XML 53 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
Subsequent Events Subsequent Events (Tables)
6 Months Ended
Apr. 30, 2016
Subsequent Events [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Due to the limited amount of time since the completion of the acquisition, the purchase price allocation was based on a preliminary valuation of the assets acquired and liabilities assumed and could change materially as the Company finalizes the fair values of the tangible and intangible assets acquired and liabilities assumed. The following table summarizes the preliminary allocation of the purchase price for the Ruckus acquisition (in thousands):
Assets acquired:
 
Cash and cash equivalents
$
59,714

Restricted cash
5,000

Short-term investments
166,934

Accounts receivable, net of allowance for doubtful accounts of $800
80,256

Inventories
64,000

Prepaid expenses and other current assets
9,185

Property and equipment, net
27,888

Identifiable intangible assets
422,000

Non-current deferred tax assets
70,944

Other assets
1,767

Total assets acquired
907,688

Liabilities assumed:
 
Accounts payable
23,074

Accrued employee compensation
17,100

Deferred revenue
13,947

Other accrued liabilities
11,209

Non-current deferred revenue
10,420

Non-current deferred tax liability
172,265

Other non-current liabilities
3,274

Total liabilities assumed
251,289

Net assets acquired, excluding goodwill (a)
656,399

Total preliminary estimated purchase price (b)
1,245,090

Estimated goodwill (b) - (a)
$
588,691

Schedule of Intangible Assets Acquired as Part of Business Combination
Preliminary identified intangible assets and their respective useful lives are as follows (in thousands, except estimated useful life):
Intangible Asset
Approximate Fair Value
 
Estimated Useful Life
(in years)
Trade name/trademark
$
48,000

 
12.50
Customer relationships
117,000

 
6.50
Developed technology
223,000

 
5.50
IPR&D (1)
34,000

 
N/A
Total intangible assets
$
422,000

 
 
(1) 
IPR&D will be accounted for as an indefinite-lived intangible asset until the underlying projects are completed or abandoned.
Schedule of Pro Forma Information
Consequently, actual results will differ from the unaudited pro forma financial information presented below (in thousands):
 
Three Months Ended
 
Six Months Ended
 
April 30,
2016
 
May 2,
2015
 
April 30,
2016
 
May 2,
2015
Unaudited pro forma consolidated results:
 
 
 
 
 
 
 
Pro forma revenues
$
623,143

 
$
627,917

 
$
1,296,807

 
$
1,276,670

Pro forma net income
$
31,203

 
$
60,324

 
$
115,421

 
$
88,107