XML 53 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Held For Investment (Tables)
12 Months Ended
Jun. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Loans Held for Investment
(In Thousands)   June 30,
2019
    June 30,
2018
 
Mortgage loans:                
Single-family   $ 324,952     $ 314,808  
Multi-family     439,041       476,008  
Commercial real estate     111,928       109,726  
Construction     4,638       3,174  
Other     167       167  
Commercial business loans     478       500  
Consumer loans     134       109  
Total loans held for investment, gross     881,338       904,492  
                 
Advance payments of escrows     53       18  
Deferred loan costs, net     5,610       5,560  
Allowance for loan losses     (7,076 )     (7,385 )
Total loans held for investment, net   $ 879,925     $ 902,685  
Schedule of Loans Held for Investment, Contractual Repricing
 
Adjustable Rate
   
(In Thousands)
Within One
Year
After
One Year
Through 3
Years
After
3 Years
Through 5
Years
After
5 Years
Through 10
Years
Fixed Rate
Total
Mortgage loans:
           
    Single-family
$
97,426
 
$
38,371
 
$
117,809
 
$
59,230
 
$
12,116
 
$
324,952
 
    Multi-family
116,357
 
164,462
 
135,239
 
22,795
 
188
 
439,041
 
    Commercial real estate
40,053
 
32,331
 
37,815
 
1,280
 
449
 
111,928
 
    Construction
3,919
 
 
 
60
 
659
 
4,638
 
    Other
 
 
 
 
167
 
167
 
Commercial business loans
122
 
 
 
 
356
 
478
 
Consumer loans
134
 
 
 
 
 
134
 
    Total loans held for investment,
      gross
$
258,011
 
$
235,164
 
$
290,863
 
$
83,365
 
$
13,935
 
$
881,338
 
 
Schedule of gross loans held for investment by loan types
    June 30, 2019  
(In Thousands)  

Single-

family

   

Multi-

family

   

Commercial

Real Estate

    Construction    

Other

Mortgage

   

Commercial

Business

    Consumer     Total  
                                                 
Pass   $ 314,036     $ 435,177     $ 111,001     $ 3,667     $ 167     $ 429     $ 134     $ 864,611  
Special Mention     3,795       3,864       927                               8,586  
Substandard     7,121                   971             49             8,141  
Total loans held for investment, gross   $ 324,952     $ 439,041     $ 111,928     $ 4,638     $ 167     $ 478     $ 134     $ 881,338  

    June 30, 2018  
(In Thousands)  

Single-

family

   

Multi-

family

   

Commercial

Real Estate

    Construction    

Other

Mortgage

   

Commercial

Business

    Consumer     Total  
                                                 
Pass   $ 304,619     $ 472,061     $ 108,786     $ 3,174     $ 167     $ 430     $ 109     $ 889,346  
Special Mention     2,548       3,947       940                               7,435  
Substandard     7,641                               70             7,711  
Total loans held for  investment, gross   $ 314,808     $ 476,008     $ 109,726     $ 3,174     $ 167     $ 500     $ 109     $ 904,492  
Schedule of allowance for loan losses and recorded investment
    Year Ended June 30, 2019  
(In Thousands)  

Single-

family

   

Multi-

family

   

Commercial

Real Estate

    Construction    

Other

Mortgage

   

Commercial

Business

    Consumer     Total  
                                                 
Allowance at beginning of period   $ 2,783     $ 3,492     $ 1,030     $ 47     $ 3     $ 24     $ 6     $ 7,385  
Provision (recovery) for loan losses     (241 )     (273 )     20       14                   5       (475 )
Recoveries     198                               2             200  
Charge-offs     (31 )                                   (3 )     (34 )
Allowance for loan losses, end of  period   $ 2,709     $ 3,219     $ 1,050     $ 61     $ 3     $ 26     $ 8     $ 7,076  
                                                                 
Allowance:                                                                
Individually evaluated for impairment   $ 122     $     $     $     $     $ 8     $     $ 130  
Collectively evaluated for impairment     2,587       3,219       1,050       61       3       18       8       6,946  
Allowance for loan losses, end of  period   $ 2,709     $ 3,219     $ 1,050     $ 61     $ 3     $ 26     $ 8     $ 7,076  
                                                                 
Gross Loans:                                                                
Individually evaluated for impairment   $ 5,199     $     $     $ 971     $     $ 49     $     $ 6,219  
Collectively evaluated for impairment     319,753       439,041       111,928       3,667       167       429       134       875,119  
Total loans held for investment,  gross   $ 324,952     $ 439,041     $ 111,928     $ 4,638     $ 167     $ 478     $ 134     $ 881,338  
Allowance for loan losses as a percentage of gross loans held for  investment     0.83 %     0.73 %     0.94 %     1.32 %     1.80 %     5.44 %     5.97 %     0.80 %

 

    Year Ended June 30, 2018  
(In Thousands)  

Single-

family

   

Multi-

family

   

Commercial

Real Estate

    Construction    

Other

Mortgage

   

Commercial

Business

    Consumer     Total  
                                                 
Allowance at beginning of period   $ 3,601     $ 3,420     $ 879     $ 96     $     $ 36     $ 7     $ 8,039  
Provision (recovery) for loan losses     (704 )     72       151       (49 )     3       (12 )     3       (536 )
Recoveries     278                                           278  
Charge-offs     (392 )                                   (4 )     (396 )
Allowance for loan losses, end of period   $ 2,783     $ 3,492     $ 1,030     $ 47     $ 3     $ 24     $ 6     $ 7,385  
                                                                 
Allowance:                                                                
Individually evaluated for impairment   $ 151     $     $     $     $     $ 6     $     $ 157  
Collectively evaluated for impairment     2,632       3,492       1,030       47       3       18       6       7,228  
Allowance for loan losses, end of period   $ 2,783     $ 3,492     $ 1,030     $ 47     $ 3     $ 24     $ 6     $ 7,385  
                                                                 
Gross Loans:                                                                
Individually evaluated for impairment   $ 7,072     $     $     $     $     $ 70     $     $ 7,142  
Collectively evaluated for impairment     307,736       476,008       109,726       3,174       167       430       109       897,350  
Total loans held for investment,  gross   $ 314,808     $ 476,008     $ 109,726     $ 3,174     $ 167     $ 500     $ 109     $ 904,492  
Allowance for loan losses as a  percentage of gross loans held for  investment     0.88 %     0.73 %     0.94 %     1.48 %     1.80 %     4.80 %     5.50 %     0.81 %
Schedule of Allowance for Loan Losses
    Year Ended June 30,  
(In Thousands)   2019     2018  
Balance, beginning of year   $ 7,385     $ 8,039  
Recovery from the allowance for loan losses     (475 )     (536 )
Recoveries     200       278  
Charge-offs     (34 )     (396 )
Balance, end of year   $ 7,076     $ 7,385  
Schedule of Recorded Investment in Non-Performing Loans
    At or For the Year Ended June 30, 2019  
    Unpaid                       Net     Average     Interest  
    Principal     Related     Recorded           Recorded     Recorded     Income  
(In Thousands)   Balance     Charge-offs     Investment     Allowance(1)     Investment     Investment     Recognized  
                                           
Mortgage loans:                                                        
Single-family:                                                        
With a related allowance   $ 2,640     $     $ 2,640     $ (434 )   $ 2,206     $ 1,583     $ 110  
Without a related allowance(2)     3,518       (518 )     3,000             3,000       4,301       293  
Total single-family     6,158       (518 )     5,640       (434 )     5,206       5,884       403  
                                                         
Construction:                                                        
Without a related allowance(2)     971             971             971       664        
Total commercial real estate     971             971             971       664        
                                                         
Commercial business loans:                                                        
With a related allowance     49             49       (8 )     41       58       5  
Total commercial business loans     49             49       (8 )     41       58       5  
                                                         
Total non-performing loans   $ 7,178     $ (518 )   $ 6,660     $ (442 )   $ 6,218     $ 6,606     $ 408  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
 
    At or For the Year Ended June 30, 2018  
    Unpaid                       Net     Average     Interest  
    Principal     Related     Recorded           Recorded     Recorded     Income  
(In Thousands)   Balance     Charge-offs     Investment     Allowance(1)     Investment     Investment     Recognized  
                                           
Mortgage loans:                                                        
Single-family:                                                        
With a related allowance   $ 1,333     $     $ 1,333     $ (185 )   $ 1,148     $ 871     $ 51  
Without a related allowance(2)     5,569       (724 )     4,845             4,845       6,767       203  
Total single-family     6,902       (724 )     6,178       (185 )     5,993       7,638       254  
                                                         
Commercial real estate:                                                        
Without a related allowance(2)                                   17       13  
Total commercial real estate                                   17       13  
                                                         
Commercial business loans:                                                        
With a related allowance     70             70       (6 )     64       75       5  
Total commercial business loans     70             70       (6 )     64       75       5  
                                                         
Total non-performing loans   $ 6,972     $ (724 )   $ 6,248     $ (191 )   $ 6,057     $ 7,730     $ 272  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
Schedule of Aging Analysis of Non-Performing Loans
    June 30, 2019  
(In Thousands)   Current    

30-89 Days

Past Due

    Non-Accrual(1)    

Total Loans Held for

Investment, Gross

 
                         
Mortgage loans:                                
Single-family   $ 318,671     $ 660     $ 5,621     $ 324,952  
Multi-family     439,041                   439,041  
Commercial real estate     111,928                   111,928  
Construction     3,667             971       4,638  
Other     167                   167  
Commercial business loans     429             49       478  
Consumer loans     129       5             134  
Total loans held for investment, gross   $ 874,032     $ 665     $ 6,641     $ 881,338  

 

(1) All loans 90 days or greater past due are placed on non-accrual status.

 

    June 30, 2018  
(In Thousands)   Current    

30-89 Days

Past Due

    Non-Accrual(1)    

Total Loans Held for

Investment, Gross

 
                         
Mortgage loans:                                
Single-family   $ 307,863     $ 804     $ 6,141     $ 314,808  
Multi-family     476,008                   476,008  
Commercial real estate     109,726                   109,726  
Construction     3,174                   3,174  
Other     167                   167  
Commercial business loans     430             70       500  
Consumer loans     108       1             109  
Total loans held for investment, gross   $ 897,476     $ 805     $ 6,211     $ 904,492  

 

(1) All loans 90 days or greater past due are placed on non-accrual status.
Schedule of Troubled Debt Restructurings by Nonaccrual Versus Accrual Status
    At June 30,  
(In Thousands)   2019     2018  
Restructured loans on non-accrual status:                
Mortgage loans:                
Single-family   $ 1,891     $ 3,328  
Commercial business loans     41       64  
Total     1,932       3,392  
                 
Restructured loans on accrual status:                
Mortgage loans:                
Single-family     1,861       1,788  
Total     1,861       1,788  
Total restructured loans   $ 3,793     $ 5,180  
Schedule of restructured loans by type, net of allowance for loan losses or charge-offs
    At June 30, 2019  
    Unpaid                       Net  
    Principal     Related     Recorded           Recorded  
(In Thousands)   Balance     Charge-offs     Investment     Allowance(1)     Investment  
                               
Mortgage loans:                                        
Single-family:                                        
With a related allowance   $ 2,199     $     $ 2,199     $ (122 )   $ 2,077  
Without a related allowance(2)     2,040       (365 )     1,675             1,675  
Total single-family     4,239       (365 )     3,874       (122 )     3,752  
                                         
Commercial business loans:                                        
With a related allowance     49             49       (8 )     41  
Total commercial business loans     49             49       (8 )     41  
                                         
Total restructured loans   $ 4,288     $ (365 )   $ 3,923     $ (130 )   $ 3,793  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

    At June 30, 2018  
    Unpaid                       Net  
    Principal     Related     Recorded           Recorded  
(In Thousands)   Balance     Charge-offs     Investment     Allowance(1)     Investment  
                               
Mortgage loans:                                        
Single-family:                                        
With a related allowance   $ 2,228     $     $ 2,228     $ (151 )   $ 2,077  
Without a related allowance(2)     3,450       (411 )     3,039             3,039  
Total single-family     5,678       (411 )     5,267       (151 )     5,116  
                                         
Commercial business loans:                                        
With a related allowance     70             70       (6 )     64  
Total commercial business loans     70             70       (6 )     64  
                                         
Total restructured loans   $ 5,748     $ (411 )   $ 5,337     $ (157 )   $ 5,180  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
Summary of Related Party Loan Activity
    Year Ended June 30,  
(In Thousands)   2019     2018  
Balance, beginning of year   $ 677     $ 578  
Originations           2,415  
Sales and payments     (675 )     (2,316 )
Balance, end of year   $ 2     $ 677