XML 21 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (2,148) $ (8,124) $ 2,923
Income (loss) from discontinued operations 5,787 (80) 6,086
Loss from continuing operations (7,935) (8,044) (3,163)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization 633 720 715
Amortization of deferred financing costs 202      
Bad debt expense 158 138   
Deferred income taxes 18 (151)   
Equity loss from investment in affiliate    675   
Loss on sale of property and equipment    31   
Write-off of receivable from United States Transportation Security Administration    3,000   
Reduction in liability to United States Department of Labor    (1,545)   
Issuance of shares to related party       554
Changes in assets and liabilities:      
Accounts receivable, net 255 (1,196) 40
Prepaid expenses and other current assets    231 92
Other assets (116) (216) (155)
Accounts payable 1,074 10 (1,440)
Accrued expenses and other current liabilities 1,475 1,362 439
Income taxes payable (1,844) 1,255 201
Liability to United States Department of Labor (340) (100)   
Other liabilities 51 (92)   
Net cash used in discontinued operations    (1,302) (1,866)
Net cash used in operating activities (6,369) (5,224) (4,583)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (851) (585) (865)
Investment in affiliate    (675)   
Proceeds from sale of property and equipment    156 26
Increase in restricted cash (274)      
Net cash used in investing activities (1,125) (1,104) (839)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayments of other liabilities       (5)
Borrowings under old line of credit, net (6,600) 593 1,209
Borrowings under new line of credit, net 8,086      
Net proceeds from convertible notes payable to related party 6,741 5,372 3,872
Payment of financing costs (450)      
Proceeds from exercise of stock options       1,155
Net cash provided by financing activities 7,777 5,965 6,231
EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS (719) 111 276
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (436) (252) 1,085
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 4,583 4,835 3,750
CASH AND CASH EQUIVALENTS, END OF YEAR 4,147 4,583 4,835
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Cashless exercise of stock options 17    75
Accrued financing costs included in accrued expenses and other current liabilities 137      
Accrued financing costs included in other liabilties 63      
Conversion of convertible notes payable to related party into common stock    250   
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES      
Cash paid during the year for interest 532 439 315
Cash paid during the year for income taxes $ 358 $ 88 $ 124