The following represents the allocation of the purchase price as of the purchase date in SEK and the translation to United States Dollars as of the purchase date:

	SEK		U.S. Dollars
Cash		663		74
Accounts receivable		8,902		999
Other current assets		445		50
Fixed assets		1,189		133
Goodwill		9,005		1,010
Other assets		1,039		116
Total identifiable assets acquired		21,243		2,382

Notes Payables-banks		4,734		531
Accounts Payable		182		20
Other current liabilities		5,787		649
Non current liabilities		1,039		117
Total liabilities assumed		11,742		1,317

		9,501		1,065

The following represents the allocation of the purchase price as of the purchase date in Euros and the translation to United States Dollars as of the purchase date:

	EUR		U.S. Dollars
Cash		29		36
Accounts receivable		142		175
Fixed assets		88		108
Other assets		11		14
Goodwill		188		232
Total identifiable assets acquired		458		565

Notes payables-banks		11		14
Accounts payable		19		23
Accrued expenses and other current liabilities		126		155
Other liabilities		119		147
Total liabilities assumed		275		339
		183		226

The following represents the allocation of the purchase price as of the purchase rate in DKK and the translation to United States Dollars as of the purchase date:

	DKK		U.S. Dollars
Cash		3,161		499
Accounts receivable		3,219		508
Other receivables		124		20
Fixed assets		665		105
Goodwill		4,478		707
Total identifiable assets acquired		11,647		1,839

Accounts payable and accrued expenses		1,647		260
Total liabilities assumed		1,647		260

		10,000		1,579

The following is the allocation of the purchase price as of the purchase date:

	Euro		U.S. Dollars
Cash		300		317
Due at obtaining contract tender		100		106
Earn out liability		300		317
Total consideration given		700		740

Recognized amounts of identifiable assets acquired and liabilities assumed:

Accounts receivable		269		284
Prepaid expenses		53		56
Property and equipment		25		26
Goodwill		377		398
Other assets		84		89
Total identifiable assets acquired		808		853

Accounts payable		51		53
Accrued expenses and other liabilities		57		60
Total liabilities assumed		108		113

		700		740