XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 9: Fair Value of Financial Instruments: Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities (Tables)
12 Months Ended
Sep. 30, 2012
Tables/Schedules  
Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities

 

 

 

 

 

 

Impact to

 

 

 

 

 

Valuation

 

Fair Value

 

 

Range (1)

from

 

As of

Valuation

Unobservable

(Weighted

an Increase

 

September 30, 2012

Techniques

Inputs

Average)

in Inputs (2)

 

 

 

 

 

 

Assets:

 

 

 

 

 

Securities available-for sale

 

 

 

 

 

  Private issue CMO

$1,198

Discounted cash flow

Probability of default

70.0% – 110.0% (100.2%) of par

Increase

 

 

 

Loss severity

(36.7%)

Decrease

 

 

 

Prepayment speed

4.1% - 11.7% (6.7%)

Decrease

Non-performing loans

$21,582

Discounted cash flow or aggregated pooling method

Default rates

-31.30%

Decrease

 

 

 

Loss severity

8.5%

Decrease

 

 

 

 

 

 

MSA

$269

Discounted cash flow

Prepayment speed (CPR)

6.7% - 60.0% (33.9%)

Decrease

 

 

 

 

 

 

  Interest-only strips

$117

Discounted cash flow

Prepayment speed (CPR)

3.5% - 48.3% (28.4%)

Decrease

 

--

--

Discount rate

9.0%

Decrease

 

 

 

 

 

 

  Commitments to extend credit on loans to be held for sale

$8,373

Relative value analysis

TBA-MBS broker quotes

98.9% - 105.4% (102.2%) of par

Decrease

 

--

--

Fall-out ratio (3)

22% - 36% (36%)

Decrease

 

 

 

 

 

 

  Mandatory loan sale commitments

$83

Relative value analysis

Investor quotes

101.8% - 107.3% (104.2%) of par

Decrease

 

--

--

TBA-MBS broker quotes

106.6% - 109.2%

Decrease

 

--

--

Roll-forward costs (4)

(106.7%) of par 0.00%

Decrease

Put options

$65

Relative value analysis

Broker quotes

106.5% - 107.3% (107.1%) of par

Increase

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Commitments to extend credit on loans to be held for sale

$3

Relative value analysis

TBA-MBS broker quotes

99.6% - 102.5% (101.9%) of par

Decrease

 

--

--

Fall-out ratio (3)

22% - 36% (36%)

Decrease

 

 

 

 

 

 

  Mandatory loan sale commitments

$1,197

Relative value analysis

Investor quotes

102.4% - 107.4% (106.2%) of par

Decrease

 

--

--

TBA-MBS broker quotes

105.2% - 110.1% (108.1%) of par

Decrease

 

--

--

Roll-forward costs (4)

0.00%

Decrease

(1)        The range is based on the historical estimated fair values and management estimates.

(2)        Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

(3)        The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.

(4)        An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.