XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net loss $ (35,198) $ (39,082)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Provision for doubtful accounts 601 11,530
Depreciation and amortization 14,471 13,991
Payment-in-kind interest 624 0
Amortization of debt discount 393 0
Write-off and amortization of debt issuance costs 1,103 1,234
Share-based compensation expense 1,872 1,747
Gain on disposal of property and equipment (72) (108)
Loss on extinguishment of debt (13,205) (453)
Change in fair value of convertible senior notes 2,992 2,514
Deferred income taxes 0 4
Changes in operating assets and liabilities:    
Accounts receivable (79,111) (74,485)
Inventory (11,418) (6,019)
Prepaid expenses and other assets (2,731) (21,767)
Accounts payable 79,360 94,011
Accrued expenses 30,343 6,394
Reserve for sales returns and allowances 8,706 12,648
Income taxes payable 7 (267)
Other liabilities 962 (173)
Total adjustments 61,307 41,707
Net cash provided by operating activities 26,109 2,625
Cash flows from investing activities    
Purchases of property and equipment (7,624) (9,552)
Proceeds from sale of property and equipment 12 108
Net cash used in investing activities (7,612) (9,444)
Cash flows from financing activities    
Retirement of convertible senior notes 0 (13,178)
Repayment of credit facility borrowings (7,500) (5,000)
Debt issuance costs (4,957) (1,449)
Term loan prepayment penalty (393) 0
Proceeds from term loan facility 0 20,000
Net proceeds from credit facility borrowings 5,000 0
Proceeds from term loan facility 27,356 0
Repayment of term loan facility (20,000) 0
Repurchase of common stock for employee tax withholding (273) (85)
Net cash provided by (used in) financing activities (767) 288
Net increase (decrease) in cash, cash equivalents and restricted cash 17,730 (6,531)
Effect of foreign currency translation (45) (1,302)
Cash, cash equivalents and restricted cash, beginning of period 58,205 64,977
Cash, cash equivalents and restricted cash, end of period 75,890 57,144
Cash paid during the period for:    
Income taxes 152 1,009
Interest $ 5,956 $ 5,161