XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2016
Federal Tax Rate  
Notes payable and capital lease obligations
    December 31,   December 31,
    2016   2015
 
Revolving credit note payable to PNC Bank N. A. ("PNC")   $ 24,393,000     $ 29,604,000  
Term loans, PNC     6,649,000       9,833,000  
Capital lease obligations     4,215,000       5,025,000  
Related party notes payable, net of debt discount     1,086,000       350,000  
Note payable (private placement), net of debt discount     627,000       -  
Subtotal     36,970,000       44,812,000  
Less: Current portion of notes and capital obligations     (33,999,000 )     (40,895,000 )
Notes payable and capital lease obligations, net of current portion   $ 2,971,000     $ 3,917,000  
Future minimum principal payments for term loan
For the year ending   Amount
December 31, 2017   $ 1,478,000  
December 31, 2018     1,478,000  
December 31, 2019     1,478,000  
December 31, 2020     1,478,000  
December 31, 2021     737,000  
Thereafter     -  
PNC Term Loans payable     6,649,000  
Less: Current portion     (6,649,000 )
Long-term portion   $ -  
Future minimum lease payments, including imputed interest
For the year ending   Amount
December 31, 2017   $ 1,442,000  
December 31, 2018     1,407,000  
December 31, 2019     1,230,000  
December 31, 2020     509,000  
December 31, 2021     19,000  
Thereafter     1,000  
Total future minimum lease payments     4,608,000  
Less: imputed interest     (393,000 )
Less: current portion     (1,244,000 )
Total Long Term Portion   $ 2,971,000