XML 30 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Held For Investment
12 Months Ended
Jun. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Loans Held For Investment
Note 3: Loans Held for Investment
 
Loans held for investment consisted of the following at June 30, 2019 and 2018 :
(In Thousands)
June 30,
2019
June 30,
2018
Mortgage loans:
   
    Single-family
$
324,952
 
$
314,808
 
    Multi-family
439,041
 
476,008
 
    Commercial real estate
111,928
 
109,726
 
    Construction
4,638
 
3,174
 
    Other
167
 
167
 
Commercial business loans
478
 
500
 
Consumer loans
134
 
109
 
    Total loans held for investment, gross
881,338
 
904,492
 
     
Advance payments of escrows
53
 
18
 
Deferred loan costs, net
5,610
 
5,560
 
Allowance for loan losses
(7,076
)
(7,385
)
    Total loans held for investment, net
$
879,925
 
$
902,685
 
 
The following table sets forth information at June 30, 2019 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans.  Fixed-rate loans comprised 2% of loans held for investment at both June 30, 2019 and June 30, 2018.  Adjustable rate loans having no stated repricing date that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year.  The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.
 
Adjustable Rate
   
(In Thousands)
Within One
Year
After
One Year
Through 3
Years
After
3 Years
Through 5
Years
After
5 Years
Through 10
Years
Fixed Rate
Total
Mortgage loans:
           
    Single-family
$
97,426
 
$
38,371
 
$
117,809
 
$
59,230
 
$
12,116
 
$
324,952
 
    Multi-family
116,357
 
164,462
 
135,239
 
22,795
 
188
 
439,041
 
    Commercial real estate
40,053
 
32,331
 
37,815
 
1,280
 
449
 
111,928
 
    Construction
3,919
 
 
 
60
 
659
 
4,638
 
    Other
 
 
 
 
167
 
167
 
Commercial business loans
122
 
 
 
 
356
 
478
 
Consumer loans
134
 
 
 
 
 
134
 
    Total loans held for investment,
      gross
$
258,011
 
$
235,164
 
$
290,863
 
$
83,365
 
$
13,935
 
$
881,338
 
 
The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk.  Management continually evaluates the credit quality of the Corporation’s loan portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.  The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances.  Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others.  Qualitative loan loss factors are developed by assessing general economic indicators such as Gross Domestic Product, Retail Sales, Unemployment Rates, Employment Growth, California Home Sales and Median California Home Prices, among others.  The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.
 
The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  A description of the general characteristics of the risk grades is as follows:
Pass - These loans range from minimal credit risk to average however still acceptable credit risk.  The likelihood of loss is considered remote.
Special Mention - A special mention asset has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss.  While concerns exist, the Bank is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt.  A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the Bank is not warranted.
 
The following tables summarize gross loans held for investment by loan types and risk category at the dates indicated:
   
June 30, 2019
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial
Business
Consumer
Total
                   
Pass
$
314,036
 
$
435,177
 
$
111,001
 
$
3,667
 
$
167
 
$
429
 
$
134
 
$
864,611
 
Special Mention
3,795
 
3,864
 
927
 
 
 
 
 
8,586
 
Substandard
7,121
 
 
 
971
 
 
49
 
 
8,141
 
 
Total loans held for
   investment, gross
$
324,952
 
$
439,041
 
$
111,928
 
$
4,638
 
$
167
 
$
478
 
$
134
 
$
881,338
 
 
 
   
June 30, 2018
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial
Business
Consumer
Total
                   
Pass
$
304,619
 
$
472,061
 
$
108,786
 
$
3,174
 
$
167
 
$
430
 
$
109
 
$
889,346
 
Special Mention
2,548
 
3,947
 
940
 
 
 
 
 
7,435
 
Substandard
7,641
 
 
 
 
 
70
 
 
7,711
 
 
Total loans held for
   investment, gross
$
314,808
 
$
476,008
 
$
109,726
 
$
3,174
 
$
167
 
$
500
 
$
109
 
$
904,492
 
 
The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment.  These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans.  Provisions (recoveries) for loan losses are charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels.  Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request the Corporation to significantly increase its allowance for loan losses.  Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.
 
Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans.  For loans that were modified from their original terms, were re-underwritten and identified in the Corporation's asset quality reports as restructured loans, the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent.  The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses.  The allowance for loan losses for non-performing loans is determined by applying ASC 310, “Receivables.”  For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method.  For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method.  For non-performing commercial real estate loans, individually evaluated allowances are calculated based on their fair values and if their fair values are higher than their loan balances, no allowances are required.
 
The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.
   
Year Ended June 30, 2019
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial Business
Consumer
Total
                   
Allowance at beginning of period
$
2,783
 
$
3,492
 
$
1,030
 
$
47
 
$
3
 
$
24
 
$
6
 
$
7,385
 
Provision (recovery) for loan losses
(241
)
(273
)
20
 
14
 
 
 
5
 
(475
)
Recoveries
198
 
 
 
 
 
2
 
 
200
 
Charge-offs
(31
)
 
 
 
 
 
(3
)
(34
)
 
Allowance for loan losses, end of
  period
$
2,709
 
$
3,219
 
$
1,050
 
$
61
 
$
3
 
$
26
 
$
8
 
$
7,076
 
                   
Allowance:
               
Individually evaluated for impairment
$
122
 
$
 
$
 
$
 
$
 
$
8
 
$
 
$
130
 
Collectively evaluated for impairment
2,587
 
3,219
 
1,050
 
61
 
3
 
18
 
8
 
6,946
 
 
Allowance for loan losses, end of
  period
$
2,709
 
$
3,219
 
$
1,050
 
$
61
 
$
3
 
$
26
 
$
8
 
$
7,076
 
                   
Gross Loans:
               
Individually evaluated for impairment
$
5,199
 
$
 
$
 
$
971
 
$
 
$
49
 
$
 
$
6,219
 
Collectively evaluated for impairment
319,753
 
439,041
 
111,928
 
3,667
 
167
 
429
 
134
 
875,119
 
 
Total loans held for investment,
  gross
$
324,952
 
$
439,041
 
$
111,928
 
$
4,638
 
$
167
 
$
478
 
$
134
 
$
881,338
 
Allowance for loan losses as a
  percentage of gross loans held for
  investment
0.83
%
0.73
%
0.94
%
1.32
%
1.80
%
5.44
%
5.97
%
0.80
%

 
   
Year Ended June 30, 2018
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial Business
Consumer
Total
                   
Allowance at beginning of period
$
3,601
 
$
3,420
 
$
879
 
$
96
 
$
 
$
36
 
$
7
 
$
8,039
 
Provision (recovery) for loan losses
(704
)
72
 
151
 
(49
)
3
 
(12
)
3
 
(536
)
Recoveries
278
 
 
 
 
 
 
 
278
 
Charge-offs
(392
)
 
 
 
 
 
(4
)
(396
)
 
Allowance for loan losses, end of
  period
$
2,783
 
$
3,492
 
$
1,030
 
$
47
 
$
3
 
$
24
 
$
6
 
$
7,385
 
                   
Allowance:
               
Individually evaluated for impairment
$
151
 
$
 
$
 
$
 
$
 
$
6
 
$
 
$
157
 
Collectively evaluated for impairment
2,632
 
3,492
 
1,030
 
47
 
3
 
18
 
6
 
7,228
 
 
Allowance for loan losses, end of
  period
$
2,783
 
$
3,492
 
$
1,030
 
$
47
 
$
3
 
$
24
 
$
6
 
$
7,385
 
                   
Gross Loans:
               
Individually evaluated for impairment
$
7,072
 
$
 
$
 
$
 
$
 
$
70
 
$
 
$
7,142
 
Collectively evaluated for impairment
307,736
 
476,008
 
109,726
 
3,174
 
167
 
430
 
109
 
897,350
 
 
Total loans held for investment,
  gross
$
314,808
 
$
476,008
 
$
109,726
 
$
3,174
 
$
167
 
$
500
 
$
109
 
$
904,492
 
Allowance for loan losses as a
  percentage of gross loans held for
  investment
0.88
%
0.73
%
0.94
%
1.48
%
1.80
%
4.80
%
5.50
%
0.81
%
 
 
The following summarizes the components of the net change in the allowance for loan losses for the periods indicated:
 
Year Ended June 30,
(In Thousands)
2019
   
2018
 
Balance, beginning of year
$
7,385
     
$
8,039
   
Recovery from the allowance for loan losses
(475
)
   
(536
)
 
Recoveries
200
     
278
   
Charge-offs
(34
)
   
(396
)
 
Balance, end of year
$
7,076
     
$
7,385
   
 
The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated.  Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful.  In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured.  A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current and future monthly principal and interest payments are expected to be collected on a timely basis.  Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value.  These analysis may identify a specific impairment amount needed or may conclude that no reserve is needed.  Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.
     
At or For the Year Ended June 30, 2019
     
Unpaid
     
Net
Average
Interest
     
Principal
Related
Recorded
 
Recorded
Recorded
Income
(In Thousands)
Balance
Charge-offs
Investment
Allowance(1)
Investment
Investment
Recognized
                   
Mortgage loans:
             
 
Single-family:
             
   
With a related allowance
$
2,640
 
$
 
$
2,640
 
$
(434
)
$
2,206
 
$
1,583
 
$
110
 
   
Without a related allowance(2)
3,518
 
(518
)
3,000
 
 
3,000
 
4,301
 
293
 
 
Total single-family
6,158
 
(518
)
5,640
 
(434
)
5,206
 
5,884
 
403
 
                   
 
Construction:
             
   
Without a related allowance(2)
971
 
 
971
 
 
971
 
664
 
 
 
Total commercial real estate
971
 
 
971
 
 
971
 
664
 
 
                   
Commercial business loans:
             
 
With a related allowance
49
 
 
49
 
(8
)
41
 
58
 
5
 
 
Total commercial business loans
49
 
 
49
 
(8
)
41
 
58
 
5
 
                   
Total non-performing loans
$
7,178
 
$
(518
)
$
6,660
 
$
(442
)
$
6,218
 
$
6,606
 
$
408
 
 
(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 
     
At or For the Year Ended June 30, 2018
     
Unpaid
     
Net
Average
Interest
     
Principal
Related
Recorded
 
Recorded
Recorded
Income
(In Thousands)
Balance
Charge-offs
Investment
Allowance(1)
Investment
Investment
Recognized
                   
Mortgage loans:
             
 
Single-family:
             
   
With a related allowance
$
1,333
 
$
 
$
1,333
 
$
(185
)
$
1,148
 
$
871
 
$
51
 
   
Without a related allowance(2)
5,569
 
(724
)
4,845
 
 
4,845
 
6,767
 
203
 
 
Total single-family
6,902
 
(724
)
6,178
 
(185
)
5,993
 
7,638
 
254
 
                   
 
Commercial real estate:
             
   
Without a related allowance(2)
 
 
 
 
 
17
 
13
 
 
Total commercial real estate
 
 
 
 
 
17
 
13
 
                   
Commercial business loans:
             
 
With a related allowance
70
 
 
70
 
(6
)
64
 
75
 
5
 
 
Total commercial business loans
70
 
 
70
 
(6
)
64
 
75
 
5
 
                   
Total non-performing loans
$
6,972
 
$
(724
)
$
6,248
 
$
(191
)
$
6,057
 
$
7,730
 
$
272
 
 
(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
 
At June 30, 2019 and 2018, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing, except for one construction loan with undisbursed loan funds of $1.0 million at June 30, 2019.
 
During the fiscal years ended June 30, 2019 and 2018, the Corporation’s average investment in non-performing loans was $6.6 million and $7.7 million, respectively.  The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status.  For the fiscal year ended June 30, 2019, the Bank received $574,000 in interest payments from non-performing loans and $408,000 was recognized as interest income. The remaining $166,000 was applied to reduce the loan balances under the cost recovery method. In comparison, for the fiscal year ended June 30, 2018, the Bank received $564,000 in interest payments from non-performing loans and $272,000 was recognized as interest income. The remaining $292,000 was applied to reduce the loan balances under the cost recovery method.
The following tables denote the past due status of the Corporation's loans held for investment, gross, at the dates indicated.
   
June 30, 2019
(In Thousands)
Current
30-89 Days
Past Due
Non-Accrual(1)
Total Loans Held for
Investment, Gross
           
Mortgage loans:
       
 
Single-family
$
318,671
 
$
660
 
$
5,621
 
$
324,952
 
 
Multi-family
439,041
 
 
 
439,041
 
 
Commercial real estate
111,928
 
 
 
111,928
 
 
Construction
3,667
 
 
971
 
4,638
 
 
Other
167
 
 
 
167
 
Commercial business loans
429
 
 
49
 
478
 
Consumer loans
129
 
5
 
 
134
 
 
Total loans held for investment, gross
$
874,032
 
$
665
 
$
6,641
 
$
881,338
 
 
(1)  All loans 90 days or greater past due are placed on non-accrual status.
 
   
June 30, 2018
(In Thousands)
Current
30-89 Days
Past Due
Non-Accrual(1)
Total Loans Held for
Investment, Gross
           
Mortgage loans:
       
 
Single-family
$
307,863
 
$
804
 
$
6,141
 
$
314,808
 
 
Multi-family
476,008
 
 
 
476,008
 
 
Commercial real estate
109,726
 
 
 
109,726
 
 
Construction
3,174
 
 
 
3,174
 
 
Other
167
 
 
 
167
 
Commercial business loans
430
 
 
70
 
500
 
Consumer loans
108
 
1
 
 
109
 
 
Total loans held for investment, gross
$
897,476
 
$
805
 
$
6,211
 
$
904,492
 
 
(1)  All loans 90 days or greater past due are placed on non-accrual status.
 
For the fiscal year ended June 30, 2019, there were no loans that were newly modified from their original terms, re-underwritten or identified as a restructured loan; one loan (previously modified) was downgraded; three loans were upgraded to the pass category; one loan was paid off; and no loans were converted to real estate owned.  For the fiscal year ended June 30, 2018, there were two loans that were newly modified from their original terms, re-underwritten or identified as a restructured loan; two loans (previously modified) were downgraded; while two loans were upgraded to the pass category; and one loan was converted to a real estate owned.  During the fiscal years ended June 30, 2019 and 2018, no restructured loans were in default within a 12-month period subsequent to their original restructuring.  Additionally, during the fiscal year ended June 30, 2019, there was one restructured loan of $56,000 that was extended beyond the initial maturity of the modification; while in fiscal 2018, there were no restructured loans that were extended beyond the initial maturity of the modification.
As of June 30, 2019, the net outstanding balance of the Corporation’s eight restructured loans was $3.8 million:  one was classified as special mention and remains on accrual status ($437,000); one was classified as substandard on accrual status ($1.4 million); and six were classified as substandard on non-accrual status ($1.9 million).  As of June 30, 2019, $2.4 million, or 63 percent, of the restructured loans were current with respect to their payment status.  As of June 30, 2018, the net outstanding balance of the Corporation’s 11 restructured loans was $5.2 million: one loan was classified as special mention on accrual status ($389,000); one was classified as substandard on accrual status ($1.4 million); and nine loans were classified as substandard ($3.4 million, all on non-accrual status).  As of June 30, 2018, $2.9 million, or 56 percent, of the restructured loans had a current payment status, consistent with modified their terms. At both June 30, 2019 and June 30, 2018, there were no commitments to lend additional funds to those borrowers whose loans were restructured.
 
The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses or charge-offs, by loan type and non-accrual versus accrual status at June 30, 2019 and 2018 :
 
At June 30,
(In Thousands)
2019
2018
Restructured loans on non-accrual status:
   
   Mortgage loans:
   
      Single-family
$
1,891
 
$
3,328
 
   Commercial business loans
41
 
64
 
      Total
1,932
 
3,392
 
     
Restructured loans on accrual status:
   
   Mortgage loans:
   
      Single-family
1,861
 
1,788
 
      Total
1,861
 
1,788
 
      Total restructured loans
$
3,793
 
$
5,180
 
 
The following tables show the restructured loans by type, net of allowance for loan losses or charge-offs, at June 30, 2019 and 2018:
     
At June 30, 2019
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance(1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
2,199
 
$
 
$
2,199
 
$
(122
)
$
2,077
 
   
Without a related allowance(2)
2,040
 
(365
)
1,675
 
 
1,675
 
 
Total single-family
4,239
 
(365
)
3,874
 
(122
)
3,752
 
               
Commercial business loans:
         
 
With a related allowance
49
 
 
49
 
(8
)
41
 
Total commercial business loans
49
 
 
49
 
(8
)
41
 
               
Total restructured loans
$
4,288
 
$
(365
)
$
3,923
 
$
(130
)
$
3,793
 
 
(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
 
     
At June 30, 2018
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance(1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
2,228
 
$
 
$
2,228
 
$
(151
)
$
2,077
 
   
Without a related allowance(2)
3,450
 
(411
)
3,039
 
 
3,039
 
 
Total single-family
5,678
 
(411
)
5,267
 
(151
)
5,116
 
               
Commercial business loans:
         
 
With a related allowance
70
 
 
70
 
(6
)
64
 
Total commercial business loans
70
 
 
70
 
(6
)
64
 
               
Total restructured loans
$
5,748
 
$
(411
)
$
5,337
 
$
(157
)
$
5,180
 
 
(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
In the ordinary course of business, the Bank makes loans to its directors, officers and employees on substantially the same terms prevailing at the time of origination for comparable transactions with unaffiliated borrowers.  The following is a summary of related-party loan activity:
 
Year Ended June 30,
(In Thousands)
2019
 
2018
Balance, beginning of year
$
677
   
$
578
 
Originations
   
2,415
 
Sales and payments
(675
)
 
(2,316
)
Balance, end of year
$
2
   
$
677
 
 
As of June 30, 2019 and 2018, all of the related-party loans were performing in accordance with their original contractual terms.