XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Begning balance, shares at Dec. 31, 2014 0 7,108,677      
Ending balance, amount at Dec. 31, 2014 $ 0 $ 7,000 $ 42,790,000 $ (14,525,000) $ 28,272,000
Issuance of Shares For Acquisitions and Restricted Stock Grants, shares   425,005      
Issuance of Shares For Acquisitions and Restricted Stock Grants, amount   $ 0 4,666,000   4,666,000
Issuance of Shares For Records Correction, shares   539      
Issuance of Shares For Records Correction, amount   $ 0     0
Exercise of Options/Warrants, shares   25,819      
Exercise of Options/Warrants, amount   $ 0     0
Dividends Paid     (3,401,000)   (3,401,000)
Stock Compensation Expense     100,000   100,000
Net Loss       (832,000) (832,000)
Ending balance, shares at Dec. 31, 2015 0 7,560,040      
Ending balance, amount at Dec. 31, 2015 $ 0 $ 7,000 44,155,000 (15,357,000) 28,805,000
Issuance of Preferred Stock, shares 1,202,548        
Issuance of Preferred Stock, amount $ 1,000   10,304,000   10,305,000
Fair Value Allocation of Warrants     1,236,000   $ 1,236,000
Issuance of Restricted Stock, shares   42,000      
Issuance of Restricted Stock, amount   0     0
Exercise of Options/Warrants, shares   24,905      
Exercise of Options/Warrants, amount   $ 0     $ 0
Stock Compensation Expense     167,000   167,000
Net Loss       (15,623,000) (15,623,000)
Ending balance, shares at Dec. 31, 2016 10,202,548 7,626,945      
Ending balance, amount at Dec. 31, 2016 $ 1,000 $ 7,000 $ 55,862,000 $ (30,980,000) $ 24,890,000