XML 15 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash $ 753,000 $ 346,000
Accounts Receivable, Net of Allowance for Credit Losses of $396,000 and $344,000 8,900,000 7,892,000
Inventory 28,811,000 29,851,000
Prepaid Expenses and Other Current Assets 371,000 297,000
Contract Costs Receivable 296,000 296,000
Prepaid Taxes 56,000 37,000
Total Current Assets 39,187,000 38,719,000
Property and Equipment, Net 8,809,000 8,048,000
Finance Lease Right-Of-Use-Assets 1,113,000 970,000
Operating Lease Right-Of-Use-Assets 1,190,000 1,866,000
Deferred Financing Costs, Net, Deposits and Other Assets 712,000 1,112,000
TOTAL ASSETS 51,011,000 50,715,000
Current Liabilities    
Debt 18,362,000 16,036,000
Accounts Payable and Accrued Expenses 7,015,000 6,091,000
Operating Lease Liabilities 881,000 880,000
Deferred Gain on Sale 38,000 38,000
Customer Deposits 1,115,000 3,557,000
Total Current Liabilities 27,411,000 26,602,000
Long Term Liabilities    
Debt 1,759,000 1,112,000
Operating Lease Liabilities 702,000 1,582,000
Deferred Gain on Sale 29,000 67,000
TOTAL LIABILITIES 36,063,000 35,525,000
Commitments and Contingencies
Stockholders’ Equity    
Preferred Stock, par value $.001 - Authorized 3,000,000 shares, 0 shares outstanding, at both December 31, 2024 and December 31, 2023.
Common Stock - Par Value $.001 - Authorized 6,000,000 shares, 3,474,970 and 3,303,045 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 3,000 3,000
Additional Paid-In Capital 84,052,000 82,928,000
Accumulated Deficit (69,107,000) (67,741,000)
TOTAL STOCKHOLDERS’ EQUITY 14,948,000 15,190,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 51,011,000 50,715,000
Related Party    
Long Term Liabilities    
Subordinated Notes - Related Party $ 6,162,000 $ 6,162,000