XML 35 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of provision for (benefit from) income taxes
   2019   2018 
Current        
Federal tax refund  $-   $- 
State   37,000    - 
Prior Year overaccruals          
Federal   -    - 
State   -    - 
           
Total Expense   37,000    - 
Deferred Tax Benefit   -    (921,000)
Valuation Allowance   -    921,000 
Net Provision for Income Taxes  $37,000   $- 
Schedule of reconciliation of our income tax rate computed using the federal statutory rate to our actual income tax rate
   2019   2018 
U.S. statutory income tax rate   21.00%   21.00%
State taxes   (1.11)%   -%
Permanent differences, overaccruals and non-deductible items   (3.33)%   5.74%
Rate change and provision to return true-up   0.62%   (18.36)%
Expired stock options   1.54%   0.00%
Deferred tax valuation allowance   (20.13)%   (8.38)%
Total   (1.41)%   -%
Schedule of net deferred tax assets
   December 31,   December 31, 
   2019   2018 
Deferred tax assets        
Current:        
Net operating losses  $8,017,000   $6,811,000 
Allowance for doubtful accounts   216,000    124,000 
Inventory – IRC 263A adjustment   268,000    248,000 
Stock based compensation - options and restricted stock   150,000    161,000 
Capitalized engineering costs   323,000    809,000 
Deferred rent   12,000    248,000 
Amortization - NTW Transaction   442,000    810,000 
Inventory reserves   1,000,000    942,000 
Deferred gain on sale of real estate   84,000    80,000 
Accrued Expenses   165,000    49,000 
Disallowed interest   1,431,000    918,000 
Right of Use Asset   329,000    - 
Other   -    314,000 
Total non-current deferred tax assets before valuation allowance   12,437,000    11,514,000 
Valuation allowance   (10,663,000)   (10,135,000)
Total non-current deferred tax assets after valuation allowance   1,774,000    1,379,000 
           
Deferred tax liabilities:          
Property and equipment   (1,628,000)   (1,379,000)
Other   (146,000)   - 
Total deferred tax liabilities   (1,774,000)   (1,379,000)
           
Net deferred tax asset  $-   $-