XML 28 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and Cash Equivalents $ 791,000 $ 1,418,000
Accounts Receivable, Net of Allowance for Doubtful Accounts of $1,009,000 and $1,566,000, respectively 13,966,000 11,916,000
Inventory 38,932,000 28,391,000
Deferred Tax Asset 1,545,000 1,421,000
Prepaid Expenses and Other Current Assets 823,000 875,000
Total Current Assets 56,057,000 44,021,000
Property and Equipment, net 15,967,000 9,557,000
Capitalized Engineering Costs, Net of Accumulated Amortization of $4,492,000 and $4,184,000, respectively 939,000 712,000
Deferred Financing Costs, Net, Deposits and Other Assets 1,205,000 825,000
Intangible Assets, net 4,192,000 4,513,000
Deferred Tax Asset 1,484,000 858,000
Goodwill 9,324,000 5,434,000
TOTAL ASSETS 89,168,000 65,920,000
Current Liabilities    
Notes Payable and Capitalized Lease Obligations - Current Portion 39,401,000 19,508,000
Accounts Payable and Accrued Expenses 13,327,000 6,948,000
Lease Impairment - Current Portion 12,000 56,000
Deferred Gain on Sale - Current Portion 38,000 38,000
Deferred revenue 893,000 158,000
Dividends Payable 1,134,000 1,066,000
Income Taxes Payable 0 71,000
Total Current Liabilities 54,805,000 27,845,000
Long Term Liabilities    
Notes Payable and Capitalized Lease Obligations - Net of Current Portion 3,785,000 8,213,000
Lease Impairment - Net of Current Portion 4,000 4,000
Deferred Gain on Sale - Net of Current Portion 381,000 409,000
Deferred Rent 1,202,000 1,177,000
TOTAL LIABILITIES 60,177,000 $ 37,648,000
Commitments and Contingencies  
Stockholders' Equity    
Common Stock - Par Value $.001 - Authorized 25,000,000 Shares, 7,559,501 and 7,108,677 Shares Issued and Outstanding as of September 30, 2015 and December 31, 2014, respectively 7,000 $ 7,000
Additional Paid-In Capital 43,669,000 42,790,000
Accumulated Deficit (14,685,000) (14,525,000)
TOTAL STOCKHOLDERS' EQUITY 28,991,000 28,272,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 89,168,000 $ 65,920,000