For the Quarter Ended

September 30,

2012

2011

(In Thousands, Except Share Information)

Numerator:

Net income – numerator for basic earnings

per share and diluted earnings per share -

available to common stockholders

$8,730

$2,318

Denominator:

Denominator for basic earnings per share:

Weighted-average shares

10,799

11,468

Effect of dilutive securities:

Stock option dilution

116

-

Restricted stock dilution

54

47

Denominator for diluted earnings per share:

Adjusted weighted-average shares and assumed

conversions

10,969

11,515

Basic earnings per share

$0.81

$0.20

Diluted earnings per share

$0.80

$0.20