0001654954-20-012643.txt : 20201118 0001654954-20-012643.hdr.sgml : 20201118 20201117181713 ACCESSION NUMBER: 0001654954-20-012643 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20200930 FILED AS OF DATE: 20201118 DATE AS OF CHANGE: 20201117 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NXT Energy Solutions Inc. CENTRAL INDEX KEY: 0001009922 STANDARD INDUSTRIAL CLASSIFICATION: OIL AND GAS FIELD EXPLORATION SERVICES [1382] IRS NUMBER: 611126904 STATE OF INCORPORATION: A0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24027 FILM NUMBER: 201322331 BUSINESS ADDRESS: STREET 1: 3320 - 17TH AVENUE SW STREET 2: SUITE 302 CITY: CALGARY, T3E 0B4 STATE: A0 ZIP: 90035 BUSINESS PHONE: 403-264-7020 MAIL ADDRESS: STREET 1: 3320 - 17TH AVENUE SW STREET 2: SUITE 302 CITY: CALGARY, T3E 0B4 STATE: A0 ZIP: 90035 FORMER COMPANY: FORMER CONFORMED NAME: ENERGY EXPLORATION TECHNOLOGIES / DATE OF NAME CHANGE: 20000628 FORMER COMPANY: FORMER CONFORMED NAME: PINNACLE OIL INTERNATIONAL INC DATE OF NAME CHANGE: 20000626 FORMER COMPANY: FORMER CONFORMED NAME: ENERGY EXPLORATION TECHNOLOGIES DATE OF NAME CHANGE: 20000616 6-K 1 nsfdf_6k.htm FORM 6-K nsfdf_6k    
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
 
For the month of November, 2020
Commission File Number:  000-24027
 
 
NXT Energy Solutions Inc.
(Translation of registrant's name into English)
 
Suite 302, 3320-17th Avenue S.W.
Calgary, Alberta  T3E 0B4
Canada
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F  X     Form 40-F _____
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  
Yes _____ No     X       
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  
Yes _____ No    X     
 
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _____ No    X     
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
 
 
 
The Issuer is filing material documents not previously filed.
 

 
 
 
Exhibit List:
 
Unaudited Condensed Consolidated Interim Financial Statements
Management's Discussion and Analysis
CERTIFICATION OF INTERIM FILINGS – CEO
CERTIFICATION OF INTERIM FILINGS – CFO
 
  
 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
NXT Energy Solutions Inc.  
 
 
(Registrant)
 
 
 
 
 
 
Date: November 17, 2020
 
/s/ Eugene Woychyshyn    
 
 
Eugene Woychyshyn
 
 
Chief Financial Officer
 
 
 
 

 
EX-99.1 2 nxt_ex991.htm UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS nxt_ex991
  Exhibit 99.1
 
 
 
 
 
 
 
 
 
NXT ENERGY SOLUTIONS INC.
 
 
 
Unaudited Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended
September 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NXT ENERGY SOLUTIONS INC.
Condensed Consolidated Interim Balance Sheets
(Unaudited-Expressed in Canadian dollars)
 
 
 September 30, 
 
 
 December 31, 
 
 
 
2020
 
 
2019
 
Current assets
 
 
 
 
 
 
Cash and cash equivalents
 $2,647,375 
 $2,858,245 
Short-term investments
  1,408,509 
  3,781,512 
Accounts receivable
  881,523 
  1,384,315 
Note receivable (Note 3)
  - 
  324,700 
Prepaid expenses
  147,072 
  97,132 
 
  5,084,479 
  8,445,904 
Long term assets
    
    
Deposits
  550,555 
  535,554 
Property and equipment
  731,266 
  677,647 
Right of use Assets
  2,554,446 
  3,063,769 
Intellectual property (Note 4)
  16,706,517 
  17,970,067 
 
 $25,627,263 
 $30,692,941 
Liabilities and Shareholders' Equity
    
    
Current liabilities
    
    
Accounts payable and accrued liabilities (Note 5)
 $338,705 
 $448,928 
Contract Obligations (Note 6)
  - 
  131,386 
Current portion of capital lease obligation (Note 7)
  754,709 
  736,408 
 
  1,093,414 
  1,316,722 
Long-term liabilities
    
    
Long-term lease obligation (Note 7)
  2,096,874 
  2,669,736 
Asset retirement obligation
  22,224 
  21,481 
 
  2,119,098 
  2,691,217 
 
  3,212,512 
  4,007,939 
Commitments (Note 8)
Future operations (Note 1)
    
    
Shareholders' equity
    
    
Common shares (Note 9): - authorized unlimited
    
    
   Issued: 64,406,891 (2019 - 64,406,891) common shares
  95,313,064 
  95,313,064 
Contributed capital
  9,350,708 
  9,306,493 
Deficit
  (82,959,955)
  (78,645,489)
Accumulated other comprehensive income
  710,934 
  710,934 
 
  22,414,751 
  26,685,002 
 
 $25,627,263 
 $30,692,941 
 
Signed "George Liszicasz"                             
Signed "Bruce G. Wilcox"
Director         
                 
Director
 
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
 
 
[1]
 
 
NXT ENERGY SOLUTIONS INC.
Condensed Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss)
(Unaudited-Expressed in Canadian dollars)
 
 
 
For the three months ended
September 30,
 
 
For the nine months ended
September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
   Survey revenue (Note 14)
 $- 
 $1,021,532 
 $136,566 
 $11,976,149 
Expenses
    
    
    
    
   Survey costs, net
  253,188 
  512,599 
  787,034 
  2,302,712 
   General and administrative expenses
  707,640 
  881,716 
  2,484,621 
  2,570,866 
   Stock based compensation expense
  35,384 
  64,983 
  64,574 
  72,533 
   Amortization expense
  445,123 
  445,315 
  1,335,684 
  1,332,166 
 
  1,441,335 
  1,904,613 
  4,671,913 
  6,278,277 
 
Other expenses (income)
 
    
    
    
   Interest expense (income), net
  (36)
  (9,348)
  (17,045)
  (2,232)
   Foreign exchange loss (gain)
  60,417 
  (106,255)
  (213,110)
  134,095 
   Intellectual property and other expenses
  740 
  6,895 
  9,274 
  17,814 
 
  61,121 
  (108,708)
  (220,881)
  149,677 
 
    
    
    
    
Income (loss) before income taxes
  (1,502,456)
  (774,373)
  (4,314,466)
  5,548,195 
   Income tax expense
  - 
  - 
  - 
  - 
Net income (loss) and comprehensive income (loss)
  (1,502,456)
  (774,373)
  (4,314,466)
  5,548,195 
 
Net loss (income) per share (Note 10)
 
    
    
    
   Basic
 $(0.02)
 $(0.01)
 $(0.07)
 $0.08 
   Diluted
 $(0.02)
 $(0.01)
 $(0.07)
 $0.08 
 
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
 
 
[2]
 
 
 
NXT ENERGY SOLUTIONS INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited-Expressed in Canadian dollars)
 
 
 
  For the three months ended
September 30,
 
 
 For the nine months ended
September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Cash provided by (used in):
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) for the period
 $(1,502,456)
 $(774,373)
 $(4,314,466)
 $5,548,195 
Items not affecting cash:
    
    
    
    
  Stock based compensation expense (Note 11)
  35,384 
  64,983 
  64,574 
  72,533 
  Amortization expense
  445,123 
  445,315 
  1,335,684 
  1,332,166 
  Non-cash changes to asset retirement obligation
  517 
  514 
  1,552 
  1,551 
  Non-cash lease and interest
  (42,826)
  (42,825)
  (128,476)
  (128,474)
  Unrealized Foreign exchange
  49,990 
  (211,897)
  (19,859)
  6,962 
  Change in non-cash working capital balances (Note 13)
  185,118 
  4,465,807 
  535,870 
  (4,153,019)
ARO liabilities settled
  - 
  - 
  (809)
  - 
 
  673,306 
  4,721,897 
  1,788,536 
  (2,868,281)
Net cash used in operating activities
  (829,150)
  3,947,524 
  (2,525,930)
  2,679,914 
 
    
    
    
    
Financing activities
    
    
    
    
Repayment of capital lease obligation
  - 
  (10,735)
  (42,515)
  (31,666)
Net cash used in financing activities
  - 
  (10,735)
  (42,515)
  (31,666)
 
    
    
    
    
Investing activities
    
    
    
    
Purchase of property and equipment, net
  - 
  (216,691)
  - 
  (216,691)
Decrease (increase) in short-term investments and Deposits
  1,523,724 
  (2,314,472)
  2,387,450 
  (214,472)
Net cash from (used in) investing activities
  1,523,724 
  (2,531,163)
  2,387,450 
  (431,163)
 
    
    
    
    
Effect of foreign exchange rate changes
  7,438 
  103,688 
  (29,875)
  109,048 
 
    
    
    
    
Net increase (decrease) in cash and cash equivalents
  702,013 
  1,509,314 
  (210,870)
  2,326,133 
Cash and cash equivalents, beginning of the period
  1,945,362 
  1,156,351 
  2,858,245 
  339,532 
Cash and cash equivalents, end of the period
 $2,647,375 
 $2,665,665 
 $2,647,375 
 $2,665,665 
 
    
    
    
    
Supplemental information
    
    
    
    
   Cash interest (received)
 $(25,996)
 $(24,523)
 $(48,437)
 $(56,913)
   Cash taxes paid
  - 
  - 
  - 
  - 
 
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
 
 
[3]
 
 
NXT ENERGY SOLUTIONS INC.
Condensed Consolidated Interim Statements of Shareholders' Equity
(Unaudited-Expressed in Canadian dollars)
 
 
 
For the three months ending
 
 
For the nine months ending
 
 
 
September 30,
 
 
September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Common Shares
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of the period (Note 9)
 $95,313,064 
 $96,656,248 
 $95,313,064 
 $96,656,248 
 
    
    
    
    
Balance at end of the period
  95,313,064 
  96,656,248 
  95,313,064 
  96,656,248 
 
    
    
    
    
 
    
    
    
    
Contributed Capital
    
    
    
    
Balance at beginning of the period
  9,335,683 
  9,270,234 
  9,306,493 
  9,262,684 
Recognition of stock based compensation expense
  15,025 
  64,983 
  44,215 
  72,533 
Balance at end of the period
  9,350,708 
  9,335,217 
  9,350,708 
  9,335,217 
Deficit
    
    
    
    
Balance at beginning of the period
  (81,457,499)
  (76,095,829)
  (78,645,489)
  (82,418,397)
Net income (loss) and comprehensive income (loss)
  (1,502,456)
  (774,373)
  (4,314,466)
  5,548,195 
 
    
    
    
    
 
Accumulated Other Comprehensive income
 
    
    
    
Balance at end of the period
  (82,959,955)
  (76,870,202)
  (82,959,955)
  (76,870,202)
 
    
    
    
Balance at beginning and end of the period
  710,934 
  710,934 
  710,934 
  710,934 
 
    
    
    
    
Total Shareholders' Equity at end of the period
 $22,414,751 
 $29,832,197 
 $22,414,751 
 $29,832,197 
 
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
  
 
[4]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 

1. The Company and future operations
 
NXT Energy Solutions Inc. (the "Company" or "NXT") is a publicly traded company based in Calgary, Alberta Canada.
 
NXT's proprietary Stress Field Detection ("SFD®") technology is an airborne survey system that is used in the oil and natural gas exploration industry to identify subsurface trapped fluid accumulations.
 
These condensed consolidated interim financial statements of NXT have been prepared by management in accordance with U.S. GAAP. The accounting policies applied are consistent with those outlined in NXT’s annual audited consolidated financial statements for the year ended December 31, 2019, except as described in Note 2, Significant Accounting Policies and Changes.
 
These condensed consolidated financial statements reflect adjustments, all of which are normal recurring adjustments that are, in the opinion of management, necessary to reflect fairly the financial position and results of operations for the respective periods. These condensed consolidated financial statements do not include all disclosures required in the annual financial statements and should be read in conjunction with the 2019 audited consolidated financial statements.
 
These condensed consolidated interim financial statements have been prepared on a going concern basis.  The going concern basis of presentation assumes that NXT will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. 
 
The events described in the following paragraphs highlight that there is substantial doubt about NXT’s ability to continue as a going concern within one year after the date that these financial statements have been issued.
 
The Company’s current cash position is not expected to be sufficient to meet the Company’s obligations for the 12 month period beyond the date that these financial statements have been issued.
 
The Company is taking further steps to reduce costs which include payroll, other general and administrative costs, and is evaluating alternatives to reduce other costs. If required, further financing options that may or may not be available to the Company include issuance of new equity, debentures or bank credit facilities.  The need for any of these options will be dependent on the timing of securing new contracts and obtaining financing terms that are acceptable to both the Company and the financier.
 
NXT continues to develop its pipeline of opportunities to secure new revenue contracts. However, the Company’s longer-term success remains dependent upon its ability convert these opportunities into successful contracts and to continue to attract new client projects and expand the revenue base to a level sufficient to exceed fixed operating costs and generate positive cash flow from operations.  The occurrence and timing of these events cannot be predicted with certainty. 
 
 
[5]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
The condensed consolidated financial interim statements do not reflect adjustments that would be necessary if the going concern basis was not appropriate.  If the going concern basis were not appropriate for these consolidated financial statements, then adjustments would be necessary in the carrying value of the assets and liabilities, the reported revenues and expenses, and the balance sheet classifications used. These adjustments could be material.
 
Covid-19 (2019-nCoV/COVID-19) Pandemic
 
As of the date of these condensed consolidated interim financial statements the Covid-19 pandemic continues to be a risk on the operations of the Company. The Company has made provisions so employees can work safely in the office or if necessary from home, suspended all travel, followed all Alberta Services and Health Canada recommendations, and implemented hygiene and physical distancing policies. NXT continues to communicate with employees and customers via available communication methods such as tele-conferences and on-line video conferencing. Demand for our services and prospective revenues may become adversely impacted the longer the Covid-19 pandemic continues. The impact of the continuation of the Covid-19 pandemic may hamper our ability to deliver SFD® surveys contracts in the following ways. If restrictions on international travel continue, our aircraft and personal will not be able to perform surveys. An outbreak of the virus among our staff or our customers’ personnel would delay any survey in progress. Business development may be delayed when in-person meetings and technical presentations may be a superior delivery method to tele-conferences or on-line video conferencing.
 
The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect to the Company is not known at this time. Estimates and judgments made by management in the preparation of these condensed interim consolidated financial statements are subject to a higher degree of measurement uncertainty during this volatile period.
 
Use of Estimates and Judgements
 
In preparing these financial statements, NXT is required to make estimates and assumptions that affect both the amount and timing of recording assets, liabilities, revenues and expenses since the determination of these items may be dependent on future events. The Company uses the most current information available and exercises careful judgment in making these estimates and assumptions. In the opinion of management, these condensed consolidated interim financial statements have been properly prepared within reasonable limits of materiality and within the framework of the Company’s significant accounting policies included in the annual audited consolidated financial statements for the year ended December 31, 2019, except as described in Note 2, Significant Accounting Policies and changes.
 
2. Significant Accounting Policies and Changes
 
Measurement of credit losses on financial instruments
 
In June 2016, the FASB issued new guidance that changes how entities measure credit losses for most financial assets and certain other financial instruments that are not measured at fair value through net income. The new guidance amends the impairment model of financial instruments, basing it on expected losses rather than incurred losses. These expected credit losses will be recognized as an allowance rather than as a direct write-down of the amortized cost basis. The new guidance was effective January 1, 2020 and was applied using a modified retrospective approach. The adoption of this new guidance did not have a material impact on the Company's consolidated financial statements.
 
 
[6]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
Government grants
 
Government grants are recognized when there is reasonable assurance that the grant will be received, and all attached conditions will be complied with. When the grant relates to an expense item, it is recognized as an expense reduction in the period in which the costs are incurred. Where the grant relates to an asset, it is recognized as a reduction to the net book value of the related asset and then subsequently in net loss over the expected useful life of the related asset through lower charges to depreciation and impairment. During the three and nine month periods ended September 30, 2020, the Company received a government grant through the Canada Emergency Wage Subsidy (“CEWS”). The CEWS was recognized as a reduction to general and administrative expenses.
 
 
 
For the three months
 
 
For the nine months
 
 
 
ended September 30,
 
 
ended September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Government grants recognized
 $121,706 
 $- 
 $227,581 
 $- 
 
3. Note Receivable
 
On September 6, 2019, NXT and Alberta Green Ventures Limited Partnership (“AGV”) entered into a loan arrangement whereby NXT loaned to AGV US$250,000 for the purpose of providing AGV with additional funds necessary to continue advancing the common objectives of the parties under the Co-operation Agreement and the Sales Representative Agreement. The note receivable was fully collected in the period.
 
4. Intellectual property
 
 
 
September 30,
 
 
December 31,
 
 
 
2020
 
 
2019
 
Intellectual property acquired
 $25,271,000 
 $25,271,000 
Accumulated amortization
  (8,564,483)
  (7,300,933)
 
  16,706,517 
  17,970,067 
 
 
[7]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
5. Accounts payable and accrued liabilities
 
 
 
 September 30,
 
 
December 31,
 
 
 
 2020
 
 
 2019
 
Accrued liabilities related to:
 
 
 
 
 
 
Consultants and professional fees
 $246,238 
 $311,635 
Payroll related
  76,431 
  106,529 
 
  322,669 
  418,164 
Trade payables and other
  16,036 
  30,764 
 
  338,705 
  448,928 
 
6. Contract Obligations
 
In 2019, the Company received a non-refundable deposit of $100,000USD from AGV to be applied to an SFD® survey which was to be completed by June 30, 2020. The deposit was forfeited by AGV on June 30, 2020 as AGV did not complete a SFD® survey prior to this date.
 
 
 
September 30,
 
 
December 31,
 
 
 
2020
 
 
2019
 
Contract obligations
 $- 
 $131,386 
 
 
 
[8]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
7. Lease obligation
 
 
 
September 30,
 
 
December 31,
 
 
 
2020
 
 
2019
 
Aircraft
 $1,339,791 
 $1,680,103 
Office Building
  1,501,189 
  1,669,953 
Printer
  10,603 
  13,573 
Office equipment
  - 
  42,515 
 
  2,851,583 
  3,406,144 
Current Portion of lease obligations
  (754,709)
  (736,408)
Long-term lease obligations
  2,096,874 
  2,669,736 
 
Maturity of lease liabilities:
 
 
 
2020
 $254,697 
2021
  1,018,789 
2022
  587,536 
2023
  367,185 
2024
  367,185 
After 2024
  773,157 
Total lease payments
  3,368,549 
Less imputed interest
  (516,966)
Total discounted lease payments
  2,851,583 
Current portion of lease obligations
  (754,709)
Non-current portion of lease obligations
  2,096,874 
 
In June 2020 the Company exercised an option for an early buy-out option on its office equipment lease for $20,000.
 
 
[9]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
8. Commitments
 
The table below is the non-lease operating cost components associated with the costs of the building lease. See Note 7 for additional disclosures on leases.
 
For the fiscal period ending September 30,
 
Office Premises
 
2020
 $55,625 
2021
  222,501 
2022
  222,501 
2023
  222,501 
2024
  222,501 
 
  945,629 
2025
  166,876 
 
  1,112,505 
 
9. Common shares
 
The Company is authorized to issue an unlimited number of common shares, of which the following are issued and outstanding:
 
 
 
  For the nine months ended
 
 
 
 September 30,
2020
 
 
 September 30,
2019
 
 
 
# of shares
 
 
$ amount
 
 
# of shares
 
 
$ amount
 
As at the beginning of the year
  64,406,891 
 $95,313,064 
  68,573,558 
 $96,656,248 
Changes during the period
  - 
  - 
  - 
  - 
As at the end of the period
  64,406,891 
  95,313,064 
  68,573,558 
  96,656,248 
 
 
[10]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
10. Earnings (Loss) per share
 
 
 
For the three months
 
 
For the nine months
 
 
 
ended September 30,
 
 
ended September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Comprehensive income (loss) for the period
 $(1,502,456)
 $(774,373)
 $(4,314,466)
 $5,548,195 
Weighted average number of shares outstanding for the period:
 
    
 
    
Basic
  64,406,891 
  68,573,558 
  64,406,891 
  68,573,558 
Diluted
  64,406,891 
  68,573,558 
  64,406,891 
  73,431,574 
Net Income (loss) per share – Basic
 $(0.02)
 $(0.01)
 $(0.07)
 $0.08 
Net Income (loss) per share – Diluted
 $(0.02)
 $(0.01)
 $(0.07)
 $0.08 
 
In periods in which a loss results, all outstanding stock options are excluded from the diluted loss per share calculations as their effect is anti-dilutive.
 
11. Share based compensation
 
Stock Options:
 
The following is a summary of stock options which are outstanding as at September 30, 2020. 135,000 options at an exercise price of $1.82 expired in October 2020.
 
 
 
 
 
 
 
 
 
 
 
Average remaining
 
 
Exercise price
 
 
# of options
 
 
#of options
 
 
Contractual
 
 
per share
 
 
outstanding
 
 
exercisable
 
 
life (in years)
 
 $0.52 
  16,000 
  16,000 
  5.0 
 $0.52 
  100,000 
  100,000 
  3.8 
 $0.55 
  30,000 
  30,000 
  4.3 
 $0.55 
  150,000 
  100,000 
  3.1 
 $1.45 
  37,500 
  37,500 
  1.2 
 $1.48 
  37,500 
  37,500 
  0.8 
 $1.50 
  50,000 
  50,000 
  0.8 
 $1.73 
  92,600 
  92,600 
  0.2 
 $1.82 
  135,000 
  135,000 
  0.1 
    
  648,600 
  598,600 
  1.8 
 
 
[11]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
A continuity of the number of stock options which are outstanding at the end of the current period and as at the prior fiscal year ended December 31, 2019 is as follows:
 
 
 
  For the nine months ended
 
 
For the year ended
 
 
 
 September 30, 2020
 
 
 December 31, 2019
 
 
 
 
 
 
weighted
 
 
 
 
 
Weighted
 
 
 
# of stock
 
 
average
 
 
 # of stock
 
 
Average
 
 
 
options
 
 
exercise price
 
 
 options
 
 
exercise price
 
Options outstanding, start of the period
  1,169,500 
 $1.48 
  1,297,000 
 $1.58 
Granted
  46,000 
 $0.54 
  100,000 
 $0.52 
Expired
  (566,900)
 $(1.76) 
  (47,500)
 $(1.51) 
Forfeited
  - 
  - 
  (180,000)
 $(1.70) 
Options outstanding, end of the period
  648,600 
 $1.17 
  1,169,500 
 $1.48 
Options exercisable, end of the period
  598,600 
 $1.21 
  1,119,500 
 $1.52 
 
Stock options granted generally expire, if unexercised, five years from the date granted and entitlement to exercise them generally vests at a rate of one-third at the end of each of the first three years following the date of grant.
 
Stock based compensation expense (“SBCE”) is calculated based on the fair value attributed to grants of stock options using the Black-Scholes valuation model and utilizing the following weighted average assumptions:
 
For the period ended
 
2020
 
 
2019
 
Expected dividends paid per common share
 
Nil
 
 
Nil
 
Expected life in years
  5.0 
  5.0 
Weighted average expected volatility in the price of common shares
  138% 
  65% 
Weighted average risk free interest rate
  1.12% 
  1.68% 
Weighted average fair market value per share at grant date
 $0.54 
 $0.52 
 
 
Deferred Stock Units (“DSUs”):
 
A continuity of the number of DSUs which are outstanding at the end of the current period and as at the prior fiscal year ended December 31, 2019 is as follows:
 
Opening balance
 
2020
 
 
2019
 
Granted
  31,944 
  - 
Closing balance
  31,944 
  - 
 
 
[12]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
The DSUs plan is a long-term incentive plan that permits the grant of DSUs to qualified directors. DSUs granted under the DSUs plan are to be settled at the retirement, resignation or death of the Board member holding the DSUs.
 
 
Restricted Stock Units (“RSUs”):
 
In the period ended September 30, 2020, the Company granted 1,200,000 RSU’s to employees and officers. The RSUs vest at a rate of one-third at the end of each of the first three years following the date of grant.
 
A continuity of the number of RSUs, including fair value (“FV”) which are outstanding at the end of the current period and as at the prior year ended December 31, 2019 is as follows:
 
 
 
For the nine months ended
 
 
For the year ended
 
 
 
 September 30, 2020
 
 
 December 31, 2019
 
 
 
# of RSUs
 
 
FV/Unit
 
 
# of RSUs
 
 
FV/Unit
 
RSUs outstanding, start of the period
  - 
 $- 
  - 
 $- 
Granted
  1,200,000 
 $0.45 
  - 
 $- 
Converted
  - 
 $- 
  - 
 $- 
Forfeited
  - 
 $- 
  - 
 $- 
RSUs outstanding, end of the period
  1,200,000 
 $0.50 
  - 
 $- 
 
Employee Share Purchase Plan (“ESP Plan”):
 
On August 25, 2020, shareholders of the Company and subsequently the Toronto Stock Exchange (the "TSX") approved, the ESP Plan. The ESP Plan allows employees and other individuals determined by the Board to be eligible to contribute a minimum of 1% and a maximum of 10% of their earnings to the plan for the purchase of common shares in the capital of the Company (“Common Shares”), and the Company will make an equal contribution. Common Shares contributed by the Company may be issued from treasury or acquired through the facilities of the TSX. As of the date of these financial statements, no Common Shares have been, issued from treasury under the ESP Plan, but the plan is expected to issue Common Shares during the fourth quarter of 2020.
 
12. Financial instruments
 
1) Non-derivative financial instruments:
 
The Company's non-derivative financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable, note receivable, accounts payables and accrued liabilities and leases. The carrying value of these financial instruments, excluding leases, approximates their fair values due to their short terms to maturity. NXT is exposed to significant interest or credit risks arising from accounts receivable. For accounts receivable NXT has received advance payments and does not release results of surveys until a substantial portion of the accounts receivable has been paid.
 
 
[13]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
NXT is exposed to foreign exchange risk as a result of periodically holding foreign denominated financial instruments. Any unrealized foreign exchange gains and losses arising on such holdings are reflected in earnings at the end of each period.
 
2) Derivative financial instruments
 
As at September 30, 2020 and December 31, 2019, the Company held no derivative financial instruments.
 
13. Change in non-cash working capital
 
The changes in non-cash working capital balances are comprised of:
 
 
 
For the three months ended
September 30,
 
 
For the nine months ended
September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Accounts receivable
 $(43,786)
 $5,344,049 
 $523,897 
 $(3,929,579)
Note receivable
  28,921 
  (332,175)
  324,700 
  (332,175)
Prepaid expenses and deposits
  68,856 
  56,925 
  (49,940)
  (103,971)
Accounts payable and accrued liabilities
  131,127 
  (602,992)
  (131,401)
  77,804 
Contractual obligations
  - 
  - 
  (131,386)
  134,902 
 
  185,118 
  4,465,807 
  535,870 
  (4,153,019)
 
    
    
    
    
Portion attributable to:
    
    
    
    
Operating activities
  185,118 
  4,465,807 
  535,870 
  (4,153,019)
Financing activities
  - 
  - 
  - 
  - 
Investing activities
  - 
  - 
  - 
  - 
 
  185,118 
  4,465,807 
  535,870 
  (4,153,019)
 
14. Geographic information
 
The Company generates revenue from its SFD® survey system that enables the clients to focus their hydrocarbon exploration decisions concerning land commitments, data acquisition expenditures and prospect prioritization on areas with the greatest potential. NXT conducts all of its survey operations from its head office in Canada, and occasionally maintains administrative offices in foreign locations if and when needed. Revenue fluctuations are a normal part of SFD® survey system sales and can vary significantly year-over-year.
 
Revenues in the for the nine month period ended September 30, 2020 were the result of the forfeiture of the non-refundable deposit from AGV. See Note 6.
 
 
[14]
NXT ENERGY SOLUTIONS INC.
 
Notes to the Unaudited Condensed Consolidated Interim Financial Statements  
As at and the three and nine month periods ended September 30, 2020
(Expressed in Canadian dollars unless otherwise stated)
 
 
Revenues by geographic area were generated solely in Nigeria during 2019, entirely from a single client.
 
 
 
For the three months ended
September 30,
 
 
For the nine months ended
September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Nigeria
 $- 
 $1,021,532 
 $- 
 $11,976,149 
Other
  - 
  - 
  136,566 
  - 
 
  - 
  1,021,532 
  136,566 
  11,976,149 
 
15. Other related party transactions
 
One of the members of NXT’s Board of Directors is a partner in a law firm which provides legal advice to NXT. Legal fees (including costs related to share issuance) incurred with this firm were as follows:
 
 
 
For three months ended
September 30,
 
 
For the nine months ended
September 30
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Legal Fees
 $78,654 
 $67,550 
 $226,371 
 $241,422 
 
Accounts payable and accrued liabilities includes a total of $87,432 ($146,197 as at December 31, 2019) payable to this law firm.
 
 
[15]
EX-99.2 3 nxt_ex992.htm MANAGEMENT DISCUSSION AND ANALYSIS nxt_ex992
  Exhibit 99.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NXT ENERGY SOLUTIONS INC.
 
 
 
 
 
 
 
 
 
Management's Discussion and Analysis
 
 
 
 
 
For the three and nine month periods ended
 
September 30, 2020
 
 
 
 
 
 
 
 
 
 
Management's Discussion and Analysis
 
This discussion and analysis ("MD&A") was prepared by management of NXT Energy Solutions Inc. ("NXT", "we", "us", "our" or the "Company") in respect of the three and nine month periods ended September 30, 2020, and should be reviewed in conjunction with the unaudited condensed consolidated interim financial statements and related notes in respect of the same period. This MD&A provides comparative totals for the three and nine month periods ended September 30, 2019, is based on information available as at November 16, 2020 unless otherwise stated, and has been approved by the Board of Directors of the Company (the "Board").
 
Our functional and reporting currency is the Canadian dollar. All references to "dollars", "$", "CDN dollars" and "CDN$" in this MD&A are to Canadian dollars unless specific reference is made to United States dollars ("US dollars" or "US$").
 
NXT® and SFD® are registered trademarks of NXT in Canada and the United States.
 
 
Advisories
 
Forward-looking Information
 
Certain statements in this MD&A constitute forward-looking information under applicable securities laws. These statements typically contain words such as "intends", "plans", "anticipates", "expects", "scheduled", "estimates", "believes", "forecasts" or other variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved and relate primarily to:
 
estimates related to our future financial position and liquidity; and
general business strategies and objectives.
This forward-looking information is based on a number of assumptions which may prove to be incorrect. Assumptions have been made with respect to the following matters, in addition to any other assumptions identified in this document:
 
our ability to market our SFD® technology and services to current and new customers;
our ability to source personnel and equipment in a timely manner and at an acceptable cost;
our ability to obtain all permits and approvals required;
our ability to obtain financing on acceptable terms;
our ability to obtain insurance to mitigate the risk of default on client billings;
the timing of receipt of payments on the accounts receivable;
foreign currency exchange and interest rates; and
general business, economic and market conditions (including global commodity prices).
These forward-looking statements are based on current expectations and are subject to a wide range of known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Known risks include, but are not limited to, risks related to:
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 1
 
 
 
the impact of COVID-19;
the ability of management to execute its business plan;
health, safety and the environment (including risks related to COVID-19);
the emergence of alternative competitive technologies;
our ability to protect and maintain our intellectual property and rights to our SFD® technology;
our reliance on a limited number of key personnel;
our reliance on a limited number of aircraft ;
our reliance on a limited number of clients;
counterparty credit risk;
foreign currency and interest rate fluctuations;
changes in, or in the interpretation of, laws, regulations or policies; and
general business, economic and market conditions (including global commodity prices).
 
Although the Company has attempted to identify important factors and risks that could cause actual actions, events or results to differ materially from those described in the forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. Financial outlooks are provided for the purpose of understanding the Company’s accounting practices and liquidity position, and the information may not be appropriate for other purposes.
 
For more information relating to risks, see the section titled "Discussion of Operations – Risks and Uncertainties" in this MD&A and the section titled "Risk Factors" in NXT's most recently filed Annual Information Form. Except as required by law, NXT assumes no obligation to update forward-looking information should circumstances or the Company's estimates or opinions change. Accordingly, the reader is cautioned not to place undue reliance on forward-looking statements.
 
Non-GAAP Measures
 
NXT's accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP").  This MD&A includes references to net working capital which does not have a standardized meanings prescribed by US GAAP and may not be comparable to similar measures be presented by other entities.  Net working capital is the net result of the difference between current assets and current liabilities. Management of NXT uses this non-GAAP measure to assess liquidity at a point in time. 
 
 
Description of the Business
 
NXT Energy Solutions Inc. is a Calgary-based technology company whose proprietary and patented Stress Field Detection ("SFD®") survey system utilizes quantum-scale sensors to detect gravity field perturbations in an airborne survey method which can be used both onshore and offshore to remotely identify traps and reservoirs with exploration potential. The SFD® survey system enables NXT’s clients to focus their hydrocarbon exploration decisions concerning land commitments, data acquisition expenditures and prospect prioritization on areas with the greatest potential. SFD® is environmentally friendly and unaffected by ground security issues or difficult terrain and is the registered trademark of NXT Energy Solutions Inc. NXT Energy Solutions Inc. provides its clients with an effective and reliable method to reduce time, costs and risks related to exploration.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 2
 
 
 
Financial and Operational Highlights
 
Key financial and operational highlights for Q3-20 are summarized below.
 
Repayment was received from Alberta Green Ventures Limited Partnership ("AGV") in respect of the previously disclosed loan arrangement whereby NXT loaned AGV US$250,000 for the purpose of furthering shared objectives under the Co-operation Agreement (the "Loan Arrangement");
Cash and short-term investments at September 30, 2020 were $4.06 million;
Survey revenues in Q3-20 were nil and 2020 YTD were $0.137 million;
A net loss of $1.50 million was recorded for Q3-20, including stock based compensation and amortization expense of $0.48 million;
A net loss of $4.31 million was recorded for YTD 2020, including stock based compensation and amortization expense of $1.40 million;
Cash flow used in operating activities were $0.83 million of cash during Q3-20 and $2.53 million YTD 2020;
Net loss per common share for Q3-20 was ($0.02) basic and diluted;
Net loss per common share for YTD 2020 was ($0.07) basic and diluted;
General and administrative costs for Q3-20 as compared to Q3-19 decreased by $0.17 million or 20%, mostly due to the Canada Emergency Wage Subsidy ("CEWS") of $0.12 million and the Scientific Research and Experimental Development Tax Credit (“SR&ED”) of $0.07 million; and
General and administrative costs for YTD 2020 as compared to YTD 2019 decreased by $0.09 million or 3%, due primarily to the CEWS of $0.23 million and the SR&ED of $0.7 million, one less headcount in the first half of 2020, partially offset by salary costs being allocated to survey costs in YTD 2019.
 
Discussion of Operations
 
Covid-19 (2019-nCoV/COVID-19) Pandemic
 
As of the date of these condensed consolidated interim financial statements the Covid-19 pandemic continues to be a risk on the operations of the Company. The Company has made provisions so employees can work safely in the office or from home, suspended all travel, followed all Alberta Services and Health Canada recommendations, and implemented hygiene and physical distancing policies. NXT continues to communicate with customers via available communication methods such as tele-conferences and on-line video conferencing. Demand for our services, as well as our ability to provide services and to generate revenues may become adversely impacted the longer the COVID-19 pandemic continues if, for example, restrictions on international travel continue and/or an outbreak of the virus among our or our customers' personnel were to result in us not being able to perform surveys. Business development may be delayed when in-person meetings and technical presentations may be a superior delivery method when compared to tele-conferences or on-line video conferencing.
 
The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect to the Company is not known at this time. Estimates and judgments made by management in the preparation of these condensed interim consolidated financial statements are subject to a higher degree of measurement uncertainty during this volatile period.
 
The Company is receiving the CEWS beginning with the April period. For the YTD 2020 period the Company has collected $0.23 million in CEWS subsidy. Funds from the CEWS are being used to ensure staffing levels are maintained to continue to progress SFD® project discussions and marketing.
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 3
 
 
Note Receivable
 
On September 6, 2019, NXT and Alberta Green Ventures Limited Partnership (“AGV”) entered into a loan arrangement whereby NXT loaned to AGV US$250,000 for the purpose of providing AGV with additional funds necessary to continue advancing the common objectives of the parties under the Co-operation Agreement and the Sales Representative Agreement. The note receivable was fully collected in the period.
 
 
Summary of Operating Results
 
 
Q3-20
Q3-19
YTD 2020
YTD 2019
Survey revenue
  $             - 
$1,021,532
$ 136,566
$ 11,976,149
Expenses:
 
 
 
 
 Survey
253,188
512,599
787,034
2,302,712
 General and administrative
707,640
881,716
2,484,621
2,570,866
 Stock-based compensation
35,384
64,983
64,574
72,533
Amortization
445,123
445,315
1,335,684
1,332,166
 
1,441,335
1,904,613
4,671,913
6,278,277
 
 
 
 
 
Other Expenses (income):
 
 
 
 
 Interest (income) expense, net
         (36)
(9,348)
(17,045)
(2,232)
 Foreign exchange (gain) loss
          60,417
(106,255)
(213,110)
134,095
 Other expense
         740
6,895
9,274
17,814
 
      61,121
(108,708)
(220,881)
149,677
Net income (loss) for the period
$ (1,502,456)
$ (774,373)
(4,314,466)
$ 5,548,195
 
 
 
 
 
Net income (loss) per share–basic
$ (0.02)
$ (0.01)
$(0.07)
$ 0.08
Net income (loss) per share–diluted
$ (0.02)
$ (0.01)
$ (0.07)
$ 0.08
 
Quarterly operating results. Net loss for Q3-20 compared to Q3-19 increased by $728,083, or $0.01 per share-basic, primarily due to revenue from the SFD® survey completed in Nigeria during 2019 (“Nigerian SFD® Survey”) being recorded in Q3-19. This was partially offset by recognition the CEWS and the SR&ED and in Q3-20 thereby reducing General and administrative ("G&A") by 20%.  Interest (income) expense net decreased in Q3-20 by $9,312 versus Q3-19 as interest rates have significantly decreased versus the prior quarter. With respect to foreign exchange, at September 30, 2020, the CDN dollar strengthened as compared to the US dollar and as compared to the end of Q2-20 resulting in a foreign exchange loss for the quarter.
 
Year-to-date operating results. Net loss for YTD 2020 compared to YTD 2019 changed by $9,862,661, or $(0.15) per share-basic. YTD 2019 revenue was from the Nigerian SFD® Survey. In YTD 2020 revenue was earned on the recognition of the forfeited deposit from the Co-operation Agreement with AGV. Survey costs were lower in YTD 2020 versus YTD 2019 as YTD 2019 costs were direct costs incurred during the Nigerian SFD® Survey. G&A expenses decreased by $86,245, or 3% as salaries, benefits and consulting charges decreased 15%, due primarily to the CEWS and the SR&ED being recorded, one less headcount in the first half of 2020, offset by partially by $178,774 of salary costs being allocated to survey costs in YTD 2019. This offset board and professional fees and public company costs increasing 15%, due primarily to consultant fees to process the SR&ED, one additional board member, and higher audit & legal fees. Interest (income) expense increased $14,813 versus YTD 2019 as the Company had larger cash and short-term investments in YTD 2020. For foreign exchange, the CDN$ weaken versus the US dollar in YTD 2020 resulting in the foreign exchange gain. The CDN$ strengthened versus the US dollar in YTD 2019 resulting in the foreign exchange loss in YTD 2019.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 4
 
 
Survey Expenses
 
Survey Expenses
 Q3-20
   Q3-19
Net change
Aircraft lease costs
$ 111,834
$ 100,843
$ 10,991
Aircraft operations
141,354
210,630
      (69,276)
Survey projects
-
201,126
    (201,126)
Total survey expenses, net
253,188
512,599
(259,411)
 
 Survey Expenses
YTD 2020
YTD 2019
Net change
Aircraft lease Costs
$325,688
$298,987
$ 26,701
Aircraft operations
461,346
691,971
(230,625)
Survey projects
-
1,311,754
(1,311,754)
Total survey expenses, net
787,034
2,302,712
(1,515,678)
 
Survey expenses relate entirely to the direct survey costs, lease expenses and aircraft handling and maintenance costs, net of charter hire revenue. In Q3-20, aircraft operations were for aircraft handling and maintenance costs. Fixed aircraft costs were lower in Q3-20 versus Q3-19 as maintenance was performed on the aircraft in Q3-19 after the Nigerian SFD® Survey. In Q3-20, less scheduled maintenance was required. Survey costs in Q3-19 were the direct costs of the Nigerian SFD® Survey.
 
In YTD 2020, aircraft operations were also for aircraft handling and maintenance costs. Fixed aircraft costs were lower in YTD 2020 versus YTD 2019 as maintenance was performed on the aircraft before and after the Nigerian SFD® Survey in YTD 2019. In YTD 2020, less scheduled maintenance was required. Survey costs in YTD 2019 were the direct costs of the Nigerian SFD® Survey.
 
The aircraft is available for charter to third parties through our aircraft manager when it is not being used by NXT. Any charter fees received are used to offset aircraft costs.
 
In April 2017, NXT completed a sale and leaseback agreement of its aircraft with a Calgary-based international aircraft services organization (the "Lessor"). NXT has leased the aircraft over an initial term of 60 months and retains all existing operating rights and obligations. NXT is required to make monthly payments to the Lessor of approximately US$39,500. NXT has the option to extend the term of the lease by an additional two years. Should NXT want to repurchase the aircraft at the end of the initial lease term, the purchase price will be US$1.45 million.
 
General and Administrative Expenses
 
G&A Expenses
Q3-20
Q3-19
Net change
%
Salaries, benefits and consulting charges
$ 241,566
 $390,294
$(148,728)
(38)
Board and professional fees, public company costs
261,915
231,464
30,451
13
Premises and administrative overhead
199,312
204,178
(4,866)
(2)
Business development
4,847
55,780
(50,933)
(91)
Total G&A Expenses
707,640
881,716
(174,076)
(20)
 
G&A Expenses
YTD 2020
YTD2019
Net change
%
Salaries, benefits and consulting charges
$1,014,304
$1,192,947
$(178,643)
(15)
Board and professional fees, public company costs
752,479
651,614
100,865
15
Premises and administrative overhead
581,604
606,965
(25,361)
(4)
Business development
136,234
119,340
16,894
14
Total G&A Expenses
2,484,621
2,570,866
(86,245)
(3)
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 5
 
 
G&A expenses decreased by $174,076, or 20%, in Q3-20 compared to Q3-19 for the following reasons:
 
salaries, benefits and consulting charges decreased $148,728, or 38%, due primarily due to recording the CEWS and the SR&ED;
 
board and professional fees and public company costs increased $30,451, or 13%, due primarily to consultant fees to process the SR&ED;
 
premises and administrative overhead decreased $4,866, or 2%, due primarily to decreased costs related to reduced office expenses; and
 
business development costs decreased $50,933, or 91%, due primarily to the restrictions on travel from the COVID-19 epidemic and therefore switching discussion to tele-conferences and on-line video conferencing.
 
G&A expenses decreased by $86,245, or 3%, in YTD 2020 compared to YTD 2019 for the following reasons:
 
salaries, benefits and consulting charges decreased $178,643, or 15%, due primarily to the CEWS and the SR&ED, one less headcount in the first half of 2020, offset by partially by $178,774 of salary costs being allocated to survey costs in YTD 2019;
 
board and professional fees and public company costs increased $100,865, or 15%, due primarily to consultant fees to process the SR&ED, one additional board member, and higher audit & legal fees;
 
premises and administrative overhead decreased $25,361, or 4%, due primarily to decreased costs related to reduced spending on office expenses and building common area costs; and
 
business development costs increased $16,894, or 14%, due primarily to the negotiation of further African surveys in Q1-20. During YTD 2019 Company resources were focused on the implementation of the Nigerian SFD® Survey.
 
Stock-based Compensation Expenses
 
Stock-based Compensation Expenses
Q3-20
Q3-19
Net change
%
Stock Option Expense
$ 11,274
$ 32,484
$ (21,210)
(65)
Deferred Share Units
3,750
-
3,750
100
Restricted Stock Units
20,360
32,499
(12,139)
(37)
 Total SBCE
35,384
64,983
(29,599)
(46)
 
 
Other Expenses
YTD 2020
YTD 2019
Net change
%
Stock Option Expense
$ 32,964
$ 40,034
$ (7,070)
(18)
Deferred Share Units
11,250
-
11,250
100
Restricted Stock Units
20,360
32,499
(12,139)
(37)
 Total SBCE
64,574
72,533
(7,959)
(11)
 
 
SBCE varies in any given quarter or year as it is a function of several factors including the number of stock options issued in the period and the period of amortization (based on the term of the contract and/or number of years for full vesting of the options, which is normally three years) of the resultant expense. Also, SBCE is a function of periodic changes in the inputs used in the Black-Scholes option valuation model, such as volatility in NXT's trailing share price.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 6
 
 
SBCE in YTD 2020 was lower compared to YTD 2019 as 100,000 options were awarded to a distributor in Q3-19. These increases were partially offset by the implementation of Deferred Share Unit plan during YTD 2020.
 
 
On August 25, 2020, shareholders of the Company and subsequently the Toronto Stock Exchange (the "TSX") approved, a new Employee Share Purchase Plan (the "ESP Plan"). The ESP Plan allows employees and other individuals determined by the Board to be eligible to contribute a minimum of 1% and a maximum of 10% of their earnings to the plan for the purchase of Common Shares, and the Company will make an equal contribution. Common Shares contributed by the Company may be issued from treasury or acquired through the facilities of the TSX. As of the date of this MD&A, no Common Shares have been, issued from treasury under the ESP Plan, however the Company expects to issue Common Shares under the ESP during Q4-20. Further details on the ESP Plan can be found in the 2020 Management Information Circular.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 7
 
 
Other Expenses
 
Other Expenses
Q3-20
Q3-19
Net change
%
Interest (income) expense, net
$ (36)
$ (9,348)
$ 9,312
(100)
Foreign exchange loss (gain)
60,417
(106,255)
166,672
(157)
IP and other
740
6,895
(6,155)
(89)
 Total Other Expenses, net
61,121
(108,708)
169,829
(156)
 
Other Expenses
YTD 2020
YTD 2019
Net change
%
Interest (Income) expense, net
$(17,045)
$(2,232)
$(14,813)
664
Foreign exchange loss (gain)
(213,110)
134,095
(347,205)
(259)
IP and other
9,274
17,814
(8,540)
(48)
Total Other Expenses
(220,881)
149,677
(370,558)
(248)
 
Interest (income) expense, net. This category of other expenses includes interest income earned on short-term investments netted by interest expense from financial lease obligations. Q3-20 interest (income) expense net decreased $9,312 versus Q3-19 as interest rates have significantly decreased versus the prior quarter. YTD 2020 interest (income) expense net increased $14,813 versus YTD 2019 as the Company had increased short-term investments over comparative periods and also locked in guaranteed investment certificates at an overall higher average interest rates.
 
Foreign exchange loss (gain). This category of other expenses includes losses and gains caused by changes in the relative currency exchange values of US$ and CDN$. The Company held significant assets in US$ at September 30, 2020, including accounts receivable, cash and cash equivalents, short-term investments and the security deposit for the aircraft, all of which have an effect on the unrealized foreign exchange gain and loss. At September 30, 2020, the CDN$ strengthened as compared to the US$ at June 30, 2020, but weakened versus the December 31, 2019 US$, resulting in the corresponding foreign exchange loss and gain in each relative period.
 
At September 30, 2019, the CDN dollar weakened as compared to the US dollar and as compared to the end of Q2-19 resulting in a foreign exchange gain for the quarter. At June 30, 2019, the Company had a significant foreign exchange loss which was the result of the CDN dollar strengthening compared with May 2019 when several of the US dollar assets were initially recorded.
 
The Company does not currently enter into hedging contracts, but uses strategies to reduce the volatility of US dollar assets including converting excess US dollars to CDN dollars.
 
IP and other. This category of other expenses primarily includes costs related to IP filings, R&D activity related to the SFD® technology.
 
In all periods, the Company's IP and other expenses related mostly to costs associated with maintaining patents.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 8
 
 
 
 
Amortization Expenses
Q3-20
Q3-19
Net change
%
Property and equipment
$ 23,939
$ 24,131
 $ (192)
(1)
Intellectual property
421,184
 421,184
   -
-
 Total Amortization Expenses
445,123
445,315
(192)
0
 
Amortization Expense
YTD 2020
YTD 2019
Net change
%
Property and equipment
$ 72,134
$68,616
3,518
5
Intellectual property
1,263,550
1,263,550
-
-
Total Amortization Expenses
1,335,684
1,332,166
3,518
0
 
Property and equipment and related amortization expense. Property and equipment amortization was higher in YTD 2020 compared to YTD 2019 due to the Company acquiring and installing in its aircraft a new transponder technology known as ADS-B in Q3-19. The U.S. Federal Aviation Administration and European Aviation Safety Agency mandated that all aircraft flying in designated controlled airspaces must be equipped with ADS-B by January 1, 2020 (US airspace) and June 7, 2020 (European airspace). Total costs for installing the ADS-B was approximately $208,000. This amortization was partially offset as the Company uses the declining balance method of depreciation, thereby having the effect of lowering amortization each year on existing assets.
 
Intellectual property and related amortization expense. NXT acquired specific rights to utilize the proprietary SFD® technology in global hydrocarbon exploration applications from the inventor of the SFD® technology, NXT's Chairman, President and Chief Executive Officer, on August 31, 2015. The value attributed to the acquired IP assets was $25.3 million. The IP assets are being amortized on a straight-line basis over a 15-year period (future amortization expense of $1,685,000 per year) and are also being subject to ongoing tests of potential impairment of the recorded net book value. No impairments were recognized in Q3-20, Q3-19, YTD 2020 or YTD 2019.
 
Income tax expense. There was no income tax expense in Q3-20, Q3-19, YTD 2020 or YTD 2019.
 
 
Competition
 
Our SFD® airborne survey service is based upon a proprietary technology, which is capable of remotely identifying, from a survey aircraft, subsurface anomalies associated with potential hydrocarbon traps with a resolution that we believe is technically superior to other airborne survey systems. To our knowledge there is no other company employing technology comparable to our SFD® survey system for oil and natural gas exploration.
 
Seismic is the standard technology used by the oil & gas industry to image subsurface structures. It is our view that the SFD® survey system is highly complementary to seismic analysis. Our system may reduce the need for seismic in wide-area reconnaissance but will not replace the role of seismic in verifying structure, closure and selecting drilling locations. The seismic industry is very competitive with many international and regional service providers.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 9
 
 
The SFD® system can be used as a focusing tool for seismic. With a SFD® survey, a large tract (i.e. over 5,000 square kilometers) of land can be evaluated quickly to identify locations with indications of reservoir potential. Seismic surveys, although effective in identifying these locations, are much more expensive, require significantly more time and impose a much greater negative impact on local communities and the environment. A SFD® survey deployed first can provide necessary information to target a seismic program over a limited area of locations selected by SFD®. This approach can result in a more effective seismic program and reduce the overall cost, time, community resistance and environmental impact required to locate and qualify a prospect.
 
The industry uses other technologies for wide area oil and natural gas reconnaissance exploration, such as aeromagnetic and gravity surveys. These systems can provide regional geological information, such as basement depth, sedimentary thickness and major faulting and structural development.
 
Risk and Uncertainties
 
Hydrocarbon exploration operations involve a number of risks and uncertainties that have affected our financial statements and are reasonably likely to affect them in the future. These risks and uncertainties are discussed further below.
 
Exchange Rates. Revenues and costs incurred in currencies other than Canadian dollars exposes us to exchange rate fluctuations between the Canadian dollar and foreign currencies. In addition, exchange rate changes impact the Canadian equivalent carrying balances for our assets and liabilities, and for foreign currency denominated monetary assets (such as cash and cash equivalents), the impact of changes in exchange rates is recorded in net earnings as a foreign exchange gain or loss.
 
Interest Rates. We periodically invest available cash in short term investments that generate interest income that will be affected by any change in interest rates.
 
Tax Rates. Changes in tax rates in the jurisdictions that we operate in would impact the amount of current taxes that we pay. In addition, changes to substantively enacted tax rates would impact the carrying balance of deferred tax assets and liabilities, potentially resulting in a deferred tax recovery or incremental deferred tax expense.
 
In addition to the above, we are exposed to risk factors that may impact the Company and our business. For further information on these risk factors, please refer to our Annual Information Form, available on NXT's website at www.nxtenergy.com and on SEDAR at www.sedar.com.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 10
 
 
 
Summary of Quarterly Results
 
A summary of operating results for each of the trailing eight quarters (including a comparison of certain key categories to each respective prior quarter) follows.
 
 
Q3-20
Q2-20
Q1-20
Q4-19
Survey revenue
 $- 
      $ 136,566
 $- 
 $- 
Net loss
(1,502,456)
         (1,479,709)
  (1,332,301)
(1,775,287)
 
 
 
 
 
Loss per share – basic
    $ (0.02)
    $ (0.02)
   $ (0.02)
$ (0.03)
Loss per share – diluted
    $ (0.02)
    $ (0.02)
   $ (0.02)
$ (0.03)
 
 
 
 
 
 
Q3-19
Q2-19
Q1-19
Q4-18
Survey revenue
$ 1,021,532
$10,954,617
$ -
$ -
Net income (loss)
(774,373)
  8,085,888
 (1,763,320)
(1,392,716)
 
 
 
 
 
Income (loss) per share – basic
    $ (0.01)
        $ 0.12
  $ (0.03)
  $ (0.02)
Income (loss) per share – diluted
    $ (0.01)
        $ 0.11
  $ (0.03)
  $ (0.02)
 
During Q3-20 the Company received the CEWS and the SR&ED which reduced costs. During Q2-20, revenue was earned on the recognition of the forfeited deposit from AGV, payable pursuant to the Co-operation Agreement. In Q2-19 and Q3-19, revenues were earned from the Nigerian SFD® survey. There were no revenues in the other five quarters. Excluding Q2-19 and Q3-19, the Company incurred net losses in each of the other quarters primarily due to incurred survey costs (related to aircraft lease and aircraft maintenance costs), G&A expenses and non-cash items like SBCE, which can be a significant expense in any given quarter. More specific details are provided below:
 
in Q3-20, costs were reduced primarily to the CEWS and the SR&ED;
 
in Q2-20, revenue was earned on the recognition of the forfeited deposit from AGV, payable pursuant to the Co-operation Agreement, and the Company incurred a $135,991 exchange loss partially offsetting the Q1-20 exchange gain described next;
 
in Q1-20, the Company incurred a $409,517 exchange gain as it held significant monetary assets in US dollars at March 31, 2020, including accounts receivable, cash and cash equivalents, short-term investments and the security deposit for the aircraft, and the $CDN devalued by approximately 9%;
 
in Q4-19, survey costs were higher as final integration costs from the Nigerian SFD® Survey were incurred and SBCE was lower as most outstanding options were fully vested;
 
in Q3-19, NXT recognized $1,021,532 of revenue for services rendered in connection with the Nigerian SFD® Survey, compared to $10,954,617 in Q2-19;
 
in Q1-19, survey costs were higher due to scheduled maintenance on the aircraft and significant legal and contract negation costs in preparing for the Nigerian SFD® Survey;
 
in Q4-18, SBCE was lower by $283,811 as unvested options were forfeited. In addition, G&A expenses decreased $156,271 for two reasons: (i) business development decreased as most of the business development work was centered in Calgary supporting the Nigerian SFD® Survey negotiations; and (ii) there was a decrease in public company costs as the previous quarter had significant costs related to reviewing equity financing options (offsetting the decreases in SBCE and G&A expenses was an increase of $44,010 in survey expenses as NXT's aircraft incurred a scheduled major maintenance in December 2018); and
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 11
 
 
 
Liquidity and Capital Resources
 
Future Operations
 
These condensed consolidated interim financial statements for Q3-20 have been prepared on a going concern basis.  The going concern basis of presentation assumes that NXT will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. 
 
The events described in the following paragraphs highlight that there is substantial doubt about NXT’s ability to continue as a going concern within one year after the date that these financial statements have been issued.
 
The Company’s current cash position is not expected to be sufficient to meet the Company’s obligations for the 12 month period beyond the date that these financial statements have been issued.
 
The Company is taking further steps to reduce costs which include payroll, other general and administrative costs and is evaluating alternatives to reduce other costs. If required, further financing options that may or may not be available to the Company include issuance of new equity, debentures or bank credit facilities.  The need for any of these options will be dependent on the timing of securing new contracts and obtaining financing terms that are acceptable to both the Company and the financier.
 
NXT continues to develop its pipeline of opportunities to secure new revenue contracts. However, the Company’s longer-term success remains dependent upon its ability convert these opportunities into successful contracts and to continue to attract new client projects and expand the revenue base to a level sufficient to exceed fixed operating costs and generate positive cash flow from operations.  The occurrence and timing of these events cannot be predicted with certainty. 
 
The condensed consolidated financial interim statements do not reflect adjustments that would be necessary if the going concern basis was not appropriate.  If the going concern basis were not appropriate for these consolidated financial statements, then adjustments would be necessary in the carrying value of the assets and liabilities, the reported revenues and expenses, and the balance sheet classifications used. These adjustments could be material.
 
NXT's cash and cash equivalents plus short-term investments at September 30, 2020 totaled $4.06 million. Net working capital totaled $3.99 million.
 
As NXT is operating on a going concern basis, NXT's short-term ability to generate sufficient cash depends on the success of signing contracts and receiving advance payments pursuant to the terms of such agreements. NXT's longer-term success remains dependent upon our ability to continue to attract new client projects and expand the revenue base to a level sufficient to exceed G&A expenses and generate excess net cash flow from operations. Proceeds from past equity financings have been used to pursue, close and implement commercial transactions currently in negotiation, develop additional revenue streams including multi-client data sales and strategic partnerships and for general corporate and net working capital purposes.
 
Risks related to having sufficient ongoing net working capital to execute survey project contracts are mitigated through our normal practice of obtaining advance payments and progress payments from customers throughout the course of the projects, which often span three to four months. In addition, where possible, risk of default on client billings has been mitigated through the use of export insurance programs offered by Export Development Canada.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 12
 
 
The Company does not have provisions in its leases, contracts, or other arrangements that would trigger additional funding requirements or early payments except that if the Company were to default on its office lease, the current month rent plus the next three months become immediately due. If the Company were to default on the aircraft lease, the Company would be required to deliver the aircraft back to the Lessor.
 
Net Working Capital
 
Net Working Capital
Sept 30, 2020
Dec 31, 2019
Net Change
%
Current assets (current liabilities)
 
 
 
 
  Cash, cash equivalents and short-term investments
 $4,055,884
   $6,639,757
$(2,583,873)
(39)
  Accounts receivable
  881,523
1,384,315
(502,792)
(36)
  Note receivable
      -
 324,700
(324,700)
(100)
  Prepaid expenses and deposits
       147,072
97,132
         49,940
51
  Accounts payable and accrued liabilities
   (338,705)
(448,928)
      110,223
(25)
  Contract obligations
    -
(131,386)
131,386
(100)
  Current portion of lease obligation
  (754,709)
(736,408)
(18,301)
2
Total Net Working Capital
3,991,065
  7,129,182
(3,138,117)
(44)
 
NXT had no secured debt and had net working capital of $3,991,065 as at September 30, 2020.
 
The decrease in net working capital at September 30, 2020 versus December 31, 2019 was due to operating activities off-set by the payment of US$466,000 received from the 2019 Nigerian SFD® Survey and repayment of the note receivable under the Loan Arrangement.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 13
 
 
Accounts Payable
 
Accounts Payable
Sept 30,
 2020
Dec 31,
 2019
Net Change
%
Trade accounts payable
$(42,060)
$(181,790) 
$139,730
(77)
Deferred director and advisor payable
(25,095)
(24,352)
(743)
3
Accrued liabilities
(195,119)
(136,257)
(58,862)
43
Payroll related
(76,431)
(106,529)
30,098
(28)
 Total Accounts Payable
(338,705)
(448,928)
110,223
(25)
 
Accounts payable decreased by $110,223 or 25%, at September 30, 2020 compared to December 31, 2019 for the following reasons:
 
trade accounts payable decreased by $139,730, or 77%, due primarily to the payment of accrued professional fees;
 
deferred director and advisor fees increased by $743, or 3%, due to exchange rate fluctuations as the payable amount is in US$;
 
accrued liabilities increased by $58,862, or 43%, due to timing of professional fee invoice receipts; and
 
payroll related accruals decreased by $30,098 or 28%, as employees' vacation payables were paid, offset by an accrual for Restricted Stock Units.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 14
 
 
Cash Flow
 
The overall net changes in cash balances in each of the periods noted above is a function of several factors including any inflows (outflows) due to changes in net working capital balances and net of any cash transferred into/out of short-term investments. Further information on the net changes in cash, by each of the operating, financing and investing activities, is as follows:
 
Cash Flow - from / (used in)
Q3-20
Q3-19
YTD 2020
YTD 2019
Operating activities
$(829,150)
$3,947,524
$(2,525,930)
$2,679,914
Financing activities
-
(10,735)
(42,515)
(31,666)
Investing activities
1,523,724
(2,531,163)
2,387,450
(431,163)
Effect of foreign exchange changes on cash
7,438
103,688
(29,875)
109,048
Net source (use) of cash
702,013
1,509,314
(210,870)
2,326,133
Cash and cash equivalents, start of period
1,945,362
1,156,351
2,858,245
339,532
Cash and cash equivalents, end of period
2,647,375
2,665,665
2,647,375
2,665,665
 
 
 
 
 
Cash and cash equivalents
2,647,375
2,665,665
2,647,375
2,665,665
Short-term investments
1,408,509
4,059,721
1,408,509
4,059,721
Total Cash and Short-Term Investments
4,055,884
6,725,386
4,055,884
6,725,386
 
 
 
 
 
Operating Activities
Q3-20
Q3-19
YTD 2020
YTD 2019
Net income (loss) for the period
$(1,502,456)
$(774,373)
($4,314,466)
$5,548,195
Total non-cash expense items & ARO liabilities settled
488,188
256,090
1,252,666
1,284,738
 
(1,014,268)
(518,283)
(3,061,800)
6,832,933
Change in non-cash working capital balances
185,118
4,465,807
535,870
(4,153,019)
Total Cash from (used in) Operating Activities
(829,150)
3,947,524
(2,525,930)
2,679,914
 
Operating cash flow decreased by $4,776,674 in Q3-20 as compared to Q3-19 because of the milestone payments received from the Nigerian SFD® Survey in Q3-19.
 
Operating cash flow decreased by $5,205,844 in YTD 2020 as compared to YTD 2019 because of the milestone payments received from the Nigerian SFD® Survey in YTD 2019 were larger than the payment received in Q1-20.
 
 
Financing Activities
Q3-20
Q3-19
YTD 2020
YTD 2019
Repayment of capital lease obligation
-
(10,735)
(42,515)
(31,666)
Total Cash used in Financing Activities
-
(10,735)
(42,515)
(31,666)
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 15
 
 
In Q2-20, the Company terminated the finance lease for office equipment with a final payment of approximately $20,000. Financing payments in both YTD 2020 and YTD 2019 were for payments on the finance lease for office equipment.
 
Investing Activities
Q3-20
Q3-19
YTD 2020
YTD 2019
Purchase of property and equipment
-
(216,691)
(216,691)
Decrease (increase) in short-term investments
1,523,724
(2,314,472)
2,387,450
(214,472)
Total Cash from Investing Activities
1,523,724
(2,531,163)
2,387,450
(431,163)
 
Short-term investments decreased in Q3-20 and YTD 2020 as the Company used investments in Guaranteed Investment Certificates to fund operations.
 
In Q3-19 and therefore YTD 2019 the company invested cash received from the Nigerian SFD® Survey. Also due the Company acquired and installed in its aircraft the ADS-B, in Q3-19.
 
Contractual Commitments
 
The estimated minimum annual contractual commitments are as follows, as at September 30, 2020:
 
For the period ended December 31
Office Premises
 October to December 2020
 $ 55,625
2021
                     222,501
2022
                      222,501
2023
                      222,501
2024
                      222,501
 
945,629
2025
                       166,876
 
                  1,112,505
 
Off-balance Sheet Arrangements
 
The Company has no off-balance sheet arrangements as of the date of this MD&A other than office premise non-lease operating costs with Interloq Capital (the "Landlord"). If the Company were to default on its office lease the current month rent including operation costs plus the next three months become immediately due. Operating cost amounts are disclosed under the heading "Liquidity and Capital Resources – Contractual Commitments". NXT pays an estimated operating cost during the current year, but has the obligation to pay the actual operating costs incurred as defined in the office lease with the Landlord early in the first quarter of the preceding year if the estimate was low, or will receive a refund if the estimate was too high. Currently, the Company believes that the current operating cost estimate is reasonable and is constant with discussions with the Landlord.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 16
 
 
 
Transactions with Related Parties
 
In addition to the related party transactions discussed elsewhere herein (i.e. the Loan Arrangement), one of the members of NXT's Board, Thomas Valentine, is a partner in the law firm Norton Rose Fulbright Canada LLP which provides legal advice to NXT. Legal fees incurred with Norton Rose Fulbright Canada LLP were as follows:
 
 Legal Fees
Q3-20
Q3-19
YTD 2020
YTD 2019
 
$ 78,654
$ 67,550
$ 226,371
$ 241,422
 
Accounts payable and accrued liabilities includes a total of $87,432 ($146,197 as at December 31, 2019) payable to Norton Rose Fulbright Canada LLP.
 
 
 Critical Accounting Estimates
 
The key elements and assumptions are substantially unchanged from those described in NXT's annual audited consolidated financial statements as at and for the year-ended December 31, 2019.
 
 
Changes in Accounting Policies
 
Measurement of Credit Losses on Financial Instruments
 
In June 2016, the FASB issued new guidance that changes how entities measure credit losses for most financial assets and certain other financial instruments that are not measured at fair value through net income. The new guidance amends the impairment model of financial instruments, basing it on expected losses rather than incurred losses. These expected credit losses will be recognized as an allowance rather than as a direct write-down of the amortized cost basis. The new guidance was effective January 1, 2020 and was applied using a modified retrospective approach. The adoption of this new guidance did not have a material impact on the Company's consolidated financial statements.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 17
 
 
Government Grants
 
Government grants are recognized when there is reasonable assurance that the grant will be received, and all attached conditions will be complied with. When the grant relates to an expense item, it is recognized as an expense reduction in the period in which the costs are incurred. Where the grant relates to an asset, it is recognized as a reduction to the net book value of the related asset and then subsequently in net loss over the expected useful life of the related asset through lower charges to depreciation and impairment. During the three and nine month periods ended September 30, 2020, the Company received government grants through the CEWS. The CEWS was recognized as a reduction to general and administrative expenses.
 
 
Q3-20
Q3-19
YTD 2020
YTD 2019
Government grants recognized
$ 121,706
 $- 
$ 227,581
 $- 
 
 
Financial Instruments
 
The Company's non-derivative financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable, accounts payable and accrued liabilities and leases. The carrying value of these financial instruments approximates their fair values due to their short terms to maturity. NXT is not exposed to significant interest arising from these financial instruments, but is exposed to significant credit risk with accounts receivable. For accounts receivable, where possible, NXT requests advance payments and utilizes risk mitigation products offered by entities such as Export Development Canada including, for example, insurance coverage of contract accounts receivable, guarantee support for contract performance bonds and wrongful call insurance for such bonds.
 
NXT is exposed to foreign exchange risk as a result of holding foreign denominated financial instruments. Any unrealized foreign exchange gains and losses arising on such holdings are reflected in earnings at the end of each period.
 
As at September 30, 2020 and December 31, 2019, the Company held no derivate financial instruments. For more information relating to risks, see the section titled "Liquidity and Capital Resources – Net Working Capital".
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 18
 
 
 
Outstanding Share Capital
 
 
 Nov 16,
 2020
Sept 30,
 2020
December 31,
2019
Common Shares
            64,406,891
64,406,891
64,406,891
Stock options
513,600
648,600
  1,169,500
Deferred Share Units
31,944
31,944
-
Restricted Stock Units
1,200,000
1,200,000
  -
Total Share Capital and Dilutive Securities
66,152,435
66,287,435
65,576,391
 
 
 
 
Disclosure Controls and Procedures ("DCPs") and
 
 
 Internal Controls over Financial Reporting ("ICFR")
 
NXT's Chief Executive Officer and Chief Financial Officer (together, the "Responsible Officers") are responsible for establishing and maintaining DCPs, or causing them to be designed under their supervision, for NXT to provide reasonable assurance that material information relating to the Company is made known to the Responsible Officers by others within the organization, particularly during the period in which the Company's condensed consolidated interim and year-end consolidated financial statements and MD&A are being prepared.
 
DCPs and other procedures are designed to ensure that information required to be disclosed in reports that are filed is recorded, summarized and reported within the time periods specified by the relevant security authority in either Canada or the United States of America. DCPs include controls and procedures designed to ensure that information required to be disclosed in our reports is communicated to management, including our Responsible Officers, to allow timely decisions regarding required disclosure.
 
The Company has established and maintains ICFR using the criteria that were set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – Integrated Framework (2013). The control framework was designed or caused to be designed under the supervision of the Responsible Officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US GAAP.
 
In an evaluation of the effectiveness of the Company's DCPs as defined under the rules adopted by the Canadian securities regulatory authorities and by the United States Securities and Exchange Commission, the Company's Responsible Officers concluded that there are material weaknesses in the Company's ICFR that have a direct impact on the Company's DCPs:
 
due to the limited number of staff, it is not feasible to achieve adequate segregation of incompatible duties – NXT mitigates this deficiency by adding management and Audit Committee review procedures over the areas where inadequate segregation of duties are of the greatest concern; and
 
NXT does not have a sufficient level of staff with specialized expertise to adequately conduct separate preparation and a subsequent independent review of certain complex or highly judgmental accounting issues – NXT mitigates this deficiency by preparing financial statements with their best judgments and estimates of the complex accounting matters and relies on reviews by management, external consultants and the Audit Committee for quality assurance.
 
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 19
 
 
From time to time, to reduce these risks and to supplement a small corporate finance function, the Company engages various outside experts and advisors to assist with various accounting, controls and tax issues in the normal course.
 
Given the small size of the Company’s finance team, management has established a practice of increased engagement of the Company's Disclosure Committee and Audit Committee in reviewing the public disclosure and has increased engagement of external consultants and legal counsel as well.  
 
 The Responsible Officers concluded that, as at September 30, 2020, its ICFR are not effective and as a result its DCPs are not sufficiently effective. NXT reached this conclusion based upon its assessment that there is a more than remote likelihood that its ICFR will not prevent or detect material misstatements if they should exist in the Company's consolidated financial statements. The Responsible Officers continue to take certain actions to mitigate these material weaknesses including: (i) the implementation of controls with regards to the review procedures surrounding its disclosure; and (ii) engagement of third-party specialists. In addition, the Chief Financial Officer engages subject matter consultants as the need arises.
 
It should be noted that a control system, including the Company's DCPs and ICFR, no matter how well conceived, can provide only reasonable, but not absolute assurance that the objectives of the control system will be met, and it should not be expected that the DCPs and ICFR will prevent all errors or fraud.
 
 
Additional Information
 
Additional information related to the Company, including the Company's Annual Information Form, is available on NXT's website at www.nxtenergy.com and on SEDAR at www.sedar.com.
 
 
NXT Energy Solutions Inc.
 
MD&A for the three and nine month periods ended September 30, 2020
 
 
Page | 20
EX-99.3 4 nxt_ex993.htm CERTIFICATION OF INTERIM FILINGS - CEO nxt_ex993
 
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
 
I, George Liszicasz, Chairman and CEO, NXT Energy Solutions Inc., certify the following:
 
1. 
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of NXT Energy Solutions Inc. (the “issuer”) for the interim period ended September 30, 2020.
 
2. 
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
 
3. 
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
 
4. 
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
 
5. 
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
 
(a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
 
(i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
 
(ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
 
(b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
 
5.1 
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).
 
5.2 
ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period
 
(a)
a description of the material weakness;
 
(b)
the impact of the material weakness on the issuer’s financial reporting and its ICFR; and
 
(c)
the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.
 
5.3 
N/A
 
6. 
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2020 and ended on September 30, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
 
Date: November 16, 2020
 
 
 
“/s/ George Liszicasz”                                                                                      
George Liszicasz
Chairman & CEO
 
EX-99.4 5 nxt_ex994.htm CERTIFICATION OF INTERIM FILINGS - CFO nxt_ex994
 
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
 
I, Eugene Woychyshyn, Chief Financial Officer, NXT Energy Solutions Inc., certify the following:
 
1. 
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of NXT Energy Solutions Inc. (the “issuer”) for the interim period ended September 30, 2020.
 
2. 
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
 
3. 
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
 
4. 
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
 
5. 
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
 
(a)
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
 
(i)
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
 
(ii)
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
 
(b)
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
 
5.1 
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).
 
5.2 
ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period
 
(a)
a description of the material weakness;
 
(b)
the impact of the material weakness on the issuer’s financial reporting and its ICFR; and
 
(c)
the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.
 
5.3 
N/A
 
6. 
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2020 and ended on September 30, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
 
Date: November 16, 2020
 
 
“/s/ Eugene Woychyshyn”
 
Eugene Woychyshyn
Chief Financial Officer
 
GRAPHIC 6 nxt_ex991000.jpg IMAGE begin 644 nxt_ex991000.jpg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end GRAPHIC 7 nxt_ex992000.jpg IMAGE begin 644 nxt_ex992000.jpg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end