XML 47 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Intangible Assets
6 Months Ended
Apr. 28, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
Goodwill and Intangible Assets
The following table summarizes goodwill activity by reportable segment for the six months ended April 28, 2012 (in thousands):
 
Data Storage Products
 
Ethernet Products
 
Global Services
 
Total
Balance at October 29, 2011
 
 
 
 
 
 
 
Goodwill
$
176,968

 
$
1,344,415

 
$
155,416

 
$
1,676,799

Accumulated impairment losses

 
(45,832
)
 

 
(45,832
)
 
176,968

 
1,298,583

 
155,416

 
1,630,967

Tax and other adjustments during the six months ended April 28, 2012 (1)
(8
)
 
(5,028
)
 

 
(5,036
)
Balance at April 28, 2012
 
 
 
 
 
 
 
Goodwill
176,960

 
1,339,387

 
155,416

 
1,671,763

Accumulated impairment losses

 
(45,832
)
 

 
(45,832
)
 
$
176,960

 
$
1,293,555

 
$
155,416

 
$
1,625,931

 
(1)
The goodwill adjustments during the six months ended April 28, 2012 were primarily a result of tax benefits from the exercise of stock awards of acquired companies.
The Company conducts its goodwill impairment test annually, as of the first day of the second fiscal quarter, or whenever events or changes in facts and circumstances indicate that the fair value of the reporting unit may be less than its carrying amount. For the annual goodwill impairment test, the Company uses the income approach, the market approach, or a combination thereof, to determine each reporting unit’s fair value. The income approach provides an estimate of fair value based on discounted expected future cash flows (“DCF”). The market approach provides an estimate of fair value using various prices or market multiples applied to the reporting unit’s operating results and then applying an appropriate control premium. During the fiscal year 2012 annual goodwill impairment test, the Company used a combination of approaches to estimate each reporting unit’s fair value. The Company believed that at the time of impairment testing performed in second fiscal quarter of 2012, the income approach and the market approach were equally representative of a reporting unit’s fair value.
Determining the fair value of a reporting unit or an intangible asset requires judgment and involves the use of significant estimates and assumptions. The Company based its fair value estimates on assumptions it believes to be reasonable, but inherently uncertain. Estimates and assumptions with respect to the determination of the fair value of its reporting units using the income approach include, among other inputs:
The Company’s operating forecasts;
Revenue growth rates; and
Risk-commensurate discount rates and costs of capital.
The Company’s estimates of revenues and costs are based on historical data, various internal estimates and a variety of external sources, and are developed as part of our regular long-range planning process. The control premium used in market or combined approaches is determined by considering control premiums offered as part of the acquisitions that have occurred in the reporting units’ comparable market segments. Based on the results of the annual goodwill impairment analysis performed during the second fiscal quarter of 2012, the Company determined that no impairment needed to be recorded.
Intangible assets other than goodwill are amortized on a straight-line basis over the following estimated remaining useful lives, unless the Company has determined these lives to be indefinite. The following tables present details of the Company’s intangible assets (in thousands, except for weighted-average remaining useful life):
April 28, 2012
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining
Useful Life
(in years)
Trade name
$
10,441

 
$
10,430

 
$
11

 
$
0.67

Core/developed technology
337,858

 
270,658

 
67,200

 
1.46

Customer relationships
352,581

 
259,628

 
92,953

 
1.52

Total intangible assets
$
700,880

 
$
540,716

 
$
160,164

 
$
1.50

 
 
 
 
 
 
 
 
October 29, 2011
Gross
Carrying
Value
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Weighted-
Average
Remaining
Useful Life
(in years)
Trade name
$
10,441

 
$
10,422

 
$
19

 
$
1.17

Core/developed technology
337,858

 
245,855

 
92,003

 
2.04

Customer relationships
352,581

 
229,906

 
122,675

 
2.12

Total intangible assets
$
700,880

 
$
486,183

 
$
214,697

 
$
2.08


The following table presents the amortization of intangible assets included on the Condensed Consolidated Statements of Income (in thousands):
 
Three Months Ended
 
Six Months Ended
 
April 28, 2012
 
April 30, 2011
 
April 28, 2012
 
April 30, 2011
Cost of revenues
$
10,713

 
$
14,466

 
$
24,803

 
$
28,933

Operating expenses
14,737

 
15,023

 
29,730

 
31,213

Total
$
25,450

 
$
29,489

 
$
54,533

 
$
60,146



The following table presents the estimated future amortization of intangible assets as of April 28, 2012 (in thousands):
Fiscal Year
Estimated
Future
Amortization
2012 (remaining six months)
$
50,899

2013
93,109

2014
16,156

Total
$
160,164