XML 70 R58.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL INSTITUTIONS PAYABLE - financial institutions (Narrative) (Details)
€ in Thousands, kr in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2025
EUR (€)
Mar. 31, 2025
USD ($)
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
USD ($)
Jun. 30, 2024
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
SEK (kr)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
SEK (kr)
Dec. 31, 2023
USD ($)
Nov. 30, 2023
EUR (€)
Dec. 31, 2022
Debt Instrument [Line Items]                              
Line of credit, maximum availability of all kind of loans [1]                   $ 22,588     $ 10,645    
Revolving Short Term Loans [Member]                              
Debt Instrument [Line Items]                              
Line of credit, maximum availability of all kind of loans [1]                   7,500     7,500    
Factoring agreement [Member]                              
Debt Instrument [Line Items]                              
Line of credit, maximum availability of all kind of loans [1]                   363     398    
SWEDEN                              
Debt Instrument [Line Items]                              
Line of credit, maximum availability of all kind of loans                 kr 4,000 363          
Credit facility, interest rate             5.30% 5.30%              
Credit facility, collateral             The line of credit is secured by accounts receivable of the Swedish subsidiary. The line of credit is secured by accounts receivable of the Swedish subsidiary.              
Credit facility, amount outstanding                 kr 2,212 $ 201   kr 2,098 $ 209    
Weighted average interest rate             5.30%   5.30% 5.30% 2.80% 2.80% 2.80%   2.80%
Primary Bank [Member] | UNITED STATES                              
Debt Instrument [Line Items]                              
Credit facility term         3 years                    
Line of credit, maximum availability of all kind of loans         $ 7,500         $ 7,500          
Credit facility, limitation         (i) 85% of eligible non-investment grade receivables and 90% of eligible investment grade receivables, plus (ii) 80% of direct labor payroll for the previous two pay periods plus 20%. The company is required to maintain a fixed charge ratio of 1.00.                    
Credit facility, interest rate description         SOFR plus 2.65% (7.14% as of December 31, 2024)                    
Annual interest charge         $ 60                    
Commercial bank [Member] | Revolving Short Term Loans [Member]                              
Debt Instrument [Line Items]                              
Loan, interest rate             4.00%   4.00% 4.00% 0.00% 0.00% 0.00%    
Line of credit outstanding amount as of cut off date             € 1,000     $ 1,041 € 0   $ 0    
Commercial bank [Member] | Factoring agreement [Member]                              
Debt Instrument [Line Items]                              
Line of credit outstanding amount as of cut off date             1,863     1,939          
Accounts receivable related to invoices issued to customer             € 11,650 $ 12,123              
Percentage of fee for every factored invoice     1.50%                        
Percentage of additional interest rate above Eurobir             3.00% 3.00%              
Percentage of factored invoice interest rate             5.89% 5.89%              
Commercial bank [Member] | Minimum [Member] | Revolving Short Term Loans [Member]                              
Debt Instrument [Line Items]                              
Credit facility term             3 months 3 months              
Loan, face amount             € 250     $ 274          
Loan, interest rate             5.25%   5.25% 5.25%          
Repurchase of loan, face amount             € 500     $ 520          
Percentage of debt instrument           4.00%                  
Commercial bank [Member] | Maximum [Member] | Revolving Short Term Loans [Member]                              
Debt Instrument [Line Items]                              
Credit facility term             6 months 6 months              
Line of credit, maximum availability of all kind of loans             € 1,500     1,561          
Loan, face amount             € 1,415     $ 1,555          
Loan, interest rate             5.90%   5.90% 5.90%          
Repurchase of loan, face amount             € 1,000     $ 1,041          
Percentage of debt instrument           5.25%                  
Commercial bank [Member] | Spain [Member]                              
Debt Instrument [Line Items]                              
Line of credit, maximum availability of all kind of loans                   1,041       € 1,000  
Credit facility, amount outstanding                   $ 0          
Commercial bank [Member] | Non-recourse factoring agreement [Member]                              
Debt Instrument [Line Items]                              
Accounts receivable related to invoices issued to customer             € 3,000 $ 3,122              
Percentage of maximum amount not exceed       75.00%                      
Percentage of fee for every factored invoice       0.20%                      
Percentage of additional interest rate above Eurobir             0.60% 0.60%              
Percentage of factored invoice interest rate             3.59% 3.59%              
Commercial bank [Member] | Non-recourse factoring agreement [Member] | Subsequent event [Member]                              
Debt Instrument [Line Items]                              
Accounts receivable related to invoices issued to customer € 4,000 $ 4,329                          
[1] Maximum availability is subject to terms and conditions according to the agreements with the different financial institutions.