XML 86 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Financial Assets Measured at Fair Value on Recurring Basis
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 and 2019 (in thousands):
 
Carrying Amount as of
December 31, 2018
 
Fair Value Measurements
As of December 31, 2018
 
 
Level 1
 
Level 2
 
Level 3
3.25% convertible senior notes due in 2020
$
27,974

 
$

 
$

 
$
27,974

 
Carrying Amount as of
December 31, 2019
 
Fair Value Measurements
As of December 31, 2019
 
 
Level 1
 
Level 2
 
Level 3
3.25% convertible senior notes due in 2020
$

 
$

 
$

 
$

3.25% convertible senior notes due in 2023
50,753

 

 

 
50,753

Preferred stock derivative liability
5,247

 

 

 
5,247

Reconciliation of Beginning and Ending Balances of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)
The following table provides a reconciliation of the beginning and ending balances of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands):
3.25% convertible senior notes due in 2020
Year ended December 31,
 
2018
 
2019
Balance at January 1,
$
22,469

 
$
27,974

Issuance of 3.25% convertible senior notes
8,000

 

Additions

 
7,250

Loss on extinguishment of convertible senior notes
453

 
10,417

Extinguishment of convertible senior notes

 
(48,170
)
Change in fair value
(2,948
)
 
2,529

Balance at December 31,
$
27,974

 
$

3.25% convertible senior notes due 2023
Year ended December 31,
 
2018
 
2019
Balance at January 1,
$

 
$

New issuance ($29.6 million face value)

 
37,916

New issuance ($8.0 million face value)

 
10,254

Change in fair value

 
2,583

Balance at December 31,
$

 
$
50,753

Preferred stock derivative liability
Year ended December 31,
 
2018
 
2019
Balance at January 1,
$

 
$

New issuance of Series A Preferred Stock ($20.0 million face value)

 
4,894

Change in fair value

 
353

Balance at December 31,
$

 
$
5,247