XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
9. NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2012
Notes Payable And Capital Lease Obligations Tables  
Notes payable and capital lease obligations


Notes payable and capital lease obligations consist of the following:

 

    December 31,     December 31,  
    2012     2011  
             
Revolving credit notes payable to PNC Bank N.A. ("PNC") and        
     secured by substantially all assets   $ 15,667,000     $ 10,880,000  
Term loan, PNC     3,748,000       2,000,000  
Capital lease obligations     2,060,000       1,871,000  
Notes payable to sellers of acquired business     1,376,000       1,976,000  
Junior subordinated notes     1,000,000       6,320,000  
Subtotal     23,851,000       23,047,000  
Less:  Current portion of notes and capital obligations     (19,211,000 )     (14,055,000 )
Notes payable and capital lease obligations, net of current portion   $ 4,640,000     $ 8,992,000  

 

Future minimum principal payments for term loan

As of December 31, 2012 the future minimum principal payments for the term loan are as follows

 

For the year ending   Amount  
December 31, 2013   $ 2,143,000  
December 31, 2014     1,605,000  
PNC Term Loan Payable     3,748,000  
Less: Current portion     (2,143,000 )
Long-term portion   $ 1,605,000  

 

Future minimum lease payments, including imputed interest

 

 As of December 31, 2012, the aggregate future minimum lease payments, including imputed interest, with remaining terms of greater than one year are as follows:

 

For the year ending   Amount  
December 31, 2013   $ 900,000  
December 31, 2014     613,000  
December 31, 2015     397,000  
December 30, 2016     293,000  
December 31, 2017     142,000  
 Total future minimum lease payments     2,345,000  
 Less: imputed interest     (285,000 )
 Less: current portion     (757,000 )
Total Long Term Portion   $ 1,303,000  

 

Notes Payable - Sellers

As of December 31, 2012 and 2011, the balance owed to the sellers of Welding is:

 

    December 31,     December 31,  
    2012     2011  
             
Former Welding Stockholders   $ 1,376,000     $ 1,976,000  
Less:  Current Portion     (644,000 )     (601,000 )
Total long-term portion   $ 732,000     $ 1,375,000  

 

Future minimum payments for the note payable to the former stockholders of Welding

As of December 31, 2012, the future minimum payments for the note payable to the former stockholders of Welding are as follows:

 

For the year ending   Amount  
December 31, 2013   $ 644,000  
December 31, 2014     691,000  
December 31, 2015     41,000  
Former WMI Stockholders  Notes Payable     1,376,000  
Less: Current portion     (644,000 )
Long-term portion   $ 732,000