XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders’ Equity - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 29,000 $ 77,434,000 $ (67,257,000) $ 10,206,000
Balance (in Shares) at Dec. 31, 2019 29,478,338      
Common Stock issued for directors fees 211,000 211,000
Common Stock issued for directors fees (in Shares) 178,405      
Costs related to issuance of stock (145,000) (145,000)
Issuance of Common Stock $ 1,000 983,000 984,000
Issuance of Common Stock (in Shares) 419,597      
Common Stock Issued for Convertible Notes $ 2,000 2,587,000 2,589,000
Common Stock Issued for Convertible Notes (in Shares) 1,830,631      
Stock Compensation Expense 308,000 308,000
Adjustments for other note conversion (140,000) (140,000)
Net Income 1,096,000 1,096,000
Balance at Dec. 31, 2020 $ 32,000 81,238,000 (66,161,000) 15,109,000
Balance (in Shares) at Dec. 31, 2020 31,906,971      
Common Stock issued for directors fees 210,000 210,000
Common Stock issued for directors fees (in Shares) 169,811      
Stock Options exercised
Stock Options exercised (in Shares) 51,224      
Stock Compensation Expense 443,000 443,000
Net Income 1,627,000 1,627,000
Balance at Dec. 31, 2021 $ 32,000 $ 81,891,000 $ (64,534,000) $ 17,389,000
Balance (in Shares) at Dec. 31, 2021 32,128,006