XML 92 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Intangible Assets
6 Months Ended
Apr. 27, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
Goodwill and Intangible Assets
The following table summarizes goodwill activity by reportable segment for the six months ended April 27, 2013 (in thousands):
 
SAN 
Products
 
IP Networking Products
 
Global Services
 
Total
Balance at October 27, 2012
 
 
 
 
 
 
 
Goodwill
$
176,956

 
$
1,337,549

 
$
155,416

 
$
1,669,921

Accumulated impairment losses

 
(45,832
)
 

 
(45,832
)
 
176,956

 
1,291,717

 
155,416

 
1,624,089

Acquisitions

 
25,586

 

 
25,586

Tax and other adjustments during the six months ended April 27, 2013 (1)
(4
)
 
(1,904
)
 

 
(1,908
)
Balance at April 27, 2013
 
 
 
 
 
 
 
Goodwill
176,952

 
1,361,231

 
155,416

 
1,693,599

Accumulated impairment losses

 
(45,832
)
 

 
(45,832
)
 
$
176,952

 
$
1,315,399

 
$
155,416

 
$
1,647,767


(1)
The goodwill adjustments during the six months ended April 27, 2013, were primarily a result of tax benefits from the exercise of stock awards of acquired companies.
The Company conducts its goodwill impairment test annually, as of the first day of the second fiscal quarter, and whenever events or changes in facts and circumstances indicate that the fair value of the reporting unit may be less than its carrying amount. For the annual goodwill impairment test, the Company uses the income approach, the market approach or a combination thereof to determine each reporting unit’s fair value. The income approach provides an estimate of fair value based on discounted expected future cash flows (“DCF”). The market approach provides an estimate of fair value using various prices or market multiples applied to the reporting unit’s operating results and then applying an appropriate control premium. For the fiscal year 2013 annual goodwill impairment test, the Company used a combination of approaches to estimate each reporting unit’s fair value. The Company believed that at the time of impairment testing performed in the second fiscal quarter of 2013, the income approach and the market approach were equally representative of a reporting unit’s fair value.
Determining the fair value of a reporting unit or an intangible asset requires judgment and involves the use of significant estimates and assumptions. The Company based its fair value estimates on assumptions it believes to be reasonable, but inherently uncertain. Estimates and assumptions with respect to the determination of the fair value of its reporting units using the income approach include, among other inputs:
The Company’s operating forecasts;
Revenue growth rates; and
Risk-commensurate discount rates and costs of capital.
The Company’s estimates of revenues and costs are based on historical data, various internal estimates and a variety of external sources, and are developed as part of our regular long-range planning process. The control premium used in market or combined approaches is determined by considering control premiums offered as part of the acquisitions that have occurred in the reporting units’ comparable market segments. Based on the results of the annual goodwill impairment analysis performed during the second fiscal quarter of 2013, the Company determined that no impairment needed to be recorded.
Intangible assets other than goodwill are amortized on a straight-line basis over the following estimated remaining useful lives, unless the Company has determined these lives to be indefinite. The following tables present details of the Company’s intangible assets (in thousands, except for weighted-average remaining useful life):
April 27, 2013
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining
Useful Life
(in years)
Trade name
$
460

 
$
53

 
$
407

 
3.51

Core/developed technology
192,340

 
165,954

 
26,386

 
0.73

Customer relationships
287,090

 
250,381

 
36,709

 
0.79

Non-compete agreements
810

 
95

 
715

 
3.51

In-process research and development (1)
21,590

 

 
21,590

 

Total intangible assets (2)
$
502,290

 
$
416,483

 
$
85,807

 
0.81

 
 
 
 
 
 
 
 
October 27, 2012
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining
Useful Life
(in years)
Trade name
$
100

 
$
97

 
$
3

 
0.17

Core/developed technology
218,845

 
173,070

 
45,775

 
1.14

Customer relationships
327,765

 
264,278

 
63,487

 
1.16

Total intangible assets
$
546,710

 
$
437,445

 
$
109,265

 
1.16


(1)
Acquired in-process research and development (“IPRD”) is an intangible asset accounted for as an indefinite-lived asset until the completion or abandonment of the associated research and development effort. While accounted as an indefinite-lived asset, the IPRD intangible asset is subject to testing for impairment annually, as of the first day of the second fiscal quarter, and whenever events or changes in facts and circumstances indicate that it is more likely than not that IPRD is impaired. If the research and development effort associated with the IPRD is successfully completed, then the IPRD intangible asset will be amortized over its estimated useful life to be determined at the date the effort is completed. During the six months ended April 27, 2013, the IPRD intangible asset was not amortized due to the current stage of the associated research and development effort.
(2)
During the six months ended April 27, 2013, $69.4 million of intangible assets became fully amortized and, therefore, were removed from the balance sheet.
The Company performed its annual development period’s IPRD impairment test using measurement data as of the first day of the second fiscal quarter of 2013. During the test, the Company exercised the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of its IPRD asset is less than its carrying amount. After assessing the totality of events and circumstances, the Company determined that it is not more likely than not that the fair value of its IPRD assets is less than its carrying amount and no further testing is required.
The following table presents the amortization of intangible assets included in the Condensed Consolidated Statements of Income (in thousands):
 
Three Months Ended
 
Six Months Ended
 
April 27, 2013
 
April 28, 2012
 
April 27, 2013
 
April 28, 2012
Cost of revenues
$
9,651

 
$
10,713

 
$
20,431

 
$
24,803

Operating expenses
13,151

 
14,737

 
28,007

 
29,730

Total
$
22,802

 
$
25,450

 
$
48,438

 
$
54,533


The following table presents the estimated future amortization of intangible assets, including IPRD, that is estimated to be amortized in the remaining six months of fiscal year 2013, and thereafter, as of April 27, 2013 (in thousands):
Fiscal Year
Estimated
Future
Amortization
2013 (remaining six months)
$
45,549

2014
21,312

2015
5,183

2016
4,871

2017
4,556

Thereafter
4,336

Total
$
85,807