XML 29 R104.htm IDEA: XBRL DOCUMENT v2.4.1.9
Guarantor And Non-Guarantor Subsidiaries (Schedule Of Condensed Consolidated Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Nov. 01, 2014
Oct. 26, 2013
Oct. 27, 2012
Oct. 29, 2011
Condensed Financial Statements, Captions        
Cash and cash equivalents $ 1,255,017us-gaap_CashAndCashEquivalentsAtCarryingValue $ 986,997us-gaap_CashAndCashEquivalentsAtCarryingValue $ 713,226us-gaap_CashAndCashEquivalentsAtCarryingValue $ 414,202us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 224,913us-gaap_AccountsReceivableNetCurrent 249,598us-gaap_AccountsReceivableNetCurrent    
Inventories 38,718us-gaap_InventoryNet 45,344us-gaap_InventoryNet    
Intercompany receivables 0us-gaap_AccountsReceivableRelatedParties 0us-gaap_AccountsReceivableRelatedParties    
Other current assets 139,357us-gaap_OtherAssetsCurrent 140,864us-gaap_OtherAssetsCurrent    
Total current assets 1,658,005us-gaap_AssetsCurrent 1,422,803us-gaap_AssetsCurrent    
Property and equipment, net 445,433us-gaap_PropertyPlantAndEquipmentNet 472,940us-gaap_PropertyPlantAndEquipmentNet    
Investment in subsidiaries 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures    
Other non-current assets 1,630,237us-gaap_InvestmentsAndOtherNoncurrentAssets 1,725,648us-gaap_InvestmentsAndOtherNoncurrentAssets    
Total assets 3,733,675us-gaap_Assets 3,621,391us-gaap_Assets    
Accounts payable 93,705us-gaap_AccountsPayableCurrent 88,218us-gaap_AccountsPayableCurrent    
Current portion of long-term debt 1,826us-gaap_DebtCurrent 2,996us-gaap_DebtCurrent    
Intercompany payables 0us-gaap_AccountsPayableRelatedPartiesCurrent 0us-gaap_AccountsPayableRelatedPartiesCurrent    
Other current liabilities 491,777us-gaap_OtherLiabilitiesCurrent 469,449us-gaap_OtherLiabilitiesCurrent    
Total current liabilities 587,308us-gaap_LiabilitiesCurrent 560,663us-gaap_LiabilitiesCurrent    
Long-term debt, net of current portion 595,450us-gaap_LongTermDebtNoncurrent 596,208us-gaap_LongTermDebtNoncurrent    
Other non-current liabilities 142,856us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 117,707us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent    
Total liabilities 1,325,614us-gaap_Liabilities 1,274,578us-gaap_Liabilities    
Total stockholders’ equity 2,408,061us-gaap_StockholdersEquity 2,346,813us-gaap_StockholdersEquity    
Total liabilities and stockholders’ equity 3,733,675us-gaap_LiabilitiesAndStockholdersEquity 3,621,391us-gaap_LiabilitiesAndStockholdersEquity    
Brocade Communications Systems, Inc.        
Condensed Financial Statements, Captions        
Cash and cash equivalents 486,472us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
396,710us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
284,466us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
101,367us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accounts receivable, net 146,908us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
159,436us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Inventories 38,266us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
40,072us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany receivables 0us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other current assets 131,555us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
127,709us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current assets 803,201us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
723,927us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Property and equipment, net 426,785us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
457,054us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investment in subsidiaries 1,197,620us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,026,247us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other non-current assets 1,540,854us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,626,031us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total assets 3,968,460us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,833,259us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accounts payable 73,311us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
68,190us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current portion of long-term debt 1,826us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,996us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany payables 423,347us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
409,590us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other current liabilities 367,247us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
335,261us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current liabilities 865,731us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
816,037us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Long-term debt, net of current portion 595,450us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
596,208us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other non-current liabilities 99,218us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
74,201us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities 1,560,399us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,486,446us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total stockholders’ equity 2,408,061us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,346,813us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities and stockholders’ equity 3,968,460us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,833,259us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Subsidiary Guarantors        
Condensed Financial Statements, Captions        
Cash and cash equivalents 8,146us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
9,301us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
680us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,527us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Accounts receivable, net 12us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
328us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Inventories 0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany receivables 500,321us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
464,443us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other current assets 28us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current assets 508,507us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
474,079us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property and equipment, net 156us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
567us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investment in subsidiaries 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other non-current assets 80,655us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
95,624us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total assets 589,318us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
570,270us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accounts payable 0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
28us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current portion of long-term debt 0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany payables 0us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other current liabilities 3,472us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,075us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current liabilities 3,472us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,103us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term debt, net of current portion 0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other non-current liabilities 0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities 3,472us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,103us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total stockholders’ equity 585,846us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
563,167us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities and stockholders’ equity 589,318us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
570,270us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non- Guarantor Subsidiaries        
Condensed Financial Statements, Captions        
Cash and cash equivalents 760,399us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
580,986us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
428,080us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
311,308us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Accounts receivable, net 77,993us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
89,834us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inventories 452us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,272us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany receivables 0us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other current assets 7,735us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
11,395us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current assets 846,579us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
687,487us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Property and equipment, net 18,492us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
15,319us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Investment in subsidiaries 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other non-current assets 8,728us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,993us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total assets 873,799us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
706,799us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accounts payable 20,394us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
20,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current portion of long-term debt 0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany payables 76,974us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
54,853us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other current liabilities 121,019us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
125,360us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current liabilities 218,387us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
200,213us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term debt, net of current portion 0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other non-current liabilities 43,638us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
43,506us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities 262,025us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
243,719us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total stockholders’ equity 611,774us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
463,080us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities and stockholders’ equity 873,799us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
706,799us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Consolidating Adjustments        
Condensed Financial Statements, Captions        
Cash and cash equivalents 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Accounts receivable, net 0us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Inventories 0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Intercompany receivables (500,321)us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(464,443)us-gaap_AccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other current assets 39us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
1,753us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current assets (500,282)us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(462,690)us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Property and equipment, net 0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Investment in subsidiaries (1,197,620)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,026,247)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other non-current assets 0us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_InvestmentsAndOtherNoncurrentAssets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total assets (1,697,902)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,488,937)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Accounts payable 0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Current portion of long-term debt 0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Intercompany payables (500,321)us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(464,443)us-gaap_AccountsPayableRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other current liabilities 39us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
1,753us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current liabilities (500,282)us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(462,690)us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-term debt, net of current portion 0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other non-current liabilities 0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities (500,282)us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(462,690)us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total stockholders’ equity (1,197,620)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,026,247)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities and stockholders’ equity $ (1,697,902)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ (1,488,937)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember