XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (10,992,000) $ (22,551,000)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation of property and equipment 2,877,000 2,723,000
Amortization of intangible assets 673,000
Amortization of capitalized engineering costs 668,000 423,000
Loss on impairment of goodwill - continuing operations 109,000 6,195,000
Loss on impairment of goodwill - discontinued operations 3,417,000
Bad debt expense 49,000 87,000
Non-cash employee compensation expense 292,000 332,000
Non-cash directors compensation expense 64,000 232,000
Amortization of deferred financing costs 212,000 267,000
Deferred gain on sale of real estate (38,000) (38,000)
(Gain) on sales of subsidiaries 340,000 (200,000)
Change in useful life of capitalized engineering costs 2,043,000
Loss on impairment of intangible assets - discontinued operations 1,085,000
Loss on Assets Held for Sale 386,000 1,563,000
Loss on extinguishment of debt 112,000
Amortization of convertible notes payable 941,000 2,301,000
Changes in Assets and Liabilities (Increase) Decrease in Operating Assets:    
Assets held for sale - AMK Cash 39,000
Accounts receivable (561,000) 1,004,000
Inventory 1,395,000 905,000
Prepaid expenses and other current assets 39,000 281,000
Prepaid taxes 360,000
Deposits and other assets (1,112,000) (113,000)
Increase (Decrease) in Operating Liabilities:    
Accounts payable and accrued expense (1,127,000) (3,527,000)
Deferred rent 3,000 34,000
Deferred revenue 2,076,000 410,000
NET CASH USED IN OPERATING ACTIVITIES (2,336,000) (3,986,000)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capitalized engineering costs (523,000) (985,000)
Purchase of property and equipment (1,264,000) (1,514,000)
Proceeds from sale of subsidiary 5,472,000 4,260,000
NET CASH PROVIDED BY INVESTING ACTIVITIES 3,685,000 1,761,000
CASH FLOWS FROM FINANCING ACTIVITIES    
Note payable - revolver - net (2,415,000) (7,938,000)
Payments of note payable - term notes (1,899,000) (3,178,000)
Capital lease obligations (1,286,000) (1,397,000)
Proceeds from note payable - related party 2,803,000 2,660,000
Proceeds from notes payable - third parties 70,000 4,184,000
Payments of notes payable - third parties (463,000)
Deferred financing costs (125,000) (50,000)
Proceeds from issuance of common stock 2,885,000 7,733,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 33,000 1,551,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,382,000 (674,000)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 630,000 1,304,000
CASH AND CASH EQUIVALENTS AT END OF YEAR 2,012,000 630,000
Supplemental cash flow information    
Cash paid during the period for interest 1,509,000 2,035,000
Cash paid during the period for income taxes 2,000 8,000
Supplemental schedule of non-cash investing and financing activities    
Common Stock issued for notes payable - related party 330,000 2,254,000
Common Stock issued for notes payable - third parties 30,000 1,941,000
Common Stock issued in lieu of accrued interest $ 1,027,000  
Placement agent warrants issued   85,000
Preferred stock issued for PIK dividends   913,000
Acquisition of property and equipment financed by capital leases   225,000
Classification of assets held for sale   10,082,000
Liabilities directly associated with assets held for sale   $ (2,795,000)