UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended: March 31, 2024

 

or

 

Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from ______ to_______

 

Commission File No. 001-35927

 

AIR INDUSTRIES GROUP

(Exact name of registrant as specified in its charter)

 

Nevada   80-0948413
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

1460 Fifth Avenue, Bay Shore, New York 11706

(Address of principal executive offices)

 

(631) 968-5000

(Registrant’s telephone number, including area code)

 

Securities Registered pursuant to Section 1(b) of the Act

 

Title of Each Class   Trading Symbol(s)   Name of each Exchange on which Registered
Common Stock   AIRI   NYSE-American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Non-Accelerated Filer
Accelerated Filer ☐ Smaller Reporting Company
  Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

 

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

There were 3,324,785 shares of the registrant’s common stock outstanding as of May 14, 2024.

 

 

 

 

 

 

INDEX

 

      Page No.
PART I. FINANCIAL INFORMATION   1
     
Item 1. Financial Statements   2
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   18
     
Item 4. Controls and Procedures   23
     
PART II.  OTHER INFORMATION   24
     
Item 1A. Risk Factors   24
     
Item 6. Exhibits   24
     
SIGNATURES   25

 

i

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q filed by Air Industries Group (herein referred to as “Air Industries”, the “company”, “we”, “us”, or “our”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or Securities Act, and Section 21E of the Securities Exchange Act of 1934, or Exchange Act. Certain of the matters discussed herein concerning, among other items, our operations, cash flows, financial position and economic performance including, in particular, future sales, product demand, competition and the effect of economic conditions, include forward-looking statements.

 

Forward-looking statements are predictive in nature and can be identified by the fact that they do not relate strictly to historical or current facts and generally include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates” and similar expressions. Although we believe that these statements are based upon reasonable assumptions, including projections of orders, sales, operating margins, earnings, cash flow, research and development costs, working capital, capital expenditures, distribution channels, profitability, new products, adequacy of funds from operations, and general economic conditions, these statements and other projections contained herein expressing opinions about future outcomes and non-historical information, are subject to uncertainties and, therefore, there is no assurance that the outcomes expressed in these statements will be achieved.

 

Investors are cautioned that forward-looking statements are not guarantees of future performance and actual results or developments may differ materially from the expectations expressed in forward-looking statements contained herein. Given these uncertainties, you should not place any reliance on these forward-looking statements which speak only as of the date hereof. Factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and elsewhere in this report and the risks discussed in our other filings with the Security and Exchange Commission (“SEC”).

 

We do not intend to update or revise publicly and undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. You are advised, however, to review any additional disclosures we make in our reports filed with the SEC.

  

ii

 

 

PART I

 

FINANCIAL INFORMATION

 

    Page No.
Item 1. Financial statements   2
     
Condensed Consolidated Financial Statements:    
     
Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2023   2
     
Condensed Consolidated Statements of Operations for the three months ended March 31, 2024 and 2023 (unaudited)   3
     
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2024 and 2023 (unaudited)   4
     
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited)   5
     
Notes to Condensed Consolidated Financial Statements (unaudited)   7

 

1

 

 

Part I. Financial Information

  

Item 1. Financial Statements

 

AIR INDUSTRIES GROUP

 

Condensed Consolidated Balance Sheets

 

   March 31,   December 31, 
   2024   2023 
   (unaudited)     
ASSETS        
Current Assets        
Cash  $225,000   $346,000 
Accounts Receivable, Net of Allowance for Credit Losses of $321,000 and $344,000   8,035,000    7,892,000 
Inventory   29,359,000    29,851,000 
Prepaid Expenses and Other Current Assets   345,000    297,000 
Contract Costs Receivable   296,000    296,000 
Prepaid Taxes   37,000    37,000 
Total Current Assets   38,297,000    38,719,000 
           
Property and Equipment, Net   8,031,000    8,048,000 
Finance Lease Right-of-Use Assets   932,000    970,000 
Operating Lease Right-of-Use Assets   1,704,000    1,866,000 
Deferred Financing Costs, Net, Deposits and Other Assets   1,298,000    1,112,000 
           
TOTAL ASSETS  $50,262,000   $50,715,000 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities          
Debt  $16,309,000   $16,036,000 
Accounts Payable and Accrued Expenses   6,275,000    6,091,000 
Operating Lease Liabilities   907,000    880,000 
Deferred Gain on Sale – Leaseback   38,000    38,000 
Customer Deposits   3,158,000    3,557,000 
Total Current Liabilities   26,687,000    26,602,000 
           
Long Term Liabilities          
Debt   1,465,000    1,112,000 
Subordinated Notes - Related Party   6,162,000    6,162,000 
Operating Lease Liabilities   1,345,000    1,582,000 
Deferred Gain on Sale – Leaseback   57,000    67,000 
TOTAL LIABILITIES   35,716,000    35,525,000 
           
Commitments and Contingencies (see Note 7)   
 
    
 
 
Stockholders’ Equity          
Preferred Stock, par value $.001 - Authorized 3,000,000 shares, 0 shares outstanding, at both March 31, 2024 and December 31, 2023.   
-
    
-
 
Common Stock - Par Value $.001 - Authorized 6,000,000 shares, 3,315,368 and 3,303,045 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively   3,000    3,000 
Additional Paid-In Capital   82,990,000    82,928,000 
Accumulated Deficit   (68,447,000)   (67,741,000)
TOTAL STOCKHOLDERS’ EQUITY   14,546,000    15,190,000 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $50,262,000   $50,715,000 

 

See accompanying notes to condensed consolidated financial statements

 

2

 

 

AIR INDUSTRIES GROUP

 

Condensed Consolidated Statements of Operations

For the Three Months Ended March 31,

(Unaudited)

  

   2024   2023 
         
Net Sales  $14,061,000   $12,549,000 
           
Cost of Sales   12,155,000    10,669,000 
           
Gross Profit   1,906,000    1,880,000 
           
Operating Expenses   2,165,000    2,038,000 
           
Loss from Operations   (259,000)   (158,000)
           
Interest Expense   (344,000)   (358,000)
           
Interest Expense - Related Parties   (118,000)   (118,000)
           
Other Income, Net   15,000    16,000 
           
Loss before Income Taxes   (706,000)   (618,000)
           
Provision for Income Taxes   
-
    
-
 
           
Net Loss  $(706,000)  $(618,000)
           
Loss per share - Basic and diluted
  $(0.21)  $(0.19)
           
Weighted Average Shares Outstanding - Basic and diluted
   3,314,420    3,258,478 

 

See accompanying notes to condensed consolidated financial statements

 

3

 

 

AIR INDUSTRIES GROUP

 

Changes in Condensed Consolidated Statements of Changes in Stockholders’ Equity

For the Three Months Ended March 31, 2024 and 2023

(Unaudited)

 

           Additional       Total 
   Common Stock   Paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
Balance January 1, 2024   3,303,045   $3,000   $82,928,000   $(67,741,000)  $15,190,000 
Common Stock issued to directors   12,323    
-
    38,000    
-
    38,000 
Stock-Based Compensation   -    
-
    24,000    
-
    24,000 
Net Loss   -    
-
    
-
    (706,000)   (706,000)
Balance, March 31, 2024   3,315,368   $3,000   $82,990,000   $(68,447,000)  $14,546,000 
                          
Balance, January 1, 2023   3,247,930   $3,000   $82,446,000   $(65,610,000)   16,839,000 
Common Stock issued to directors   11,430    
-
    54,000    
-
    54,000 
Stock-Based Compensation   -    
-
    45,000    
-
    45,000 
Net Loss   -    
-
    
-
    (618,000)   (618,000)
Balance, March 31, 2023   3,259,360   $3,000   $82,545,000   $(66,228,000)  $16,320,000 

 

See notes to accompanying condensed consolidated financial statements

 

4

 

 

AIR INDUSTRIES GROUP

 

Condensed Consolidated Statements of Cash Flows

For the Three Months Ended March 31,

(Unaudited)

 

   2024   2023 
         
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss  $(706,000)  $(618,000)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities          
Depreciation of property and equipment   527,000    604,000 
Stock-based compensation   62,000    99,000 
Amortization of Finance Lease Right-of-Use Assets   38,000    13,000 
Amortization of Operating Lease Right-of-Use Assets   162,000    146,000 
Deferred gain on sale-leaseback   (10,000)   (10,000)
Allowance for credit losses   (23,000)   4,000 
Allowance for inventory reserve   259,000    (50,000)
Amortization of deferred financing costs   17,000    17,000 
Changes in Operating Assets and Liabilities          
(Increase) Decrease in Operating Assets:          
Accounts receivable   (120,000)   2,206,000 
Inventory   233,000    (573,000)
Prepaid expenses and other current assets   (48,000)   19,000 
Prepaid taxes   -    (1,000)
Deposits and other assets   (198,000)   (105,000)
Increase (Decrease) in Operating Liabilities:          
Accounts payable and accrued expenses   184,000    146,000 
Operating lease liabilities   (210,000)   (186,000)
Customer deposits   (399,000)   (273,000)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES   (232,000)   1,438,000 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property and equipment   (111,000)   (973,000)
NET CASH USED IN INVESTING ACTIVITIES   (111,000)   (973,000)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Note payable - revolver - net - Current Credit Facility   501,000    (132,000)
Proceeds from term loan - Current Credit Facility   -    740,000 
Payments of term loan - Current Credit Facility   (236,000)   (208,000)
Payments of finance lease obligations   (41,000)   (20,000)
Payments of loan payable - financed asset   (2,000)   (1,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES   222,000    379,000 
           
NET (DECREASE) INCREASE IN CASH   (121,000)   844,000 
CASH AT BEGINNING OF PERIOD   346,000    281,000 
CASH AT END OF PERIOD  $225,000   $1,125,000 

 

See accompanying notes to condensed consolidated financial statements

 

5

 

 

AIR INDUSTRIES GROUP

 

Condensed Consolidated Statements of Cash Flows (Continued)

For the Three Months Ended March 31,

(Unaudited)

 

   2024   2023 
         
Supplemental cash flow information        
Cash paid during the year for interest  $456,000   $476,000 
           
Supplemental disclosure of non-cash investing and financing activities:          
Financing from Solar Credit Facility directly to contractor  $399,000   $
-
 

 

See accompanying notes to condensed consolidated financial statements

 

6

 

 

AIR INDUSTRIES GROUP

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. ORGANIZATION AND BASIS OF PRESENTATION

 

Organization

 

Air Industries Group is a Nevada corporation (“AIRI”).  The accompanying condensed consolidated financial statements presented are those of AIRI, and its wholly-owned subsidiaries; Air Industries Machining Corp. (“AIM”), Nassau Tool Works, Inc. (“NTW”), and the Sterling Engineering Corporation (“Sterling”) (together, the “Company”).

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission on April 15, 2024, from which the accompanying condensed consolidated balance sheet dated December 31, 2023 was derived.

 

Going Concern and Management’s Plan

 

At each reporting period, management evaluates whether there are conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the condensed consolidated financial statements are issued. The Company is required to make certain additional disclosures if management concludes substantial doubt exists about the Company’s ability to continue as a going concern provided that such doubt is not alleviated by the Company’s plans or when the Company’s plans do not alleviate substantial doubt about its ability to continue as a going concern. This evaluation entails analyzing prospective operating budgets and forecasts for expectations regarding cash needs and comparing those needs to the current cash balance and expectations regarding cash to be generated over the following year.

 

For the three months ended March 31, 2024, the Company used $232,000 of cash for operating activities, compared to generating $1,438,000 for the same period in 2023. The debt under the Current Credit Facility amounted to approximately $16,119,000, reflecting an increase of $265,000 since December 31, 2023. Although the Company made $236,000 in required payments pursuant to the Current Credit Facility, as of the date of this filing, it failed to meet or obtain a waiver for maintaining the required Fixed Charge Coverage Ratio of 1.10x for the six months cumulative period ending March 31, 2024. As of March 31, 2024, total outstanding debt was $23,936,000, with the nature and terms of such debt further discussed in Note 5. Debt.

 

Management’s plans expect net sales to increase in fiscal 2024 as compared to fiscal 2023 with increasing amounts into fiscal 2025 and thereafter. The Company believes that these plans are supported by the Company’s existing backlog, which increased from $98.1 million as of December 31, 2023 to $99.3 million at March 31, 2024. Further, it anticipates receiving additional funded orders during 2024 and 2025 pursuant to Long-Term Agreements (“LTA”) agreements from its key customers as well as from new customers. With this visibility, the Company expects that it will generate sufficient cash flow to make required principal payments (exclusive of any potential debt payment acceleration should the lender under the Current Credit Facility choose to exercise it) pursuant to the Current Credit Facility of approximately $944,000 over the next twelve months. Additionally, the Company is working with its existing lender to obtain adjusted or new financing that better meets the Company’s operating requirements and strategic goals.

 

7

 

 

Although the Company has begun discussions to obtain a waiver of the requirement to meet the Fixed Coverage Charge Ratio at March 31, 2024, it is reasonably possible that it will not be granted. Even if such waiver is granted, the Company may fail to achieve the Fixed Charge Coverage Ratio in the future or otherwise fail to meet covenants in the Current Credit Facility. Therefore, the Company classified the term loan that expires on December 30, 2025 in the amount of $4,814,000 and $5,045,000 as current as of March 31, 2024 and December 31, 2023, respectively, in accordance with the guidance in Accounting Standards Codification (“ASC”) 470-10-45, “Debt – Other Presentation Matters”, related to the classification of callable debt. The Company is required to maintain a collection account with its lender into which substantially all cash receipts are remitted. If it were to default under the Current Credit Facility, the Company’s lender could choose to increase the rate of interest or refuse to make loans under the revolving portion of the Current Credit Facility and keep the funds remitted to the collection account. If the lender were to raise the rate of interest, it would adversely impact the Company’s operating results. If the lender were to cease making new loans under the revolving facility, the Company would lack the funds to continue operations. The rights granted to the lender under the Current Credit Facility combined with the reasonable possibility that the Company might fail to meet covenants in the future raise substantial doubt about its ability to continue as a going concern for the one year commencing as of the date of filing these interim condensed consolidated financial statements.

 

The accompanying condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Accounts Receivable

 

Accounts receivable are carried at the original invoice amount less an estimate made for credit losses based on a review of all outstanding amounts on a quarterly basis. Management determines the allowance for credit losses by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history, current economic conditions and other relevant factors, including specific reserves for certain accounts. Accounts receivable are written off when deemed uncollectible.  Bad debt expenses are recorded in operating expenses on the condensed consolidated statements of operations.

 

The activity for the allowance for credit losses during the three months ended March 31, 2024 and 2023 is set forth in the table below:

 

      Charged       
   Balance at
Beginning of
  

to

Costs and

   Deductions
from
   Balance at
End of
 
   Period   Expenses   Reserves   Period 
Three Months ended March 31, 2024 Allowance for Credit Losses  $344,000   $26,000   $(49,000)  $321,000 
Three Months ended March 31, 2023 Allowance for Credit Losses  $281,000   $4,000   $
-
   $285,000 

 

Inventory Valuation

 

The Company values inventory at the lower of cost or an estimated net realizable value. The Company periodically evaluates inventory items not secured by backlog and establishes write-downs to estimated net realizable value for excess quantities, slow-moving goods, obsolescence and for other impairments of value.

 

8

 

 

Inventories consist of the following at:

 

   March 31,   December 31, 
   2024   2023 
         
Raw Materials  $5,390,000   $5,213,000 
Work In Progress   13,164,000    13,502,000 
Semi - Finished Goods   12,468,000    12,590,000 
Final - Finished Goods   1,839,000    1,789,000 
Reserve   (3,502,000)   (3,243,000)
Total Inventory  $29,359,000   $29,851,000 

 

Credit and Concentration Risks

 

A large percentage of the Company’s revenues are derived directly from large aerospace and defense prime contractors for which the ultimate end-user is the U.S. Government, other governments, or commercial airlines. 

 

The composition of customers that exceeded 10% of net sales in either the three months ended March 31, 2024 or 2023 are shown below:

 

  Percentage of Net Sales 
Customer  2024   2023 
RTX (a)   30.7%   22.8%
Lockheed Martin   25.9%   24.3%
Northrop   11.0%   3.7%
Ruag   4.2%   10.0%

 

(a) RTX includes Collins Landing Systems and Collins Aerostructures

 

The composition of customers that exceed 10% of accounts receivable at either March 31, 2024 or December 31, 2023 are shown below: 

 

  Percentage of Net Receivables 
  March 31,   December 31, 
Customer  2024   2023 
         
RTX (a)   52.6%   45.5%
Boeing   0.0%   16.0%

 

(a) RTX includes Collins Landing Systems and Collins Aerostructures

 

9

 

 

Disaggregation of Revenue

 

The following table summarizes revenue from contracts with customers for the three month periods ended March 31, 2024 and 2023:

 

Product  March 31, 2024   March 31, 2023 
         
Military  $10,385,000   $10,032,000 
Commercial   3,676,000    2,517,000 
           
Total  $14,061,000   $12,549,000 

 

Cash

 

During the period ended March 31, 2024, the Company had occasionally maintained balances in its bank accounts that were in excess of the FDIC limit. The Company has not experienced any losses on these accounts. 

 

Major Suppliers

 

The Company utilizes sole-source suppliers to supply raw materials or other parts used in production. These suppliers are its only source for such parts and, therefore, in the event any of them were to go out of business or be unable to provide parts for any reason, the Company’s business would be severely harmed.

 

Customer Deposits

 

The Company receives advance payments on certain contracts with the remainder of the contract balance due upon the shipment of the final product once the customer inspects and approves the product for shipment. At that time, the entire amount will be recognized as revenue and the deposit will be applied to the customer’s invoice.

 

At March 31, 2024 and December 31, 2023, customer deposits were $3,158,000 and $3,557,000 respectively. The Company recognized revenue of $399,000 during the three months ended March 31, 2024 that was included in customer deposits balance as of December 31, 2023.The Company recognized revenue of $273,000 during the three months ended March 31, 2023, that was included in the customer deposits balance as of December 31, 2022.

  

Backlog

 

Backlog represents the value of orders received pursuant to our Long-Term Agreements (“LTA”) or spot orders pursuant to a purchase order. As of March 31, 2024, backlog relating to remaining performance obligations on contracts was approximately $99.3 million. The Company estimates that a substantial portion of this backlog will be recognized as net sales during the next twenty-four-months, with the rest thereafter. This expectation assumes that raw material supplies and outsourced processing is completed and delivered on time and that the Company’s customers will accept delivery as scheduled. The Company anticipates that sales during the aforementioned periods will also include sales from expected new orders that are not included in our backlog.

 

Contract Costs Receivable

 

Contract costs receivable represent costs to be reimbursed from a terminated contract. The Company expects to collect the receivable in the next twelve months. Contract costs receivable were $296,000 at both March 31, 2024 and December 31, 2023.

 

10

 

 

Earnings (Loss) per share

 

Basic earnings (loss) per share (“EPS”) is computed by dividing the net income (loss) applicable to common stockholders by the weighted-average number of shares of common stock outstanding for the period.

 

For purposes of calculating diluted earnings (loss) per common share, the numerator includes net income (loss) plus interest on convertible notes payable assumed converted as of the first day of the period. The denominator includes both the weighted-average number of shares of common stock outstanding during the period and the number of common stock equivalents if the inclusion of such common stock equivalents is dilutive. Dilutive common stock equivalents potentially include stock options and warrants using the treasury stock method and convertible notes payable using the if-converted method.

 

The following securities have been excluded from the calculation as the exercise price was greater than the average market price of the common stock:

 

   Three Months Ended 
   March 31,   March 31, 
   2024   2023 
         
Stock Options   234,750    302,550 
Warrants   
-
    28,000 
    234,750    330,550 

 

The following securities have been excluded from the calculation because the effect of including these potential shares was anti-dilutive due to the net loss incurred during that period:

 

   Three Months Ended 
   March 31,   March 31, 
   2024   2023 
         
Stock Options   189,260    
-
 
Convertible notes payable   405,800    405,800 
    595,060    405,800 

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with FASB ASC 718, “Compensation – Stock Compensation.” Under the fair value recognition provision of the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company estimates the fair value of stock options and warrants granted using the Black-Scholes-Merton option pricing model and stock grants at their closing reported market value. Stock-based compensation expense for employees amounted to $24,000 and $45,000 for the three months ended March 31, 2024 and 2023, respectively. Stock-based compensation expense for directors amounted to $38,000 and $54,000 for the three months ended March 31, 2024 and 2023, respectively. Stock compensation expenses for employees and directors were included in operating expenses in the accompanying condensed consolidated statements of operations.

 

11

 

 

Recently Issued Accounting Pronouncements

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, related to improvements to income tax disclosures. The amendments in this update require enhanced jurisdictional and other disaggregated disclosures for the effective tax rate reconciliation and income taxes paid. The amendments in this update are effective for fiscal years beginning after December 15, 2024. The adoption of this pronouncement is not expected to have a material impact on the Company’s condensed consolidated financial statements.

 

The Company does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed consolidated financial statements.

 

Note 3. PROPERTY AND EQUIPMENT

 

The components of property and equipment at March 31, 2024 and December 31, 2023 consisted of the following:

 

   March 31,   December 31,    
   2024   2023    
            
Land  $300,000   $300,000    
Buildings and Improvements   2,605,000    2,206,000   31.5 years
Machinery and Equipment   24,509,000    24,552,000   5 - 8 years
Tools and Instruments   14,368,000    14,314,000   1.5 - 7 years
Automotive Equipment   266,000    266,000   5 years
Furniture and Fixtures   299,000    299,000   5 - 8 years
Leasehold Improvements   1,125,000    1,025,000   Term of lease
Computers and Software   605,000    605,000   4 - 6 years
Total Property and Equipment   44,077,000    43,567,000    
Less: Accumulated Depreciation   (36,046,000)   (35,519,000)   
Property and Equipment, net  $8,031,000   $8,048,000    

 

Depreciation expense for the three months ended March 31, 2024 and 2023 was approximately $527,000 and $604,000, respectively. Assets held under finance lease obligations are depreciated over the shorter of their related lease terms or their estimated productive lives.

 

Note 4. OPERATING LEASE LIABILITIES

 

The Company has operating leases for leased office and manufacturing facilities. The leases have remaining lease terms of one to five years, some of which include options to extend or terminate the leases.

 

   Three Months Ended 
   March 31,   March 31, 
   2024   2023 
Operating lease cost:  $321,000   $271,000 
Total lease cost  $321,000   $271,000 
           
Other Information          
Cash paid for amounts included in the measurement lease liability:   265,000    249,000 
Operating cash flow from operating leases  $265,000   $249,000 

 

   March 31,   December 31, 
   2024   2023 
Weighted Average Remaining Lease Term - in years   2.44    2.66 
Weighted Average discount rate - %   9.14%   9.10%

 

12

 

 

The aggregate undiscounted cash flows of operating lease payments as of March 31, 2024, with remaining terms greater than one year are as follows:

 

   Amount 
December 31, 2024 (remainder of year)  $805,000 
December 31, 2025   992,000 
December 31, 2026   729,000 
Total future minimum lease payments   2,526,000 
Less: discount   (274,000)
Total operating lease maturities   2,252,000 
Less: current portion of operating lease liabilities   (907,000)
Total long term portion of operating lease maturities  $1,345,000 

 

Note 5. DEBT

 

Total debt outstanding as of March 31, 2024 is $23,936,000 and was $23,310,000 at December 31, 2023.

 

Indebtedness to third parties consists of the following:

 

   March 31,   December 31, 
   2024   2023 
         
Current Credit Facility - Revolver  $11,305,000   $10,804,000 
Current Credit Facility - Term Loan   4,814,000    5,045,000 
Solar Credit Facility   792,000    393,000 
Finance lease obligations   843,000    884,000 
Loans Payable - financed assets   20,000    22,000 
Subtotal   17,774,000    17,148,000 
Less: Current portion   (16,309,000)   (16,036,000)
Long-Term Portion  $1,465,000   $1,112,000 

 

Current Credit Facility

 

The Company has a credit facility (“Current Credit Facility”) with Webster Bank that expires on December 30, 2025. This facility, which was entered into on December 31, 2019, was amended several times, and now provides for a $20,000,000 revolving loan (“Revolving Line of Credit”), a $5,000,000 term loan (“Term Loan”) and a $2,000,000 capital expenditure line of credit, which as it is drawn upon is added to the balance of the Term Loan. The loan is secured by a lien on substantially all of the assets of the Company.

 

On December 15, 2022, the Company made a draw against the capital expenditure line of credit in the amount of $877,913. The principal payments are $10,451 per month commencing in February 2023 with a balloon payment of $512,000 required on December 30, 2025.

 

On January 4, 2023, the Company made an additional draw against the capital expenditure line of credit in the amount of $739,500. The principal payments are $8,804 per month commencing in March 2023 with a balloon payment of $440,000 required on December 30, 2025.

 

As of March 31, 2024, there is $11,305,000 outstanding under the Revolving Line of Credit and $4,814,000 under the Term Loan, inclusive of amounts drawn under the Equipment Line of Credit. Additionally, there was $383,000 remaining available under the Equipment Line of Credit.

 

As discussed in Note 1, the Company was not in compliance with a required covenant as of March 31, 2024. There is no assurance that the Company will be able obtain a waiver of its failure to meet this covenant or will be able to meet its financial covenants in one of the upcoming fiscal quarters over the next twelve months, therefore, in accordance with the guidance in ASC 470-10-45, related to the classification of callable debt, the entire term loan has been classified as short term as of March 31, 2024.

 

13

 

 

The below table shows the timing of payments due under the Term Loan:

 

For the year ending  Amount 
December 31, 2024 (remainder of year)  $709,000 
December 31, 2025   4,143,000 
Term Loan payable   4,852,000 
Less: debt issuance costs   (38,000)
Total Term Loan payable, net of debt issuance costs   4,814,000 
Less: Current portion of Term Loan payable   (4,814,000)
Total long-term portion of Term Loan payable  $
-
 

 

Interest expense related to the Current Credit Facility amounted to approximately $321,000 and $332,000 for the three months ended March 31, 2024 and 2023, respectively. Interest expense includes the amortization of deferred finance costs of $17,000 and $17,000 for the three months ending March 31, 2024 and 2023, respectively.

 

The below summarizes various terms of the Current Credit Facility (all of which are described in full in various SEC filings):

 

  The Company is required to maintain a defined Fixed Charge Coverage Ratio at the end of each Fiscal Quarter on a rolling basis. As of March 31, 2024, the Company achieved a Fixed Charge Coverage Ratio of 0.86 as compared to the 1.10x required, for the six months cumulative period ending March 31, 2024.

 

  For so long as the Term Loan remains outstanding, if Excess Cash Flow (as defined) is a positive number for any fiscal year the Company shall pay an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow for such fiscal year and (ii) the outstanding principal balance of the term loan. Such payment shall be applied to the outstanding principal balance of the Term Loan, on or prior to the April 15 immediately following such fiscal year. For the fiscal year ended December 31, 2023, based on the calculation there was no Excess Cash Flow payment required.

 

  Both the Revolving Line of Credit and the Term Loan will bear an interest rate equal to the greater of (i) 3.50% and (ii) a rate per annum equal to the rate per annum published from time to time in the “Money Rates” table of the Wall Street Journal (or such other presentation within The Wall Street Journal as may be adopted hereafter for such information) as the base or prime rate for corporate loans at the nation’s largest commercial bank, less sixty-five hundredths (-0.65%) of one percent per annum. The average interest rate charged was 7.85% and 7.04% for the three months ended March 31, 2024 and 2023, respectively.

 

  The Current Credit Facility limits the amount of capital expenditures and dividends the Company can pay to its stockholders. Substantially all of the Company’s assets are pledged as collateral.

 

The below summarizes certain historical amendments to the Current Credit Facility 

 

  On August 4, 2023, the Company entered into a Fifth Amendment that waived a default caused by the failure by the Company to meet the required Fixed Charge Coverage Ratio for the fiscal quarter ended March 31, 2023. Additionally, the amendment provided for a revised Fixed Charge Ratio for the fiscal quarters ending June 30, 2023, and September 30, 2023, and increased the amount of purchase money secured debt (such as finance leases) the Company is allowed to have outstanding at any time to $2,000,000. In connection with this amendment, the Company paid an amendment fee of $10,000.

 

  On November 20, 2023, the Company entered into a Sixth Amendment that waived defaults caused by our failure to achieve the required Fixed Charge Coverage Ratio of the Fifth Amendment and because we purchased capital expenditures (as defined) in excess of permitted amounts. This amendment further revised the Fixed Charge Coverage Ratio by requiring it to be calculated on a rolling period basis and not be less than, (a) 1.10x (as calculated on a six-months basis) for the fiscal quarter ending March 31, 2024 (b) 1.20x (as calculated on a nine-months basis) for the fiscal quarter ending June 30, 2024, and (iv) 1.25 (as calculated on a twelve-months basis) for all other fiscal quarters. This amendment also increased the Capital Expenditure limit to $2,500,000 in any fiscal year. In connection with these changes, the Company paid an amendment of $20,000.

 

All amendment fees paid in connection with the Current Credit Facility that are for a future benefit of the Company are included in Deferred Financing Costs, Net, Deposits and Other Assets, in the accompanying consolidated balance sheets and are amortized over the term of the loan.

 

As of March 31, 2024, subject to having the requisite collateral and the discretion of the lender, the Company has borrowing capacity of approximately $9,078,000 under the Revolving Loan (including $383,000 pursuant to the Capital Expenditure Line).

 

Solar Credit Facility

 

On August 16, 2023, the Company entered into a financing agreement (“Solar Credit Facility”) with Green Bank, a quasi-public agency of the State of Connecticut, for the installation of solar energy systems including replacing the existing roof (“Project”) at its Sterling facility. Advances are made by Green Bank upon its approval of costs incurred on the Project up to $934,553. As of March 31, 2024, cumulative advances totaling $792,157 had been made including the payment of Green Bank’s closing costs of $25,233. Interest accrues at the rate of 5% on advances and is capitalized and added to the outstanding principal of the loan. Upon project completion, the cumulative total of the advances and capitalized interest will convert to a 20-year level payment term loan with interest accruing at the rate of 5.75%. Semi-annual payments are projected to be approximately $41,000 inclusive of interest over the 20-year term. Interest expense related to the Solar Credit Facility amounted to approximately $7,000 and $0 for the three months ended March 31, 2024 and 2023, respectively.

 

14

 

 

Finance Lease Obligations

 

The Company has entered into finance leases for the purchase of additional manufacturing equipment. The obligations for the finance leases totaled $843,000 and $884,000 as of March 31, 2024 and December 31, 2023, respectively. The leases have an average imputed interest rate of 7.31% per annum and are payable monthly with the final payments due between September of 2026 and May of 2030.

 

   Three Months Ended 
   March 31,   March 31, 
   2024   2023 
Finance Lease cost:        
Amortization of ROU assets  $38,000   $13,000 
Interest on lease liabilities   16,000    6,000 
Total lease Costs  $54,000   $19,000 
           
Other Information:          
Cash Paid for amounts included in the measurement lease liabilities:          
Financing cash flow from finance lease obligations  $41,000   $20,000 
           
Supplemental disclosure of non-cash activity          
Acquisition of finance lease asset  $
-
   $
-
 

 

   March 31,   December 31, 
   2024   2023 
         
Weighted Average Remaining Lease Term - in years   5.3    5.4 
Weighted Average Discount rate - %   7.31%   7.31%

 

As of March 31, 2024, the aggregate future minimum finance lease payments, including imputed interest are as follows:

 

For the year ending  Amount 
December 31, 2024 (remainder of year)  $168,000 
December 31, 2025   224,000 
December 31, 2026   199,000 
December 31, 2027   124,000 
December 31, 2028   124,000 
Thereafter   176,000 
Total future minimum finance lease payments   1,015,000 
Less: imputed interest   (172,000)
Less: Current portion   (168,000)
Long-term portion  $675,000 

 

Loan Payable – Financed Asset

 

The Company financed the purchase of a delivery vehicle in July 2020. The loan obligation totaled $20,000 and $22,000 as of March 31, 2024 and December 31, 2023, respectively. The loan bears no interest and a final payment is due and payable for all unpaid principal on July 20, 2026.

 

Annual maturities of this loan are as follows:

 

For the year ending  Amount 
December 31, 2024 (remainder of year  $7,000 
December 31, 2025   9,000 
December 31, 2026   4,000 
Loans Payable - financed assets   20,000 
Less: Current portion   (9,000)
Long-term portion  $11,000 

 

15

 

 

Related Party Indebtedness

 

Taglich Brothers, Inc. is a corporation co-founded by two directors of the Company, Michael and Robert Taglich.

 

Taglich Brothers, Inc. has acted as placement agent for various debt and equity financing transactions and has received cash and equity compensation for their services.

 

From 2016 through 2020, the Company entered into various subordinated notes payable and convertible subordinated notes payable (together referred to as “Related Party Notes”) with Michael and Robert Taglich which generated proceeds to the Company totaling $6,550,000. In connection with these notes, Michael and Robert were issued a total of 35,508 shares of common stock and Taglich Brothers Inc. was issued promissory notes totaling $554,000 for placement agency fees

 

The Related Party Notes outstanding as of the notes of March 31, 2024 and December 31, 2023 consist of:

 

   Michael Taglich,   Robert Taglich,   Taglich     
   Chairman   Director   Brothers, Inc.   Total 
Convertible Subordinated Notes  $2,666,000   $1,905,000   $241,000   $4,812,000 
Subordinated Notes   1,000,000    350,000    
-
    1,350,000 
Total  $3,666,000   $2,255,000   $241,000   $6,162,000 

 

Of the $6,162,000, approximately $2,732,000 bears an annual rate of interest of 6%, $2,080,000 bears an annual rate of 7% and $1,350,000 bears an annual interest rate of 12%. Interest expense for the three months ended March 31, 2024 and 2023 on all related party notes payable was $118,000 and $118,000, respectively.

 

Approximately $2,732,000 of the convertible subordinated notes can be converted at the option of the holder into Common Stock of the Company at $15.00 per share, while the remaining $2,080,000 of the convertible subordinated notes can be converted at the option of the holder into common stock of the Company at $9.30 per share. The remaining $1,350,000 is not convertible. There are no principal payments due prior to July 1, 2026.

 

The Related Party Notes are subordinate to outstanding debt pursuant to the Current Credit Facility and mature on July 1, 2026. The Company is allowed, subject to certain limitation, to make principal payments of $250,000 to reduce the value of the outstanding Related Party Notes.

 

For the three months ended March 31, 2024 and 2023, no principal payments have been made on these notes.

 

Note 6. STOCKHOLDERS’ EQUITY

 

Common Stock – Issuances of Securities

 

The Company issued 12,323 and 11,340 shares of common stock in payment of director fees totaling $38,000 and $54,000 for the three months ended March 31, 2024 and 2023, respectively.

 

During the second quarter of 2024, the Company issued 7,942 shares of common stock in payment of directors’ fees totaling $38,000.

 

During the second quarter of 2024, the Company issues 1,475 shares of common stock for the exercise of stock options.

 

16

 

 

Note 7. COMMITMENTS AND CONTINGENCIES

 

On October 2, 2018, Contract Pharmacal Corp. (“Contract Pharmacal”) commenced an action, relating to a Sublease entered into between the Company and Contract Pharmacal in May 2018 with respect to the property that was formerly occupied by the Company’s former subsidiary WMI, at 110 Plant Avenue, Hauppauge, New York. In the action, Contract Pharmacal sought damages for an amount in excess of $1,000,000 for the Company’s alleged violation of the terms of the subject sublease, specifically the failure to make the entire premises available by the Sublease commencement date. The validity of the action is extremely suspect in that the subject sublease had no specific commencement date and Contract Pharmacal ultimately received all the space. Discovery was conducted and the Plaintiff moved for summary judgement and to amend its complaint to add a new cause of action all of which the company opposed.  On July 8, 2021, the Court denied Contract Phamacal’s motion for summary judgement and to add an additional cause of action. In the Order, the Court granted Contract Pharmacal’s Motions to drop its claim for specific performance and to amend its Complaint to reduce its claim for damages to $700,000 both of which benefit the Company. Following the Court’s decision, Contract Pharmacal filed a Motion to reargue its original motion which the Company again opposed.  The Court denied that motion on November 30, 2021 and then on March 10, 2022, Contract Pharmacal filed an appeal of the Court’s decision with the Appellate Division of the State of New York. Once again, the Company opposed that action.  The Company was again successful as the Appellate Division upheld the lower court’s denial of Contract Pharmacal’s motion for summary judgement and its motion to amend its Complaint.  Contract Pharmacal has now submitted a motion to the Appellate Division requesting leave to reargue the court’s denial of its original appeal.  The Company will oppose that motion to reargue.   The Company continues to dispute the validity of the claims asserted by Contract Pharmacal and intends to contest them vigorously. We anticipate that due to this newest action by Contract Pharmacal nothing of consequence will happen over the next twelve months.

 

From time to time the Company may be engaged in various lawsuits and legal proceedings in the ordinary course of business. The Company is currently not aware of any legal proceedings the ultimate outcome of which, in its judgment based on information currently available, would have a material adverse effect on its business, financial condition or operating results. There are no proceedings in which any of the Company’s directors, officers or affiliates, or any registered or beneficial stockholder of its common stock, is an adverse party or has a material interest adverse to our interest.

 

Note 8. INCOME TAXES

 

The Company recorded no income tax expense for the three months ended March 31, 2024 and 2023 because the estimated annual effective tax rate was zero. In determining the estimated annual effective income tax rate, the Company analyzes various factors, including projections of the Company’s annual earnings and taxing jurisdictions in which the earnings will be generated, the impact of state and local income taxes, the ability to use tax credits and net operating loss carry forwards, and available tax planning alternatives.

 

As of March 31, 2024, and December 31, 2023, the Company provided a full valuation allowance against its net deferred tax assets since the Company believes it is more likely than not that its deferred tax assets will not be realized.

 

17

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

The following discussion of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and notes to those statements included elsewhere in this Form 10-Q and with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K, for the year ended December 31, 2023 (the “2023 Form 10-K”). This discussion contains forward-looking statements that involve risks and uncertainties. You should specifically consider the various risk factors identified in this report and our 2023 Form 10-K that could cause actual results to differ materially from those anticipated in these forward-looking statements.

 

Business Overview

 

We believe we are one of the leading manufacturers of precision components and assemblies for large aerospace and defense contractors. Our rich history dates to 1941, producing parts for World War II fighter aircraft. Since then, we have maintained an impeccable record with no known incidents of part failure leading to a fatal mission. We became a public company in 2005.

 

Our products include landing gear, flight controls, engine mounts and components for aircraft jet engines and ground turbines and other complex machines. The ultimate end-user for most of our products is the U.S. government, foreign governments, and commercial global airlines. Whether it is a small individual component for assembly by others or complete assemblies we manufacture ourselves, our high quality and extremely reliable products are used in mission critical operations that are essential for safety of military personnel and civilians.

 

Although our net sales are concentrated amongst a number of defense and aerospace prime contractors, we have cultivated long-standing relationships with a number of their subsidiaries and/or business units. Additionally, our net sales are generated across several high-profile platforms and programs including: the F-18 Hornet, the E-2 Hawkeye, the UH-60 Black Hawk Helicopters, Geared Turbo Engines (used on smaller aircraft such as the Airbus A220 and Embraer E2), the CH-53 Helicopter, the F-35 Lighting II and the F-15 Eagle Tactical Fighter. In many cases, we are the sole or single supplier of certain parts and components and receive LTAs from our customers, both demonstrating their commitment to us.

 

Winning a new contract award is highly competitive. Our ability to win new contract awards generally requires us to deliver superior quality products, more quickly and with lower pricing than our competitors. Accordingly, we must continually invest in process improvements and capital equipment. Recent investments in new equipment have improved the productive capacity of our employees, increased our efficiency and speed, and expanded the size of products we can manufacture. We strategically operate two state-of-the-art manufacturing centers in the U.S. This allows for rigorous oversight of production and the adherence to stringent quality standards. Although there is currently a shortage of skilled workers, we maintain a highly trained and close knit team of over 180 professionals committed to driving excellence and precision in every aspect of our operations.

 

Our period-to-period net sales and operating results are significantly impacted by timing. In addition, our gross profit is affected by a variety of factors, including the mix and complexity of products, production efficiencies, price competition and general business operating environments. In some cases, our gross profit is impacted by our ability to deliver replacement parts on short notice. Our operations have a large percentage of fixed factory overhead. As a result, our profit margins are highly variable with sales volumes.

 

For the past several years, despite facing significant financial and operational challenges, we have strategically invested substantial amounts in new capital equipment, tooling, and processes to bolster our competitive position. Additionally, we expanded our sales and marketing efforts, with a sharp focus on expanding relationships with existing customers and cultivating new ones. Fiscal 2023 marked a year of overall progress and positioning for growth. During the first quarter of 2024 and looking forward, our business strategy is geared towards achieving sustainable and profitable business growth. We are firmly focused on securing new contract awards, improving operations and successful execution. We are also working with our existing lender to obtain adjusted or new financing that better meets our operational requirements and strategic goals.

 

With total unfilled contract values amounting to $179.1 million (including our $99.3 million in backlog and all potential orders against LTA agreements previously awarded to us), as of March 31, 2024, we are confident in our ability to boost sales during the remainder of 2024, attain profitability and improve our financial position.

 

18

 

 

RESULTS OF OPERATIONS

 

Selected Financial Information:

 

   Three Months
Ending
March 31,
2024
   2024
Percentage of
Net Sales
   Three Months
Ending
March 31,
2023
   2023
Percentage of
Net Sales
   Change
2024 vs 2023
   Percent Change
2024 vs 2023
 
                         
Net sales  $14,061,000    100.0%  $12,549,000    100.0%  $1,512,000    12.05%
Cost of sales   12,155,000    86.4%   10,669,000    85.0%   1,486,000    13.93%
Gross profit   1,906,000    13.6%   1,880,000    15.0%   26,000    1.38%
Operating expenses   2,165,000    15.4%   2,038,000    16.2%   127,000    6.23%
Interest expense   462,000    3.3%   476,000    3.8%   (14,000)   -2.94%
Other income, net   15,000    0.1%   16,000    0.1%   (1,000)   -6.25%
Provision for income taxes   -    0.0%   -    0.0%   -    - 
Net loss  $(706,000)   -5.0%  $(618,000)   -4.9%  $(88,000)   14.24%

 

Balance Sheet Data:

 

   March 31,   December 31,       Percent 
   2024   2023   Change   Change 
                 
Cash  $225,100   $346,000    (120,900)   -34.94%
Working capital  $11,610,000   $12,117,000    (507,000)   -4.18%
Total assets  $50,262,000   $50,715,000    (453,000)   -0.89%
Total stockholders’ equity  $14,546,000   $15,190,000    (644,000)   -4.24%

 

Net Sales: Net sales for the three months ended March 31, 2024 were $14,061,000, an increase of $1,512,000, or 12.0%, compared with $12,549,000 that we achieved in the three months ended March 31, 2023. The period-over-period increase in net sales was primarily due to overall changes in the mix of products requested by customers, which are discussed further below.

 

The composition of customers that exceeded 10% of our net sales in either 2024 or 2023 are shown below:

 

  Percentage of Net Sales 
Customer  2024   2023 
RTX (a)   30.7%   22.8%
Lockheed Martin   25.9%   24.3%
Northrop   11.0%   3.7%
RUAG   4.2%   10.0%

 

(a)RTX includes Collins Landing Systems and Collins Aerostructures

 

The composition of our net sales by platform or program profiles for the three months ended March 31, 2024 and 2023 are shown below:

 

  Percentage of Net Sales 
Platform or Program  2024   2023 

F-18 Hornet

   6.9%   18.0%
E2-D Hawkeye   23.3%   12.8%
UH-60 Black Hawk Helicopter   26.0%   13.9%
GTF   19.0%   11.2%
CH-53 Helicopter   2.1%   17.0%
F-35 Lightning II   5.0%   6.3%
F-15 Eagle Tactical Fighter   0.0%   6.0%
All other platforms   17.7%   14.8%
Total   100.0%   100.0%

 

Period-to-period changes in customer mix and related platforms and programs are largely attributable to customer requirements, availability of parts, production capacity and timing.

 

19

 

 

Gross Profit: Gross profit for the three months ended March 31, 2024, was $1,906,000 as compared to $1,880,000 for the three months ended March 31, 2023. Our gross profit percentage for the three months ended March 31, 2024 decreased to 13.6% from the 15.0% for the three months ended March 31, 2023. The decrease in margin can be attributable to changes in the sales across our major platforms, shifts in product mix, and overall operating efficiencies.

 

Operating Expenses: Operating expenses was $2,165,000, for the three months ended March 31, 2024, an increase of $127,000, from $2,038,000 for the three months ended March 31, 2023. As a percentage of consolidated net sales, operating expenses decreased to 15.4%, compared to the 16.2% achieved during the three months ended March 31, 2023. The dollar increase was primarily driven by the increases in professional fees as well as costs associated with the continued improvement of our information technology system and hardening our cyber-security defenses. We continue to look for ways to reduce our costs and improve our operating performance and financial results.

 

Interest Expense: Interest expense (which includes amortization of deferred financing costs) was $462,000 during the three months ended March 31, 2024, a decrease of $14,000 or 2.9% from $476,000 during the three months ended March 31, 2023. The decrease is primarily attributable to lower borrowing levels partially offset by an increase in the average interest rate on outstanding debt pursuant to our Current Credit Facility which increased to 7.85% in 2024 as compared to 7.04% in 2023.

 

Net Loss: Net loss for the three months ended March 31, 2024 was $706,000, compared to a net loss of $618,000 for the three months ended March 31, 2023, for the reasons discussed above.

 

LIQUIDITY AND CAPITAL RESOURCES 

 

As of March 31, 2024, we have debt service requirements related to:

 

1)Outstanding indebtedness under our Current Credit Facility of $16,119,000 (consisting of a Revolving Loan of $11,305,000 and a Term Loan in the amount of $4,814,000). This debt matures on December 30, 2025, and requires us to make monthly payments on the term loan of approximately $79,000 until the loan matures.

 

2)Related Party Notes of approximately $6,162,000. This debt matures on July 1, 2026. Pursuant to the Current Credit Facility we are permitted to make principal payments against this debt in the amount of $250,000 per quarter, as long as certain conditions are met.

 

3)Various equipment leases and contractual obligations related to our normal business, including advances under our Solar Facility for the installation of solar energy systems including the replacement of the existing roof at our Sterling Facility

 

Under the terms of the Current Credit Facility, we are required to meet a Fixed Charge Coverage Ratio (as defined) that is determined at the end of each fiscal quarter. This ratio is a financial metric that we use to measure our ability to cover fixed charges such as interest and leases expenses as divided by EBITDA (as defined in the Current Credit Facility) which represents net income (loss) before interest, taxes, depreciation and amortization. As of March 31, 2024, we achieved a Fixed Charge Coverage Ratio of 0.86 as compared to the 1.10x required, for the six months cumulative period ending March 31, 2024.

 

Although we have started discussions with our lender to receive a waiver with respect to our failure to meet the Fixed Charge Coverage Ratio at March 31, 2024, it is reasonably possible such waiver will not be granted. Even if such waiver is granted, we may fail to achieve the Fixed Charge Coverage Ratio in the future or otherwise fail to meet covenants in the Current Credit Facility. Therefore, we have classified the term loan that expires on December 30, 2025 as current as of March 31, 2024, in accordance with the guidance in ASC 470-10-45, “Debt – Other Presentation Matters”, related to the classification of callable debt. We are required to maintain a collection account with our lender into which substantially all of our cash receipts are remitted. If we were to default under our Current Credit Facility, our lender could choose to increase the rate of interest we pay or refuse to make loans under the revolving portion of the Facility and keep the funds remitted to the collection account. If the lender were to raise the rate of interest we pay, it would adversely impact our operating results. If the lender were to cease making new loans under our revolving facility, we would lack the funds to continue our operations. The rights granted to our lender under the Current Credit Facility combined with the possibility that we might fail to meet covenants in the future raise substantial doubt about our ability to continue as a going concern for the one year commencing as of the issuance of these condensed consolidated financial statements.

 

20

 

 

The following is a brief discussion of recent amendments to the Current Credit Facility (all of which have been filed with the SEC):

 

On August 4, 2023, we entered into a Fifth Amendment that waived a default caused by our failure to meet the required Fixed Coverage Charge Ratio for the fiscal quarter ended March 31, 2023. Additionally, the amendment provided for a revised Fixed Coverage Charge Ratio for the fiscal quarters ending June 30, 2023 and September 30, 2023 and increased the amount of purchase money secured debt (or finance leases) we are allowed to have outstanding at any time to $2,000,000. In connection with this amendment, we paid a fee of $10,000.

 

On November 20, 2023, we entered into a Sixth Amendment that waived defaults caused by the failure by us to achieve the Fixed Charge Coverage Ratio of the Fifth Amendment and because we purchased capital expenditures (as defined) in excess of permitted amounts. This amendment further revised the Fixed Charge Coverage Ratio by requiring it to be calculated on a rolling period basis and not be less than, (a) 1.10x (as calculated on a six-months basis) for the fiscal quarter ending March 31, 2024, (b) 1.20x (as calculated on a nine-months basis) for the fiscal quarter ending June 30, 2024, and (c) 1.25 (as calculated on a twelve-months basis) for all fiscal quarters beginning with September 30, 2024, until the Current Credit Facility expires. This amendment also increased our ability to make additional capital expenditures up to a limit of $2,000,000 in any fiscal year. In connection with this amendment, we paid a fee of $20,000.

 

Although navigating the current business landscape remains challenging and it is difficult to predict period-to-period financial performance, we believe we will be able to meet our financial obligations for the foreseeable future. However, if we are unable to obtain a waiver from our lender and they were to cease lending, we would not be able meet our financial obligations. As of March 31, 2024, we have borrowing capacity of approximately $9,078,000 under the Revolving Loan (including $383,000 pursuant to the Capital Expenditure Line).

 

In addition to required Term Loan payments of approximately $709,000 for the remainder of fiscal 2024, we may have to make additional payments. For so long as the Term Loan under the Current Credit Facility remains outstanding, if Excess Cash Flow (as defined) is a positive amount for any fiscal year, we are obligated to pay an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow and (ii) the outstanding principal balance of the Term Loan. Such payment shall be applied to the outstanding principal balance of the Term loan, on or prior to the April 15 immediately following such fiscal year. For the fiscal year ended December 31, 2023, based on the calculation there was no Excess Cash Flow payment required.

 

In addition to the outstanding indebtedness under the Current Credit Facility and Related Party Notes, we have various equipment leases and contractual obligations of an ongoing nature which we service in the ordinary course out of our cash flow from operations.

 

Our material cash requirements are for debt service, capital expenditures and funding working capital. We have historically met these requirements with funds provided by a combination of cash generated from operating activities and cash generated from equity and debt financing transactions. Based on our current revenue visibility and strength of our backlog, we believe that we have sufficient liquidity to meet our cash requirements. However, if we are unable to obtain a waiver from our lender and they were to cease lending we may not have sufficient liquidity to meet our cash requirements for the next twelve months from the date of issuance of our condensed consolidated financial statements included in this Quarterly Report.

 

Cash Flows

 

The following table summarizes our net cash flows from operating, investing and financing activities for the periods indicated (in thousands): 

 

   Three months ended 
   March 31, 
   2024   2023 
         
Cash provided by (used in)        
Operating activities  $(232)  $1,438 
Investing activities   (111)   (973)
Financing activities   222    379 
Net (decrease) increase in cash  $(121)  $844 

 

21

 

 

Cash (Used in) Provided by Operating Activities

 

For the three months ended March 31, 2024, we used $232,000 in operations as compared to cash flow generation of $1,438,000 for the three months ended March 31, 2023. The reduction was due primarily to the net loss and the use of a portion of customer deposits which had been advanced in 2023 for the procurement of long lead time raw materials expected to be utilized during 2024.

 

For the three months ended March 31, 2023, we generated $1,438,000 in operations as compared to cash generation of $1,285,000 for the three months ended March 31, 2022. The increase was mainly attributable to the decrease in accounts receivable off set by an increase in inventory.

 

Cash Used in Investing Activities

 

During our most recent quarter, we continued to make investments to enhance our competitiveness and market position. Cash used in investing activities of $111,000 and $973,000, during the three months ended March 31, 2024 and 2023, respectively, was for new property and equipment. Investments in 2024 and 2023 increased our production efficiency and speed, while enabling us to maintain closer tolerances. They also expanded the size of products we can manufacture.

 

During fiscal 2024, we expect to continue to make strategic investments in capital equipment to enhance our competitiveness. We expect to invest approximately $2,000,000 during the remainder of 2024 for new or upgraded equipment.

 

Cash Provided by Financing Activities

 

For the three months ended March 31, 2024, cash provided by financing activities was $222,000. During this period, we increased borrowings under our Current Credit Facility by $265,000 (consisting of net increase in Revolving Loan borrowings of $501,000 and a net decrease of $236,000 against the Term Loan). We also made payments of $41,000 pursuant to financing lease obligations and $2,000 on a loan payable.

 

For the three months ended March 31, 2023, cash provided by financing activities was $379,000. During this period, we increased borrowings under our Current Credit Facility by $400,000 (consisting of a net decrease in Revolving Loan borrowings of $132,000, and a net increase of $532,000 in the Term Loan. We also made payments of $20,000 pursuant to financing lease obligations and $1,000 on a loan payable.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We did not have any off-balance sheet arrangements as of March 31, 2024.

 

Critical Accounting Estimates

 

A critical accounting estimate is one that is both important to the portrayal of a company’s financial condition and results of operations and requires management’s most difficult, subjective or complex judgements, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

 

Use of Estimates. The preparation of financial statements in accordance with generally accepted accounting principles in the U.S. requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The financial statements include estimates based on currently available information and our judgment as to the outcome of future conditions and circumstances. Significant estimates in these financial statements include, inventory valuation, useful lives and impairment of long-lived assets, income tax provision, and allowance for credit losses. Changes in the status of certain facts or circumstances could result in material changes to the estimates used in the preparation of the financial statements and actual results could differ from the estimates and assumptions. 

 

There have been no material changes to the Company’s critical accounting estimates as compared to the estimates described in the 2023 Annual Report which we believe are the most critical to our business and understanding of our results of operations and affect the more significant judgments and estimates that we use in preparation of our condensed consolidated financial statements. 

 

22

 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting refers to those policies, procedures and processes that pertain to the maintenance of records that accurately and fairly reflect transactions with respect to our assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures are made only in accordance with authorizations of our management; and provide reasonable assurance regarding the prevention and timely detection of unauthorized transactions with respect to our assets that could have a material effect on our financial statements.

 

Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management relies upon the criteria established in the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) in designing a system intended to meet the needs of our Company and provide reasonable assurance for its assessment.

 

In connection with their review of our internal controls over financial reporting for the three months ended March 31, 2024, our Chief Executive Officer and Chief Financial Officer concluded that our internal controls over financial reporting were not effective as of March 31, 2024. As reported in our 2023 Form 10-K, in connection with their review of our internal controls as of and for the year ended December 31, 2023, our management identified a material weakness in our internal controls over financial reporting related to our IT systems which have yet to be remediated.  During fiscal 2023, we implemented new controls and procedures to eliminate this weakness but have not yet had sufficient time to test their effectiveness. Tests of such controls and procedures are ongoing and the material weakness noted will only be deemed to have been remediated after the new controls and procedures have been in place for a sufficient period and management has concluded through appropriate testing that the controls are operating effectively. For more information, see Item 9A. Controls and Procedures, included in our Annual Report on Form 10-K.

 

During 2024, the Company is continuing to test such controls and procedures designed to remediate the aforementioned material weakness.

 

Changes in Internal Control over Financial Reporting

 

Except for the ongoing changes described above intended to remediate the material weakness with respect to our IT System, there have not been any changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter which is the subject of this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

23

 

 

PART II

 

OTHER INFORMATION

 

Item 1A. Risk Factors.

 

Investors are encouraged to consider the risks described in our 2023 Form 10-K, our Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this Report and other information publicly disclosed or contained in documents we file with the Securities and Exchange Commission before purchasing our securities.

 

Item 6. Exhibits

 

Exhibit No.   Description
     
31.1*   Certification of principal executive officer pursuant to Rule 13a-14 or Rule 15d-14 of Securities Exchange Act of 1934.
     
31.2*   Certification of principal financial officer pursuant to Rule 13a-14 or Rule 15d-14 of the Exchange Act of 1934.
     
32.1**   Certification of principal executive officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
     
32.2**   Certification of principal financial officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
     
    XBRL Presentation
     
101.INS   Inline XBRL Instance Document.
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
     
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

* Filed herewith
** Furnished herewith

 

24

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: May 15, 2024

 

  AIR INDUSTRIES GROUP
     
  By:  /s/ Scott Glassman
    Scott Glassman
Chief Financial Officer
(principal financial and accounting officer)

 

25

 

 

NYSEAMER 0.19 0.21 3258478 3314420 http://fasb.org/us-gaap/2024#FinanceLeasePrincipalPayments false --12-31 Q1 0001009891 0001009891 2024-01-01 2024-03-31 0001009891 2024-05-14 0001009891 2024-03-31 0001009891 2023-12-31 0001009891 2023-01-01 2023-03-31 0001009891 us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001009891 us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0001009891 us-gaap:CommonStockMember 2023-12-31 0001009891 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001009891 us-gaap:RetainedEarningsMember 2023-12-31 0001009891 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001009891 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001009891 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001009891 us-gaap:CommonStockMember 2024-03-31 0001009891 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001009891 us-gaap:RetainedEarningsMember 2024-03-31 0001009891 us-gaap:CommonStockMember 2022-12-31 0001009891 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001009891 us-gaap:RetainedEarningsMember 2022-12-31 0001009891 2022-12-31 0001009891 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001009891 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001009891 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001009891 us-gaap:CommonStockMember 2023-03-31 0001009891 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001009891 us-gaap:RetainedEarningsMember 2023-03-31 0001009891 2023-03-31 0001009891 us-gaap:RevolvingCreditFacilityMember 2024-01-01 2024-03-31 0001009891 2023-01-01 2023-12-31 0001009891 airi:LongTermAgreementsMember 2024-01-01 2024-03-31 0001009891 airi:CustomerDepositMember 2024-01-01 2024-03-31 0001009891 airi:CustomerDepositMember 2023-01-01 2023-03-31 0001009891 airi:EmployeesMember 2024-01-01 2024-03-31 0001009891 airi:EmployeesMember 2023-01-01 2023-03-31 0001009891 srt:DirectorMember 2024-01-01 2024-03-31 0001009891 srt:DirectorMember 2023-01-01 2023-03-31 0001009891 airi:RTXMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001009891 airi:RTXMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001009891 airi:LockheedMartinMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001009891 airi:LockheedMartinMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001009891 airi:BoeingMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001009891 airi:BoeingMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001009891 airi:RuagMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001009891 airi:RuagMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001009891 airi:RTXMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-03-31 0001009891 airi:RTXMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2023-01-01 2023-03-31 0001009891 airi:BoeingMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-03-31 0001009891 airi:BoeingMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2023-01-01 2023-03-31 0001009891 airi:MilitaryMember 2024-01-01 2024-03-31 0001009891 airi:MilitaryMember 2023-01-01 2023-03-31 0001009891 airi:CommercialMember 2024-01-01 2024-03-31 0001009891 airi:CommercialMember 2023-01-01 2023-03-31 0001009891 airi:StockOptionsMember 2024-01-01 2024-03-31 0001009891 airi:StockOptionsMember 2023-01-01 2023-03-31 0001009891 airi:ConvertibleNotesPayablesMember 2024-01-01 2024-03-31 0001009891 airi:ConvertibleNotesPayablesMember 2023-01-01 2023-03-31 0001009891 us-gaap:LandMember 2024-03-31 0001009891 us-gaap:LandMember 2023-12-31 0001009891 us-gaap:BuildingAndBuildingImprovementsMember 2024-03-31 0001009891 us-gaap:BuildingAndBuildingImprovementsMember 2023-12-31 0001009891 us-gaap:MachineryAndEquipmentMember 2024-03-31 0001009891 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001009891 srt:MinimumMember us-gaap:MachineryAndEquipmentMember 2024-03-31 0001009891 srt:MaximumMember us-gaap:MachineryAndEquipmentMember 2024-03-31 0001009891 airi:ToolsAndInstrumentsMember 2024-03-31 0001009891 airi:ToolsAndInstrumentsMember 2023-12-31 0001009891 srt:MinimumMember airi:ToolsAndInstrumentsMember 2024-03-31 0001009891 srt:MaximumMember airi:ToolsAndInstrumentsMember 2024-03-31 0001009891 airi:AutomotiveEquipmentMember 2024-03-31 0001009891 airi:AutomotiveEquipmentMember 2023-12-31 0001009891 us-gaap:FurnitureAndFixturesMember 2024-03-31 0001009891 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001009891 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2024-03-31 0001009891 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2024-03-31 0001009891 us-gaap:LeaseholdImprovementsMember 2024-03-31 0001009891 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001009891 us-gaap:LeaseholdImprovementsMember 2024-01-01 2024-03-31 0001009891 us-gaap:ComputerEquipmentMember 2024-03-31 0001009891 us-gaap:ComputerEquipmentMember 2023-12-31 0001009891 srt:MinimumMember us-gaap:ComputerEquipmentMember 2024-03-31 0001009891 srt:MaximumMember us-gaap:ComputerEquipmentMember 2024-03-31 0001009891 srt:MinimumMember 2024-03-31 0001009891 srt:MaximumMember 2024-03-31 0001009891 2019-12-31 0001009891 2022-12-15 2022-12-15 0001009891 2022-12-15 0001009891 2023-01-04 2023-01-04 0001009891 2023-01-04 0001009891 2023-08-04 2023-08-04 0001009891 2024-06-30 0001009891 2023-11-20 0001009891 2023-11-20 2023-11-20 0001009891 airi:RevolvingLoanMember 2024-03-31 0001009891 srt:MaximumMember 2023-08-16 0001009891 airi:ConnecticutGreenBankMember 2024-03-31 0001009891 airi:ConnecticutGreenBankMember 2023-09-30 2023-09-30 0001009891 airi:ConnecticutGreenBankMember 2023-09-30 0001009891 airi:ConnecticutGreenBankMember 2024-01-01 2024-03-31 0001009891 airi:SolarCreditFacilityMember 2024-01-01 2024-03-31 0001009891 airi:SolarCreditFacilityMember 2023-01-01 2023-03-31 0001009891 airi:MichaelRobertTaglichBrothersIncMember 2024-03-31 0001009891 airi:MichaelRobertTaglichBrothersIncMember airi:AnnualIntrestRateSixPercentageMember 2024-03-31 0001009891 airi:MichaelRobertTaglichBrothersIncMember airi:AnnualRateSeveenPercentagMember 2024-03-31 0001009891 airi:MichaelRobertTaglichIncMember airi:AnnualInterestRateTwelvePercentageMember 2024-03-31 0001009891 airi:MichaelRobertTaglichBrothersIncMember airi:AnnualInterestRateTwelvePercentageMember 2024-03-31 0001009891 airi:MichaelRobertTaglichBrothersIncMember 2024-01-01 2024-03-31 0001009891 airi:MichaelRobertTaglichBrothersIncMember 2023-01-01 2023-03-31 0001009891 us-gaap:OverAllotmentOptionMember 2024-03-31 0001009891 airi:LoansPayableFinancedAssetsMember 2024-01-01 2024-03-31 0001009891 airi:LoansPayableFinancedAssetsMember 2024-03-31 0001009891 airi:MichaelTaglichChairmanMember 2024-03-31 0001009891 airi:RobertTaglichDirectorMember 2024-03-31 0001009891 airi:TaglichBrothersIncMember 2024-03-31 0001009891 us-gaap:SubsequentEventMember 2024-04-01 2024-06-30 0001009891 2024-01-01 2024-06-30 0001009891 2018-10-02 2018-10-02 0001009891 2021-07-08 2021-07-08 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure