XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS (Tables)
9 Months Ended
Sep. 30, 2016
Notes and Loans Payable [Abstract]  
Notes payable and capital lease obligations

Notes payable and capital lease obligations consist of the following:

 

    September 30,     December 31,  
    2016     2015  
    (Unaudited)        
Revolving credit note payable to PNC Bank N.A. ("PNC")   $ 25,822,000     $ 29,604,000  
Term loans, PNC     7,019,000       9,833,000  
Capital lease obligations     6,206,000       5,018,000  
Related party notes payable     1,378,000       350,000  
Notes payable (private placement)     2,174,000       -  
Subtotal     42,599,000       44,805,000  
Less: Current portion of notes and capital obligations     (34,106,000 )     (40,893,000 )
Notes payable and capital lease obligations, net of current portion     8,493,000       3,912,000  

 

Future minimum principal payments for term loan

As of September 30, 2016, the scheduled future minimum principal payments for the term loans are as follows, however as discussed above, the balance of the term loans have been classified as current:

 

For the twelve months ending   Amount  
For the 12 Months Ended 9/30/17   $ 1,478,000  
For the 12 Months Ended 9/31/18     1,478,000  
For the 12 Months Ended 9/31/19     1,478,000  
For the 12 Months Ended 9/31/20     1,478,000  
For the 12 Months Ended 9/31/21     1,107,000  
PNC Term Loan payable     7,019,000  
Less: Current portion     (7,019,000 )
Long-term portion   $ -  

 

Future minimum lease payments, including imputed interest

As of September 30, 2016, the aggregate future minimum lease payments, including imputed interest, with remaining terms of greater than one year are as follows:

 

For the twelve months ending   Amount  
For the 12 Months Ended 9/30/2017   $ 1,599,000  
For the 12 Months Ended 9/30/2018     1,602,000  
For the 12 Months Ended 9/30/2019     1,431,000  
For the 12 Months Ended 9/30/2020     952,000  
For the 12 Months Ended 9/30/2021     218,000  
  Thereafter     2,012,000  
Total future minimum lease payments     7,814,000  
Less: imputed interest     (1,608,000 )
Less: current portion     (1,265,000 )
Total Long Term Portion   $ 4,941,000