XML 87 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill And Intangible Assets
3 Months Ended
Jan. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
Goodwill and Intangible Assets
The following table presents a summary of the net carrying value of the Company’s intangible assets (in thousands):
 
January 31,
2015
 
November 1,
2014
Indefinite-lived intangible assets
 
 
 
Goodwill
$
1,567,718

 
$
1,567,723

In-process research and development (1)
15,110

 
15,110

Finite-lived intangible assets
 
 
 
Total intangible assets subject to amortization (2)
18,523

 
11,548

Total intangible assets
$
1,601,351

 
$
1,594,381

(1)
Acquired in-process research and development (“IPR&D”) is an intangible asset accounted for as an indefinite-lived asset until the completion or abandonment of the associated research and development effort. If the research and development effort associated with the IPR&D is successfully completed, then the IPR&D intangible asset will be amortized over its estimated useful life to be determined at the date the effort is completed. The development effort on the IPR&D intangible asset is expected to be completed by the first half of fiscal year 2016.
(2) 
During the three months ended January 31, 2015, the Company purchased a perpetual, non-exclusive license to certain patents for $7.8 million.
The following table summarizes goodwill activity by reportable segment for the three months ended January 31, 2015 (in thousands):
 
SAN 
Products
 
Internet Protocol (“IP”) Networking Products
 
Global Services
 
Total
Balance at November 1, 2014
 
 
 
 
 
 
 
Goodwill
$
176,346

 
$
1,365,175

 
$
155,416

 
$
1,696,937

Accumulated impairment losses

 
(129,214
)
 

 
(129,214
)
 
176,346

 
1,235,961

 
155,416

 
1,567,723

Tax and other adjustments during the three
months ended January 31, 2015 (1)
(5
)
 

 

 
(5
)
Balance at January 31, 2015
 
 
 
 
 
 
 
Goodwill
176,341

 
1,365,175

 
155,416

 
1,696,932

Accumulated impairment losses

 
(129,214
)
 

 
(129,214
)
 
$
176,341

 
$
1,235,961

 
$
155,416

 
$
1,567,718


(1) 
The goodwill adjustments during the three months ended January 31, 2015, were primarily a result of tax benefits from the exercise of stock awards of acquired companies.
The Company conducts the goodwill impairment test annually, as of the first day of the second fiscal quarter, and whenever events occur or facts and circumstances indicate it is more likely than not that the fair value of a reporting unit has fallen below its carrying amount. For the annual goodwill impairment test, the Company uses the income approach, the market approach, or a combination thereof to determine each reporting unit’s fair value. The income approach provides an estimate of fair value based on discounted expected future cash flows (“DCF”). The market approach provides an estimate of fair value applying various observable market-based multiples to the reporting unit’s operating results and then applying an appropriate control premium. For the fiscal year 2014 annual goodwill impairment test, the Company used a combination of approaches to estimate each reporting unit’s fair value. The Company believed that, at the time of the impairment testing performed in the second fiscal quarter of 2014, the income approach and the market approach were equally representative of a reporting unit’s fair value.
Determining the fair value of a reporting unit or an intangible asset requires judgment and involves the use of significant estimates and assumptions. The Company based its fair value estimates on assumptions it believes to be reasonable, but inherently uncertain. Estimates and assumptions with respect to the determination of the fair value of its reporting units using the income approach include, among other inputs:
The Company’s operating forecasts;
Revenue growth rates; and
Risk-commensurate discount rates and costs of capital.
The Company’s estimates of revenues and costs are based on historical data, various internal estimates, and a variety of external sources, and are developed as part of our regular long-range planning process. The control premium used in market or combined approaches is determined by considering control premiums offered as part of the acquisitions that have occurred in market segments that are comparable with the Company’s reporting units.
Based on the results of the annual goodwill impairment analysis performed during the second fiscal quarter of 2014, the Company determined that no impairment needed to be recorded for Storage Area Networking (“SAN”) Products, Ethernet Switching & IP Routing, and Global Services reporting units, as these reporting units passed the first step of goodwill impairment testing.
However, the Company determined that the fair value of the ADP reporting unit was below the reporting unit’s carrying value. Accordingly, the Company performed the second step of the goodwill impairment test to measure the amount of the impairment. During the second step, the Company assigned the ADP reporting unit’s fair value to the reporting unit’s assets and liabilities, using the relevant acquisition accounting guidance, to determine the implied fair value of the reporting unit’s goodwill. The implied fair value of the ADP reporting unit was below the carrying cost and, as a result, an impairment loss of $83.4 million was recorded.
As of January 31, 2015, there were no facts and circumstances that indicated that the fair value of the reporting units may be less than their current carrying amount since the annual goodwill impairment analysis performed during the second quarter of fiscal year 2014.
Intangible assets other than goodwill are amortized on a straight-line basis over the following estimated remaining useful lives, unless the Company has determined these lives to be indefinite. The Company did not incur costs to renew or extend the term of recognized intangible assets during the three months ended January 31, 2015. The following tables present details of the Company’s finite-lived intangible assets (in thousands, except for weighted-average remaining useful life):
January 31, 2015
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining
Useful Life
(in years)
Trade name
$
590

 
$
262

 
$
328

 
2.80
Core/developed technology
12,080

 
2,602

 
9,478

 
4.07
Patent license (1)
7,750

 

 
7,750

 
18.74
Customer relationships
1,080

 
479

 
601

 
2.76
Non-compete agreements
810

 
444

 
366

 
1.76
Total intangible assets
$
22,310

 
$
3,787

 
$
18,523

 
10.10
 
 
 
 
 
 
 
 
November 1, 2014
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining
Useful Life
(in years)
Trade name
$
590

 
$
227

 
$
363

 
3.00
Core/developed technology
12,080

 
1,964

 
10,116

 
4.30
Customer relationships
1,080

 
427

 
653

 
3.01
Non-compete agreements
810

 
394

 
416

 
2.01
Total intangible assets
$
14,560

 
$
3,012

 
$
11,548

 
4.10

(1) 
The patent license was assigned an estimated useful life that reflects the Company’s consumption of the expected defensive benefits related to this intangible asset. The method of amortization for the patent license reflects the Company’s estimate of the pattern in which these expected defensive benefits will be consumed or otherwise used up by the Company, and is primarily driven by a mix of expiration patterns of the individual patents included in the license.
The following table presents the amortization of finite-lived intangible assets included in the Condensed Consolidated Statements of Income (in thousands):
 
Three Months Ended
 
January 31, 2015
 
January 25, 2014
Cost of revenues
$
637

 
$
6,462

Operating expenses
138

 
9,883

Total
$
775

 
$
16,345


The following table presents the estimated future amortization of finite-lived intangible assets as of January 31, 2015 (in thousands):
Fiscal Year
 
Estimated
Future
Amortization
2015 (remaining nine months)
 
$
3,173

2016
 
3,875

2017
 
3,476

2018
 
3,139

2019
 
1,680

Thereafter
 
3,180

Total
 
$
18,523