XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non Controlling Interest
Total
Balance at Dec. 31, 2018 $ 12,896 $ 23,457 $ (64,964) $ (6,245) $ 0 $ (34,856)
Balance, shares at Dec. 31, 2018 25,100,000          
Issuance of common stock $ 5,224 1,474 0 0 0 6,698
Issuance of common stock, shares 10,333,333          
Net income (loss) $ 0 0 (8,042) 0 15 (8,027)
Sale of AU10TIX Technologies B.V. preferred shares, series A-1, net 0 2,041 0 0 (1,614) 427
Translation adjustment 0 0 0 73 0 73
Balance at Dec. 31, 2019 $ 18,120 26,972 (73,006) (6,172) (1,599) (35,685)
Balance, shares at Dec. 31, 2019 35,433,333          
Issuance of common stock $ 1,066 (266) 0 0 0 800
Issuance of common stock, shares 2,000,000          
Net income (loss) $ 0 0 4,403 0 74 4,477
Translation adjustment 0 0 0 (87) 10 (77)
Balance at Dec. 31, 2020 $ 19,186 26,706 (68,603) (6,259) (1,515) $ (30,485)
Balance, shares at Dec. 31, 2020 37,433,333         37,433,333
Conversion of preferred shares A and A-1 in AU10TIX Technologies B.V. to new series A $ 0 (10,102) 0 0 1,045 $ (9,057)
Net income (loss) 0 0 34,807 0 281 35,088
Stock-based compensation – AU10TIX Technologies B.V. 0 240 0 0 0 240
Translation adjustment 0 0 0 (1,639) (11) (1,650)
Unrealized gains on derivatives instruments 0 0 0 32 0 32
Balance at Dec. 31, 2021 $ 19,186 $ 16,844 $ (33,796) $ (7,866) $ (200) $ (5,832)
Balance, shares at Dec. 31, 2021 37,433,333         37,433,333