XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current Assets    
Cash $ 281,000 $ 627,000
Accounts Receivable, Net of Allowance for Doubtful Accounts of $281,000 and $594,000 9,483,000 10,473,000
Inventory 31,821,000 29,532,000
Prepaid Expenses and Other Current Assets 307,000 226,000
Contract Costs Receivable 296,000
Prepaid Taxes 28,000 22,000
Total Current Assets 42,216,000 40,880,000
Property and Equipment, Net 8,593,000 8,404,000
Operating Lease Right-Of-Use-Assets 2,473,000 3,018,000
Deferred Financing Costs, Net, Deposits and Other Assets 532,000 960,000
Goodwill 163,000
TOTAL ASSETS 53,814,000 53,425,000
Current Liabilities    
Debt - Current Portion 14,477,000 14,112,000
Accounts Payable and Accrued Expenses 7,542,000 6,723,000
Operating Lease Liabilities - Current Portion 778,000 686,000
Deferred Gain on Sale - Current Portion 38,000 38,000
Customer Deposits 781,000 1,470,000
Liability Related to the Sale of Future Proceeds from Disposition of Subsidiary 59,000
Deferred payroll tax liability - CARES Act 314,000
Total Current Liabilities 23,616,000 23,402,000
Debt - Net of Current Portion 4,629,000 2,838,000
Subordinated Notes Payable - Related Party 6,162,000 6,412,000
Operating Lease Liabilities - Net of Current Portion 2,463,000 3,241,000
Deferred Gain on Sale - Net of Current Portion 105,000 143,000
TOTAL LIABILITIES 36,975,000 36,036,000
Commitments and Contingency (see Note 13)
Stockholders’ Equity    
Preferred Stock, par value $.001 - Authorized 3,000,000 shares, 0 shares outstanding, at both December 31, 2022 and December 31, 2021.
Common Stock - Par Value $.001 - Authorized 6,000,000 Shares, 3,247,937 and 3,212,801 Shares Issued and Outstanding as of December 31, 2022 and December 31, 2021, respectively 3,000 3,000
Additional Paid-In Capital 82,446,000 81,920,000
Accumulated Deficit (65,610,000) (64,534,000)
TOTAL STOCKHOLDERS’ EQUITY 16,839,000 17,389,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 53,814,000 $ 53,425,000