XML 33 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS (Tables)
3 Months Ended
Mar. 31, 2017
Notes and Loans Payable [Abstract]  
Notes payable and capital lease obligations
   

March 31,

2017

 

December 31,

2016

      (Unaudited)           
Revolving credit note payable to PNC Bank N.A. ("PNC")   $ 18,847,000     $ 24,393,000  
Term loans, PNC     4,580,000       6,649,000  
Capital lease obligations     3,902,000       4,215,000  
Related party note payable, net of debt discount     1,846,000       1,086,000  
Notes Payable (private placement), net of debt discount     1,811,000       627,000  
Subtotal     30,986,000       36,970,000  
Less: Current portion of notes and capital obligations     (28,342,000 )     (33,999,000 )
    $ 2,644,000     $ 2,971,000  
Future minimum principal payments for term loan
For the twelve months ending     Amount  
March 31, 2018                        $ 1,478,000  
March 31, 2019     1,478,000  
March 31, 2020   1,478,000  
March 31, 2021     146,000  
March 31, 2022     4,580,000  
Thereafter     (4,580,000 )
Long-term portion   $ —   
Future minimum lease payments, including imputed interest
For the twelve months ending   Amount
March 31, 2018   $ 1,442,000  
March 31, 2019     1,359,000  
March 31, 2020     1,160,000  
March 31, 2021     282,000  
March 31, 2022     —    
Thereafter     —    
Total future minimum lease payments     4,243,000  
Less: imputed interest     (337,000 )
Less: current portion     (1,262,000 )
Total Long Term Portion   $ 2,644,000