XML 53 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Significant accounting policies and changes (Tables)
12 Months Ended
Dec. 31, 2021
Significant accounting policies  
Property And Equipment Is Recorded At Cost

Computer hardware (including survey equipment)

30% declining balance

Aircraft equipment

10% declining balance

Furniture and other equipment

20% declining balance

Leasehold improvements

10% declining balance

Schedule Of Balance Sheet & Income Statement

Balance Sheet

 

December 31, 2020

 

 

As previously

 reported

 

 

Adjustments

 

 

Adjusted

 

Deposits

 

$526,560

 

 

$(100,730)

 

$425,830

 

Right of use assets

 

 

2,415,430

 

 

 

(423,658)

 

 

1,991,772

 

Current portion of lease obligations

 

 

(773,465)

 

 

85,474

 

 

 

(687,991)

Long-term portion of lease obligations

 

 

(1,896,277)

 

 

494,430

 

 

 

(1,401,847)

Deficit

 

 

83,934,230

 

 

 

(55,516)

 

 

83,878,714

 

Income Statement

 

For the year ended December 31, 2020

 

 

 

As previously

reported

 

 

Adjustments

 

 

Adjusted

 

SFD® related costs

 

$1,091,587

 

 

$19,483

 

 

$1,111,070

 

Interest (income) expense

 

 

(11,535)

 

 

(2,527)

 

 

(14,062)

Foreign exchange loss (gain)

 

 

(76,029)

 

 

11,597

 

 

 

(64,432)

Net loss

 

 

(5,999,675)

 

 

(28,553)

 

 

(6,028,228)

Income Statement

 

For the year ended December 31, 2019

 

 

 

As previously

reported

 

 

Adjustments

 

 

Adjusted

 

SFD® related costs

 

$2,611,086

 

 

$41,969

 

 

$2,653,055

 

Interest (income) expense

 

 

(20,684)

 

 

(8,275)

 

 

(28,959)

Foreign exchange loss (gain)

 

 

233,231

 

 

 

(55,495)

 

 

177,736

 

Net income

 

 

3,772,908

 

 

 

21,801

 

 

 

3,794,709

 

Deficit

 

 

77,934,555

 

 

 

(84,069)

 

 

77,850,486

 

Consolidated Statements Of Cash Flows

Consolidated Statements of cash flows

 

For the year ended December 31, 2020

 

 

 

As previously

reported

 

 

Adjustments

 

 

Adjusted

 

Net loss (see Note 2 “Leases”)

 

$(5,999,675)

 

$(28,553)

 

$(6,028,228)

Non-cash lease costs

 

 

(171,300)

 

 

159,564

 

 

 

(11,736)

Change in carrying amount of right of use assets & lease liabilities

 

 

-

 

 

 

21,470

 

 

 

21,470

 

Unrealized foreign exchange (gain) loss

 

 

141,799

 

 

 

(106,656)

 

 

35,143

 

Operating activities

 

 

(3,452,925)

 

 

45,824

 

 

 

(3,407,101)

Repayment of financial liability

 

 

(42,515)

 

 

(138,693)

 

 

(181,208)

Financing activities

 

 

(34,923)

 

 

(138,693)

 

 

(173,616)

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(116,941)

 

 

92,868

 

 

 

(24,073)

Net increase (decrease) in cash and cash equivalents

 

 

(168,099)

 

 

-

 

 

 

(168,099)

Consolidated statements of cash flows

 

For the year ended December 31, 2019

 

 

 

As previously

reported

 

 

Adjustments

 

 

Adjusted

 

Net income (see Note 2 “Leases”)

 

$3,772,908

 

 

$21,801

 

 

$3,794,709

 

Non-cash lease costs

 

 

(171,056)

 

 

159,320

 

 

 

(11,736)

Change in carrying amount of right of use assets & lease liabilities

 

 

-

 

 

 

(2,095)

 

 

(2,095)

Unrealized foreign exchange (gain) loss

 

 

95,557

 

 

 

(31,331)

 

 

64,226

 

Operating activities

 

 

4,052,406

 

 

 

147,695

 

 

 

4,200,101

 

Repayment of financial liability and finance lease obligations

 

 

(42,603)

 

 

(117,303)

 

 

(159,906)

Financing activities

 

 

(1,385,787)

 

 

(117,303)

 

 

(1,503,090)

Proceeds from (used in) short-term investments

 

 

42,764

 

 

 

33,175

 

 

 

75,939

 

Investing activities

 

 

(173,927)

 

 

33,175

 

 

 

(140,752)

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

26,021

 

 

 

(63,567)

 

 

(37,546)

Net increase (decrease) in cash and cash equivalents

 

 

2,518,713

 

 

 

-

 

 

 

2,518,713