XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Total
Balance at Dec. 31, 2015 $ 5,928 $ 21,267 $ (61,896) $ (7,507) $ (42,208)
Balance, shares at Dec. 31, 2015 10,961,698          
Insuance of common stock $ 4,727 1,861 6,588
Insuance of common stock, shares 10,038,302          
Non controlling interest in subsidiaries 153 153
Net income (loss) 2,342 2,342
Translation adjustment (352) (352)
Balance at Dec. 31, 2016 $ 10,655 23,128 (59,554) (7,859) 153 $ (33,477)
Balance, shares at Dec. 31, 2016 21,000,000         21,000,000
Net income (loss) 5,820 (50) $ 5,770
Translation adjustment 945 20 965
Balance at Dec. 31, 2017 $ 10,655 23,128 (53,734) (6,914) 123 $ (26,742)
Balance, shares at Dec. 31, 2017 21,000,000         21,000,000
Insuance of common stock $ 2,241 329 $ 2,570
Insuance of common stock, shares 4,100,000          
Net income (loss) (11,230) (123) (11,353)
Translation adjustment 669 669
Balance at Dec. 31, 2018 $ 12,896 $ 23,457 $ (64,964) $ (6,245) $ (34,856)
Balance, shares at Dec. 31, 2018 25,100,000         25,100,000