XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Total
Balance at Dec. 31, 2013 $ 4,495 $ 20,927 $ (58,625) $ (7,153) $ (40,356)
Balance, shares at Dec. 31, 2013 8,041,698          
Exercise of stock options $ 12 8 20
Exercise of stock options, shares 20,000          
Stock based compensation 14 14
Net income (loss) 1,431 1,431
Translation adjustment (168) (168)
Balance at Dec. 31, 2014 $ 4,507 20,949 (57,194) (7,321) (39,059)
Balance, shares at Dec. 31, 2014 8,061,698          
Insuance of common stock $ 1,421 318 1,739
Insuance of common stock, shares 2,900,000          
Net income (loss) (4,702) (4,702)
Translation adjustment (186) (186)
Balance at Dec. 31, 2015 $ 5,928 21,267 (61,896) (7,507) $ (42,208)
Balance, shares at Dec. 31, 2015 10,961,698         10,961,698
Exercise of stock options, shares          
Insuance of common stock $ 4,727 1,861 $ 6,588
Insuance of common stock, shares 10,038,302          
Non controlling interest in subsidiaries 153 153
Stock based compensation          
Net income (loss) 2,342 2,342
Translation adjustment (352) (352)
Balance at Dec. 31, 2016 $ 10,655 $ 23,128 $ (59,554) $ (7,859) $ 153 $ (33,477)
Balance, shares at Dec. 31, 2016 21,000,000         21,000,000