XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (9,016) $ (2,148) $ (8,124)
Income (loss) from discontinued operations (996) 2,787 (1,509)
Loss from continuing operations (8,020) (4,935) (6,615)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 734 620 713
Amortization of deferred financing costs 325 202   
Bad debt expense 46 158 138
Deferred income taxes (10) 18 (151)
Equity loss from investment in affiliate       675
Loss on sale of property and equipment       31
Write-off of receivable from United States Transportation Security Administration       3,000
Reduction in liability to United States Department of Labor       (1,545)
Stock-based compensation 63    
Changes in assets and liabilities:      
Accounts receivable, net (1,230) (12) (1,081)
Prepaid expenses and other current assets (192) (243) 307
Other assets 3 219 (216)
Accounts payable 512 986 13
Accrued expenses and other current liabilities 1,157 1,042 2,419
Income taxes payable 152 (1,849) (303)
Liability to United States Department of Labor (268) (340) (100)
Other liabilities (92) 51 (92)
Net cash used in discontinued operations (1,296) (2,268) (2,542)
Net cash used in operating activities (8,116) (6,351) (5,349)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (643) (843) (562)
Investment in affiliate       (675)
Proceeds from sale of property and equipment 39    156
Change in restricted cash (530) 125 295
Net cash used in discontinued operations    (8) (23)
Net cash used in investing activities (1,134) (726) (809)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings (repayments) under old line of credit, net    (6,600) 530
Borrowings under new line of credit, net 510 8,086   
Net proceeds from convertible notes payable to related party 6,863 6,741 5,372
Payment of financing costs    (450)   
Net cash provided by financing activities 7,373 7,777 5,902
EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS 357 (719) 112
DECREASE IN CASH AND CASH EQUIVALENTS (1,520) (19) (144)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 2,741 2,760 2,904
CASH AND CASH EQUIVALENTS, END OF YEAR 1,221 2,741 2,760
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Cashless exercise of stock options    17   
Accrued financing costs included in accrued expenses and other current liabilities    137   
Accrued financing costs included in other liabilties    63   
Conversion of convertible notes payable to related party into common stock       250
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES      
Cash paid during the year for interest 613 532 439
Cash paid during the year for income taxes $ 183 $ 358 $ 88