XML 68 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Summary of Debt Outstanding
Term loan consists of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
 
Principal Amount
 
Debt Discount/
Issuance
Costs*
 
Net
Amount
 
Principal Amount
 
Debt Discount/
Issuance
Costs*
 
Net
Amount
Term Loan
$
134,801

 
$
(13,248
)
 
$
121,553

**
$

 
$

 
$


* The term loan was valued using the discounted cash flow method to determine the implied debt discount. The debt discount and issuance costs are being amortized over the life of the term loan.

** The amount presented excludes accrued, but unpaid, payment-in-kind interest of $0.5 million.
Convertible senior notes consist of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
 
Principal/
Fair Value
Amount
 
Debt
Issuance
Costs
 
Net
Amount
 
Principal/
Fair Value
Amount
 
Debt
Issuance
Costs
 
Net
Amount
4.875% convertible senior notes due 2020
$
1,905

 
$

 
$
1,905

 
$
113,000

 
$
1,182

 
$
111,818

3.25% convertible senior notes due 2020 *

 

 

 
27,974

 

 
27,974

3.25% convertible senior notes due 2023 **
48,635

 

 
48,635

 

 

 

Total convertible senior notes
$
50,540

 
$

 
$
50,540

 
$
140,974

 
$
1,182

 
$
139,792


* The amount presented for the 3.25% convertible senior notes due 2020 within the table represents the fair value as of September 30, 2019 and December 31, 2018 (see Note 16 - Fair Value Measurements). The notes were extinguished on August 9, 2019 in connection with the Recapitalization transaction (defined below). The principal amount of these notes was nil as of September 30, 2019 and $29.6 million as of December 31, 2018.

** The amount presented for the 3.25% convertible senior notes due 2023 within the table represents the fair value as of September 30, 2019 and December 31, 2018 (see Note 16 - Fair Value Measurements). The principal amount of these notes totaled $37.6 million as of September 30, 2019 and nil as of December 31, 2018. Also, the amount presented excludes accrued, but unpaid, payment-in-kind interest of $0.1 million.