EX-99.3 4 d337682dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

 

LOGO

Cameco Corporation

2022 condensed consolidated interim financial statements

(unaudited)

May 4, 2022


Cameco Corporation

Consolidated statements of earnings

 

(Unaudited)    Note    Three months ended  

($Cdn thousands, except per share amounts)

   Mar 31/22     Mar 31/21  

Revenue from products and services

   10    $ 398,038     $ 290,016  

Cost of products and services sold

        307,611       280,462  

Depreciation and amortization

        40,601       49,358  
     

 

 

   

 

 

 

Cost of sales

        348,212       329,820  
     

 

 

   

 

 

 

Gross profit (loss)

        49,826       (39,804

Administration

   13      57,780       11,199  

Exploration

        2,618       1,314  

Research and development

        2,801       479  

Other operating income

   8      (19,973     (21,785

Gain on disposal of assets

        (344     (1
     

 

 

   

 

 

 

Earnings (loss) from operations

        6,944       (31,010

Finance costs

   11      (18,730     (17,681

Gain on derivatives

   17      9,935       8,706  

Finance income

        1,951       1,278  

Share of earnings from equity-accounted investee

   6      43,023       20,617  

Other income (expense)

   12      (4,258     11,106  
     

 

 

   

 

 

 

Earnings (loss) before income taxes

        38,865       (6,984

Income tax recovery

   13      (1,419     (2,031
     

 

 

   

 

 

 

Net earnings (loss)

      $ 40,284     $ (4,953
     

 

 

   

 

 

 

Net earnings (loss) attributable to:

       

Equity holders

        40,350       (4,929

Non-controlling interest

        (66     (24
     

 

 

   

 

 

 

Net earnings (loss)

      $ 40,284     $ (4,953
     

 

 

   

 

 

 

Earnings (loss) per common share attributable to equity holders:

       

Basic

   14    $ 0.10     $ (0.01
     

 

 

   

 

 

 

Diluted

   14    $ 0.10     $ (0.01
     

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of comprehensive earnings

 

(Unaudited)    Note      Three months ended  

($Cdn thousands)

   Mar 31/22     Mar 31/21  

Net earnings (loss)

      $ 40,284     $ (4,953

Other comprehensive income (loss), net of taxes:

       

Items that will not be reclassified to net earnings:

       

Equity investments at FVOCI - net change in fair value1

        —         16,089  

Items that are or may be reclassified to net earnings:

       

Exchange differences on translation of foreign operations

        (2,667     (9,109
     

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes

        (2,667     6,980  
     

 

 

   

 

 

 

Total comprehensive income

      $ 37,617     $ 2,027  
     

 

 

   

 

 

 

Other comprehensive income (loss) attributable to

       

Equity holders

      $ (2,667   $ 6,982  

Non-controlling interest

        —         (2
     

 

 

   

 

 

 

Other comprehensive income (loss)

      $ (2,667   $ 6,980  
     

 

 

   

 

 

 

Total comprehensive income attributable to

       

Equity holders

      $ 37,683     $ 2,053  

Non-controlling interest

        (66     (26
     

 

 

   

 

 

 

Total comprehensive income

      $ 37,617     $ 2,027  
     

 

 

   

 

 

 

 

1 

Net of tax (Q1 2022 - $0; Q1 2021 - $(2,451))

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)    Note      As at  

($Cdn thousands)

   Mar 31/22      Dec 31/21  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 1,289,304      $ 1,247,447  

Short-term investments

        189,750        84,906  

Accounts receivable

        177,824        276,139  

Current tax assets

        2,781        4,966  

Inventories

     4        402,540        409,521  

Supplies and prepaid expenses

        90,874        95,341  

Current portion of long-term receivables, investments and other

     5        40,334        23,232  
     

 

 

    

 

 

 

Total current assets

        2,193,407        2,141,552  
     

 

 

    

 

 

 

Property, plant and equipment

        3,456,057        3,576,599  

Intangible assets

        50,275        51,247  

Long-term receivables, investments and other

     5        592,175        577,527  

Investment in equity-accounted investee

     6        253,566        233,240  

Deferred tax assets

        939,885        937,579  
     

 

 

    

 

 

 

Total non-current assets

        5,291,958        5,376,192  
     

 

 

    

 

 

 

Total assets

      $ 7,485,365      $ 7,517,744  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

        343,713        340,458  

Current tax liabilities

        3,412        4,129  

Current portion of other liabilities

     7        40,355        22,791  

Current portion of provisions

     8        46,756        46,365  
     

 

 

    

 

 

 

Total current liabilities

        434,236        413,743  
     

 

 

    

 

 

 
                      

Long-term debt

        996,438        996,250  

Other liabilities

     7        199,360        171,774  

Provisions

     8        968,415        1,090,009  
     

 

 

    

 

 

 

Total non-current liabilities

        2,164,213        2,258,033  
     

 

 

    

 

 

 
                      

Shareholders’ equity

        

Share capital

     9        1,914,289        1,903,357  

Contributed surplus

        222,435        230,039  

Retained earnings

        2,680,003        2,639,650  

Other components of equity

        70,128        72,795  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        4,886,855        4,845,841  

Non-controlling interest

        61        127  
     

 

 

    

 

 

 

Total shareholders’ equity

        4,886,916        4,845,968  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 7,485,365      $ 7,517,744  
     

 

 

    

 

 

 

Commitments and contingencies [notes 8, 13]

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of changes in equity

 

     Attributable to equity holders              

(Unaudited)

($Cdn thousands)

   Share
capital
     Contributed
surplus
    Retained
earnings
    Foreign
currency
translation
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total
equity
 

Balance at January 1, 2022

   $ 1,903,357      $ 230,039     $ 2,639,650     $ 73,543     $ (748   $ 4,845,841     $ 127     $ 4,845,968  

Net earnings (loss)

     —          —         40,350       —         —         40,350       (66     40,284  

Other comprehensive loss

     —          —         —         (2,667     —         (2,667     —         (2,667
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —          —         40,350       (2,667     —         37,683       (66     37,617  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          810       —         —         —         810       —         810  

Stock options exercised

     10,932        (2,213     —         —         —         8,719       —         8,719  

Restricted share units released

     —          (6,201     —         —         —         (6,201     —         (6,201

Dividends

     —          —         3       —         —         3       —         3  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2022

   $ 1,914,289      $ 222,435     $ 2,680,003     $ 70,876     $ (748   $ 4,886,855     $ 61     $ 4,886,916  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2021

   $ 1,869,710      $ 237,358     $ 2,735,830     $ 103,925     $ 11,532     $ 4,958,355     $ 206     $ 4,958,561  

Net loss

     —          —         (4,929     —         —         (4,929     (24     (4,953

Other comprehensive income (loss)

     —          —         —         (9,107     16,089       6,982       (2     6,980  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —          —         (4,929     (9,107     16,089       2,053       (26     2,027  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          1,143       —         —         —         1,143       —         1,143  

Stock options exercised

     22,871        (4,821     —         —         —         18,050       —         18,050  

Restricted share units released

     —          (4,979     —         —         —         (4,979     —         (4,979

Dividends

     —          —         5       —         —         5       —         5  

Transfer to retained earnings1

     —          —         23,803       —         (23,803     —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2021

   $ 1,892,581      $ 228,701     $ 2,754,709     $ 94,818     $ 3,818     $ 4,974,627     $ 180     $ 4,974,807  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

In 2021, Cameco divested of its investments in equity securities and elected to transfer the cumulative net gains from equity investments at FVOCI to retained earnings.

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Consolidated statements of cash flows

 

(Unaudited)   

Note

     Three months ended  

($Cdn thousands)

   Mar 31/22     Mar 31/21  

Operating activities

       

Net earnings (loss)

      $ 40,284     $ (4,953

Adjustments for:

       

Depreciation and amortization

        40,601       49,358  

Deferred charges

        (961     2,623  

Unrealized gain on derivatives

        (7,105     (8,800

Share-based compensation

     16        810       1,143  

Gain on disposal of assets

        (344     (1

Finance costs

     11        18,730       17,681  

Finance income

        (1,951     (1,278

Share of earnings in equity-accounted investee

     6        (43,023     (20,617

Other operating income

     8        (19,973     (21,785

Other expense (income)

        4,258       753  

Income tax recovery

     13        (1,419     (2,031

Interest received

        1,895       1,075  

Income taxes received (paid)

        629       (1,113

Other operating items

     15        139,755       33,048  
     

 

 

   

 

 

 

Net cash provided by operations

        172,186       45,103  
     

 

 

   

 

 

 

Investing activities

       

Additions to property, plant and equipment

        (30,049     (8,420

Decrease (increase) in short-term investments

        (104,845     5,010  

Decrease in long-term receivables, investments and other

        —         48,731  

Proceeds from sale of property, plant and equipment

        354       —    
     

 

 

   

 

 

 

Net cash provided by (used in) investing

        (134,540     45,321  
     

 

 

   

 

 

 

Financing activities

       

Interest paid

        (242     (655

Lease principal payments

        (622     (665

Proceeds from issuance of shares, stock option plan

        8,719       18,050  

Dividends returned

        5       5  
     

 

 

   

 

 

 

Net cash provided by financing

        7,860       16,735  
     

 

 

   

 

 

 

Increase in cash and cash equivalents, during the period

        45,506       107,159  

Exchange rate changes on foreign currency cash balances

        (3,649     (1,943

Cash and cash equivalents, beginning of period

        1,247,447       918,382  
     

 

 

   

 

 

 

Cash and cash equivalents, end of period

      $ 1,289,304     $ 1,023,598  
     

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

       

Cash

        718,826       578,611  

Cash equivalents

        570,478       444,987  
     

 

 

   

 

 

 

Cash and cash equivalents

      $ 1,289,304     $ 1,023,598  
     

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

6


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

 

1.

Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended March 31, 2022 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements.

Cameco is one of the world’s largest providers of the uranium needed to generate clean, reliable baseload electricity around the globe. The Company has mines in northern Saskatchewan and the United States, as well as a 40% interest in Joint Venture Inkai LLP (JV Inkai), a joint arrangement with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom), located in Kazakhstan. JV Inkai is accounted for on an equity basis (see note 6).

Cameco’s Cigar Lake mine had been placed in a temporary state of care and maintenance periodically throughout 2020 and 2021 due to the global COVID-19 pandemic. The mine was in a temporary state of care and maintenance in January 2021 and production resumed in April 2021. Cameco also has two other operations in northern Saskatchewan. Rabbit Lake was placed in care and maintenance in 2016 while operations at McArthur River/Key Lake were suspended in 2018. In February 2022 Cameco announced the restart of the McArthur River/Key Lake operation and expect it will resume production some time in the current year. Cameco’s operations in the United States, Crow Butte and Smith Ranch-Highland, are also not currently producing as the decision was made in 2016 to curtail production and defer all wellfield development. See note 18 for the financial statement impact.

The Company is also a leading provider of nuclear fuel processing services, supplying much of the world’s reactor fleet with the fuel to generate one of the cleanest sources of electricity available today. It operates the world’s largest commercial refinery in Blind River, Ontario, controls a significant portion of the world UF6 primary conversion capacity in Port Hope, Ontario and is a leading manufacturer of fuel assemblies and reactor components for CANDU reactors at facilities in Port Hope and Cobourg, Ontario.

 

2.

Significant accounting policies

 

A.

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2021.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on May 4, 2022.

 

B.

Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

 

7


The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity securities    Fair value through other comprehensive income (FVOCI)
Liabilities for cash-settled share-based payment arrangements    Fair value through profit or loss (FVTPL)
Net defined benefit liability    Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2021.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2021 consolidated financial statements.

 

3.

Accounting standards

 

A.

New standards and interpretations not yet adopted

A new amendment to an existing standard is not yet effective for the period ended March 31, 2022 and has not been applied in preparing these condensed consolidated interim financial statements. Cameco does not intend to early adopt the following amendment.

 

i.

Income tax

In May 2021, the International Accounting Standards Board issued Deferred Tax related to Assets and Liabilities arising from a Single Transaction, which amended IAS 12, Income Taxes (IAS 12). The amendments are effective for periods beginning on or after January 1, 2023, with early adoption permitted. The amendments narrowed the scope of the recognition exemption in paragraphs 15 and 24 of IAS 12 (recognition exemption) so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences, such as leases and decommissioning liabilities. Cameco does not expect adoption of the standard to have a material impact on the financial statements.

 

8


4.

Inventories

 

     Mar 31/22      Dec 31/21  

Uranium

     

Concentrate

   $ 279,417      $ 319,257  

Broken ore

     54,072        46,324  
  

 

 

    

 

 

 
     333,489        365,581  

Fuel services

     68,185        43,549  

Other

     866        391  
  

 

 

    

 

 

 

Total

   $ 402,540      $ 409,521  
  

 

 

    

 

 

 

Cameco expensed $282,606,000 of inventory as cost of sales during the first quarter of 2022 (2021 - $244,270,000).

 

5.

Long-term receivables, investments and other

 

     Mar 31/22      Dec 31/21  

Derivatives [note 17]

     40,277        32,098  

Investment tax credits

     95,722        95,722  

Amounts receivable related to tax dispute(a)

     295,221        295,221  

Product loan(b)

     186,215        176,904  

Other

     15,074        814  
  

 

 

    

 

 

 
     632,509        600,759  

Less current portion

     (40,334      (23,232
  

 

 

    

 

 

 

Net

   $ 592,175      $ 577,527  
  

 

 

    

 

 

 

 

(a)

Cameco was required to remit or otherwise secure 50% of the cash taxes and transfer pricing penalties, plus related interest and instalment penalties assessed, in relation to its dispute with Canada Revenue Agency (CRA) (see note 13). In light of our view of the likely outcome of the case, Cameco expects to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $295,221,000 already paid as at March 31, 2022 (December 31, 2021 - $295,221,000) (note 13).

(b)

Cameco loaned 5,400,000 pounds of uranium concentrate to its joint venture partner, Orano Canada Inc., (Orano). Orano was obligated to repay the Company in kind with uranium concentrate no later than December 31, 2023. During the first quarter of 2022, the repayment terms were extended to December 31, 2028 and 783,900 pounds were returned as repayment on this loan.

Cameco also agreed to lend to Orano up to 1,148,200 kgU of conversion supply and up to an additional 1,200,000 pounds of uranium concentrate over the period 2022 to 2024. Repayment to Cameco is to be made in kind with U3O8 quantities drawn being repaid by December 31, 2027 and quantities of UF6 drawn by December 31, 2035.

As at March 31, 2022, 4,616,100 pounds of U3O8 and 300,000 kgU of UF6 conversion supply were drawn on the loans and are recorded at Cameco’s weighted average cost of inventory.

 

9


6.

Equity-accounted investee

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers (see note 19). Cameco holds a 40% interest in JV Inkai and Kazatomprom holds a 60% interest. Cameco does not have control over the joint venture so it accounts for the investment on an equity basis.

The following tables summarize the financial information of JV Inkai (100%):

 

     Mar 31/22      Dec 31/21  

Cash and cash equivalents

   $ 57,720      $ 12,893  

Other current assets

     285,911        301,589  

Non-current assets

     306,462        328,469  

Current liabilities

     (196,986      (32,774

Non-current liabilities

     (35,804      (38,635
  

 

 

    

 

 

 

Net assets

   $ 417,303      $ 571,542  
  

 

 

    

 

 

 
     Mar 31/22      Mar 31/21  

Revenue from products and services

   $ 94,034      $ 21,706  

Cost of products and services sold

     (13,958      (4,694

Depreciation and amortization

     (3,757      (1,928

Finance income

     147        39  

Finance costs

     (539      (221

Other income (expense)

     1,963        (1,864

Income tax expense

     (17,048      (2,898
  

 

 

    

 

 

 

Net earnings from continuing operations

     60,842        10,140  

Other comprehensive income

     —          —    
  

 

 

    

 

 

 

Total comprehensive income

   $ 60,842      $ 10,140  
  

 

 

    

 

 

 

The following table reconciles the summarized financial information to the carrying amount of Cameco’s interest in JV Inkai:

 

     Mar 31/22      Dec 31/21  

Opening net assets

   $ 571,542      $ 440,565  

Total comprehensive income

     60,842        229,182  

Dividends declared

     (168,316      (85,198

Impact of foreign exchange

     (46,765      (13,007
  

 

 

    

 

 

 

Closing net assets

     417,303        571,542  

Cameco’s share of net assets

     166,921        228,617  

Consolidating adjustments(a)

     (48,027      (60,348

Fair value increment(b)

     85,590        85,976  

Dividends declared but not received

     92,574        —    

Dividends in excess of ownership percentage(c)

     (46,906      (22,085

Impact of foreign exchange

     3,414        1,080  
  

 

 

    

 

 

 

Carrying amount in the statement of financial position at March 31, 2022

   $ 253,566      $ 233,240  
  

 

 

    

 

 

 

 

(a)

Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in accounting policies. This amount is amortized to earnings over units of production.

(b)

Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

 

10


(c)

Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership interest.

 

7.

Other liabilities

 

     Mar 31/22      Dec 31/21  

Deferred sales

   $ 42,799      $ 23,316  

Derivatives [note 17]

     6,071        4,997  

Accrued pension and post-retirement benefit liability

     89,636        89,002  

Lease obligation [note 17]

     4,105        4,872  

Product loans(a)

     41,763        15,763  

Other

     55,341        56,615  
  

 

 

    

 

 

 
     239,715        194,565  

Less current portion

     (40,355      (22,791
  

 

 

    

 

 

 

Net

   $ 199,360      $ 171,774  
  

 

 

    

 

 

 

 

(a)

Cameco has standby product loan facilities with various counterparties. The arrangements allow us to borrow up to 1,977,000 kgU of UF6 conversion services and 1,392,000 pounds of U3O8 over the period 2020 to 2023 with repayment in kind up to December 31, 2023. Under the facilities, standby fees of up to 1% are payable based on the market value of the facilities and interest is payable on the market value of any amounts drawn at rates ranging from 0.5% to 1.6%. At March 31, 2022, we have 1,344,000 kgU of UF6 conversion services drawn on the loans with repayment on 1,103,000 kgU due no later than December 31, 2022 and the remaining 241,000 kgU no later than December 31, 2023. We also have 630,000 pounds of U3O8 drawn with repayment due no later than December 31, 2023. The loans are recorded at Cameco’s weighted average cost of inventory.

 

8.

Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 1,126,969      $ 9,405      $ 1,136,374  

Changes in estimates and discount rates

        

Capitalized in property, plant, and equipment

     (96,222      —          (96,222

Recognized in earnings

     (19,973      —          (19,973

Provisions used during the period

     (6,381      (82      (6,463

Unwinding of discount

     5,102        31        5,133  

Impact of foreign exchange

     (3,678      —          (3,678
  

 

 

    

 

 

    

 

 

 

End of period

   $ 1,005,817      $ 9,354      $ 1,015,171  
  

 

 

    

 

 

    

 

 

 

Current

     44,678        2,078        46,756  

Non-current

     961,139        7,276        968,415  
  

 

 

    

 

 

    

 

 

 
   $ 1,005,817      $ 9,354      $ 1,015,171  
  

 

 

    

 

 

    

 

 

 

 

9.

Share capital

At March 31, 2022, there were 398,403,050 common shares outstanding. Options in respect of 3,111,741 shares are outstanding under the stock option plan and are exercisable up to 2027. For the three months ended March 31, 2022, there were 343,785 options exercised that resulted in the issuance of shares (2021 - 1,370,264).

 

11


10.

Revenue

Cameco’s uranium and fuel services sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on a consumer price index. The Company’s contracts contain either one of these pricing mechanisms or a combination of the two. There is no variable consideration in the contracts and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

The following tables summarize Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to Cameco’s reportable segments (note 18):

For the three months ended March 31, 2022

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 157,538      $ 54,271      $ —        $ 211,809  

Europe

     80,882        13,114        —          93,996  

Asia

     83,952        8,281        —          92,233  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 322,372      $ 75,666      $ —        $ 398,038  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 129,680      $ 75,666      $ —        $ 205,346  

Market-related

     192,692        —          —          192,692  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 322,372      $ 75,666      $ —        $ 398,038  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended March 31, 2021

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 137,365      $ 69,104      $ 891      $ 207,360  

Europe

     47,997        13,923        —          61,920  

Asia

     19,703        1,033        —          20,736  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 205,065      $ 84,060      $ 891      $ 290,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 76,576      $ 84,060      $ 891      $ 161,527  

Market-related

     128,489        —          —          128,489  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 205,065      $ 84,060      $ 891      $ 290,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


11.

Finance costs

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Interest on long-term debt

   $ 9,767      $ 9,759  

Unwinding of discount on provisions

     5,133        4,057  

Other charges

     3,796        3,825  

Interest on lease liabilities

     34        40  
  

 

 

    

 

 

 

Total

   $ 18,730      $ 17,681  
  

 

 

    

 

 

 

 

12.

Other income (expense)

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Foreign exchange losses

     (4,258      (753

Government assistance(a)

     —          11,859  
  

 

 

    

 

 

 

Total

   $ (4,258    $ 11,106  
  

 

 

    

 

 

 

 

(a)

In response to the negative economic impact of COVID-19, the Government of Canada announced the Canada Emergency Wage Subsidy program (CEWS). CEWS provides a subsidy on eligible remuneration based on certain criteria. In 2021, the Company qualified for the subsidy for the periods January through June. There were no unfulfilled conditions and other contingencies attached to this government assistance.

 

13.

Income taxes

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Earnings (loss) before income taxes

     

Canada

   $ 31,737      $ 21,216  

Foreign

     7,128        (28,200
  

 

 

    

 

 

 
   $ 38,865      $ (6,984
  

 

 

    

 

 

 

Current income taxes (recovery)

     

Canada

   $ (171    $ (221

Foreign

     1,058        (55
  

 

 

    

 

 

 
   $ 887      $ (276

Deferred income taxes (recovery)

     

Canada

   $ (2,883    $ (1,275

Foreign

     577        (480
  

 

 

    

 

 

 
   $ (2,306    $ (1,755
  

 

 

    

 

 

 

Income tax recovery

   $ (1,419    $ (2,031
  

 

 

    

 

 

 

 

13


Cameco has recorded $939,885,000 of deferred tax assets (December 31, 2021 - $937,579,000). The realization of these deferred tax assets is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s temporary tax differences are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will not be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

Canada

On February 18, 2021, the Supreme Court of Canada (Supreme Court) dismissed Canada Revenue Agency’s (CRA) application for leave to appeal the June 26, 2020 decision of the Federal Court of Appeal (Court of Appeal). The dismissal means that the dispute for the 2003, 2005 and 2006 tax years is fully and finally resolved in the Company’s favour.

In September 2018, the Tax Court of Canada (Tax Court) ruled that the marketing and trading structure involving foreign subsidiaries, as well as the related transfer pricing methodology used for certain intercompany uranium sales and purchasing agreements, were in full compliance with Canadian law for the tax years in question. Management believes the principles in the decision apply to all subsequent tax years, and that the ultimate resolution of those years will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution.

The total tax reassessed for the three tax years was $11,000,000, and Cameco remitted 50%. Cameco has received refunds totaling about $5,500,000 plus interest.

In addition, on April 30, 2019, the Tax Court awarded Cameco $10,300,000 for legal fees incurred, plus an amount for disbursements of up to $16,700,000. The amount of the award was recognized as a reduction of administration expense in the first quarter of 2021. During the quarter, as a result of additional information provided by the Tax Court, we reduced the award for disbursements by approximately $4,000,000. This reduction in the recovery was recognized as administration expense.

If CRA continues to pursue reassessments for tax years subsequent to 2006, Cameco will continue to utilize its appeal rights under Canadian federal and provincial tax rules.

 

14


14.

Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2022 was 398,308,899 (2021 - 397,036,139).

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Basic earnings (loss) per share computation

     

Net earnings (loss) attributable to equity holders

   $ 40,350      $ (4,929

Weighted average common shares outstanding

     398,309        397,036  
  

 

 

    

 

 

 

Basic earnings (loss) per common share

   $ 0.10      $ (0.01
  

 

 

    

 

 

 

Diluted earnings (loss) per share computation

     

Net earnings (loss) attributable to equity holders

   $ 40,350      $ (4,929

Weighted average common shares outstanding

     398,309        397,036  

Dilutive effect of stock options(a)

     1,511        —    
  

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     399,820        397,036  
  

 

 

    

 

 

 

Diluted earnings (loss) per common share

   $ 0.10      $ (0.01
  

 

 

    

 

 

 

 

(a)

At March 31, 2021, 1,063 options were excluded from the diluted weighted average number of common shares because their inclusion would have been anti-dilutive.

 

15.

Statements of cash flows

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Changes in non-cash working capital:

     

Accounts receivable

   $ 127,174      $ (8,884

Inventories

     30,369        120,463  

Supplies and prepaid expenses

     4,117        (1,584

Accounts payable and accrued liabilities

     (9,953      (68,106

Reclamation payments

     (6,463      (3,337

Other

     (5,489      (5,504
  

 

 

    

 

 

 

Other operating items

   $ 139,755      $ 33,048  
  

 

 

    

 

 

 

 

16.

Share-based compensation plans

 

A.

Stock option plan

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 30,480,607 shares have been issued. As of March 31, 2022, the total number of stock options held by the participants was 3,111,741 (December 31, 2021 - 3,458,001).

 

B.

Executive performance share unit (PSU)

During the quarter, the Company granted 238,610 PSUs. The weighted average fair value per unit at the date of issue was $28.75. As of March 31, 2022, the total number of PSUs held by the participants was 1,250,254 (December 31, 2021 - 1,495,709).

 

15


C.

Restricted share unit (RSU)

During the quarter, the Company granted 289,050 RSUs. The weighted average fair value per unit at the date of issue was $31.17. As of March 31, 2022, the total number of RSUs held by the participants was 1,157,810 (December 31, 2021 - 1,081,783).

 

D.

Deferred share unit (DSU)

As of March 31, 2022, the total number of DSUs held by participating directors was 585,572 (December 31, 2021 - 579,362).

Equity-settled plans

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Restricted share unit plan

   $ 765      $ 681  

Performance share unit plan

     —          295  

Stock option plan

     45        167  
  

 

 

    

 

 

 
     810        1,143  

Employee share ownership plan(a)

     773        872  
  

 

 

    

 

 

 

Total

   $ 1,583      $ 2,015  
  

 

 

    

 

 

 

 

(a)

The total number of shares purchased in 2022 with Company contributions was 27,359 (2021 - 46,183).

Cash-settled plans

During the period, the Company recognized the following expenses under these plans:

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Performance share unit plan

   $ 8,738      $ 6,219  

Deferred share unit plan

     5,151        2,051  

Restricted share unit plan

     4,969        1,299  

Phantom stock option plan

     1,110        750  

Phantom restricted share unit plan

     123        12  
  

 

 

    

 

 

 
   $ 20,091      $ 10,331  
  

 

 

    

 

 

 

Expenses related to share-based compensation plans are primarily included as part of administration expense in the statement of earnings.

 

16


17.

Financial instruments and related risk management

 

A.

Accounting classifications

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At March 31, 2022

 

     FVTPL      Amortized
cost
     FVOCI -
designated
     Total  

Financial assets

           

Cash and cash equivalents(a)

   $ —        $ 1,289,304      $ —        $ 1,289,304  

Short-term investments

     —          189,750        —          189,750  

Accounts receivable

     —          177,824        —          177,824  

Derivative assets [note 5]

           

Foreign currency contracts

     39,902        —          —          39,902  

Interest rate contracts

     375        —          —          375  
  

 

 

    

 

 

    

 

 

    

 

 

 
     40,277        1,656,878        —          1,697,155  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Accounts payable and accrued liabilities

     —          343,713        —          343,713  

Lease obligation [note 7]

     —          4,105        —          4,105  

Derivative liabilities [note 7]

           

Foreign currency contracts

     1,594        —          —          1,594  

Interest rate contracts

     4,477        —          —          4,477  

Long-term debt

     —          996,438        —          996,438  
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,071        1,344,256        —          1,350,327  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

     34,206        312,622        —          346,828  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2021

 

     FVTPL      Amortized
cost
     FVOCI -
designated
     Total  

Financial assets

           

Cash and cash equivalents

   $ —        $ 1,247,447      $ —        $ 1,247,447  

Short-term investments

     —          84,906        —          84,906  

Accounts receivable

     —          276,139        —          276,139  

Derivative assets [note 5]

           

Foreign currency contracts

     31,534        —          —          31,534  

Interest rate contracts

     564        —          —          564  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 32,098      $ 1,608,492      $ —        $ 1,640,590  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Accounts payable and accrued liabilities

   $ —        $ 340,458      $ —        $ 340,458  

Lease obligation [note 7]

     —          4,872        —          4,872  

Derivative liabilities [note 7]

           

Foreign currency contracts

     3,760        —          —          3,760  

Interest rate contracts

     1,237        —          —          1,237  

Long-term debt

     —          996,250        —          996,250  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,997        1,341,580        —          1,346,577  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ 27,101      $ 266,912      $ —        $ 294,013  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


(a)

Cameco has pledged $233,734,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account has a term of five years effective July 1, 2018. Cameco retains full access to this cash.

 

B.

Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

 

18


The following tables summarize the carrying amounts and fair values of Cameco’s financial instruments that are measured at fair value, including their levels in the fair value hierarchy:

As at March 31, 2022

 

            Fair value  
     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 5]

           

Foreign currency contracts

   $ 39,902      $ —        $ 39,902      $ 39,902  

Interest rate contracts

     375        —          375        375  

Derivative liabilities [note 7]

           

Foreign currency contracts

     (1,594      —          (1,594      (1,594

Interest rate contracts

     (4,477      —          (4,477      (4,477

Long-term debt

     (996,438      —          (1,047,358      (1,047,358
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (962,232    $ —        $ (1,013,152    $ (1,013,152
  

 

 

    

 

 

    

 

 

    

 

 

 

As at December 31, 2021

 

            Fair value  
     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 5]

           

Foreign currency contracts

   $ 31,534      $ —        $ 31,534      $ 31,534  

Interest rate contracts

     564        —          564        564  

Derivative liabilities [note 7]

           

Foreign currency contracts

     (3,760      —          (3,760      (3,760

Interest rate contracts

     (1,237      —          (1,237      (1,237

Long-term debt

     (996,250      —          (1,103,978      (1,103,978
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (969,149    $ —        $ (1,076,877    $ (1,076,877
  

 

 

    

 

 

    

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value. The carrying value of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities approximates its fair value as a result of the short-term nature of the instruments.

There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

 

C.

Financial instruments measured at fair value

Cameco measures its derivative financial instruments and long-term debt at fair value. Derivative financial instruments and current and long-term debt are classified as recurring level 2 fair value measurements.

The fair value of Cameco’s long-term debt is determined using quoted market yields as of the reporting date, which ranged from 2.3% to 2.5% (2021 - 1.1% to 1.7%).

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

 

19


Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

 

D.

Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Mar 31/22      Dec 31/21  

Non-hedge derivatives:

     

Foreign currency contracts

   $ 38,308      $ 27,774  

Interest rate contracts

     (4,102      (673
  

 

 

    

 

 

 

Net

   $ 34,206      $ 27,101  
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 5]

   $ 25,463      $ 22,652  

Long-term receivables, investments and other [note 5]

     14,814        9,446  

Current portion of other liabilities [note 7]

     (379      (378

Other liabilities [note 7]

     (5,692      (4,619
  

 

 

    

 

 

 

Net

   $ 34,206      $ 27,101  
  

 

 

    

 

 

 

The following table summarizes the different components of the gain (loss) on derivatives included in net earnings (loss):

 

     Three months ended  
     Mar 31/22      Mar 31/21  

Non-hedge derivatives:

     

Foreign currency contracts

   $ 13,364      $ 8,706  

Interest rate contracts

     (3,429      —    
  

 

 

    

 

 

 

Net

   $ 9,935      $ 8,706  
  

 

 

    

 

 

 

 

18.

Segmented information

Cameco has two reportable segments: uranium and fuel services. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services.

In 2021, Cameco determined that NUKEM no longer met the criteria for being considered a segment and concluded that it was appropriate to include NUKEM’s results with its uranium and fuel services segments. NUKEM’s purchase and sale of uranium concentrate and conversion services are reported internally as part of its uranium and fuel services businesses and should therefore be included with those businesses for segment reporting. The purchase and sale of enriched uranium product and separative work units continue to be reported in “other”. Comparative information has been adjusted.

 

20


Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions as well as operational readiness costs for our operations that are resuming operations. Operational readiness costs include costs to complete critical projects, perform maintenance readiness checks, and recruit and train sufficient mine and mill personnel before beginning operations. Cameco expensed $54,127,000 of care and maintenance and operational readiness costs during the first quarter of 2022 (2021 - $72,510,000 of care and maintenance costs). Included in this amount in 2021 is $32,570,000 relating to care and maintenance costs for operations suspended as a result of COVID 19. Also included in cost of sales, because of the Cigar Lake production suspension in 2021, is the impact of increased purchasing activity at a higher cost than produced pounds. This had a negative impact on gross profit in the uranium segment.

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis, are eliminated on consolidation and are reflected in the “other” column.

Business segments

For the three months ended March 31, 2022

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 322,372      $ 75,666      $ —        $ 398,038  

Expenses

           

Cost of products and services sold

     266,934        41,349        (672      307,611  

Depreciation and amortization

     31,206        8,178        1,217        40,601  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     298,140        49,527        545        348,212  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     24,232        26,139        (545      49,826  

Administration

     —          —          57,780        57,780  

Exploration

     2,618        —          —          2,618  

Research and development

     —          —          2,801        2,801  

Other operating income

     (18,524      (1,449      —          (19,973

Gain on disposal of assets

     (24      (320      —          (344

Finance costs

     —          —          18,730        18,730  

Gain on derivatives

     —          —          (9,935      (9,935

Finance income

     —          —          (1,951      (1,951

Share of earnings from equity-accounted investee

     (43,023      —          —          (43,023

Other expense

     —          —          4,258        4,258  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     83,185        27,908        (72,228      38,865  

Income tax recovery

              (1,419
           

 

 

 

Net earnings

            $ 40,284  
           

 

 

 

 

21


For the three months ended March 31, 2021

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 205,065      $ 84,060      $ 891      $ 290,016  

Expenses

           

Cost of products and services sold

     231,900        48,360        202        280,462  

Depreciation and amortization

     37,027        8,326        4,005        49,358  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     268,927        56,686        4,207        329,820  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     (63,862      27,374        (3,316      (39,804

Administration

     —          —          11,199        11,199  

Exploration

     1,314        —          —          1,314  

Research and development

     —          —          479        479  

Other operating income

     (21,785      —          —          (21,785

Gain on disposal of assets

     —          (1      —          (1

Finance costs

     —          —          17,681        17,681  

Gain on derivatives

     —          —          (8,706      (8,706

Finance income

     —          —          (1,278      (1,278

Share of earnings from equity-accounted investee

     (20,617      —          —          (20,617

Other income

     —          —          (11,106      (11,106
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     (22,774      27,375        (11,585      (6,984

Income tax recovery

              (2,031
           

 

 

 

Net loss

            $ (4,953
           

 

 

 

 

19.

Related parties

Cameco purchases uranium concentrate from JV Inkai. For the quarter ended March 31, 2022, Cameco had purchases of $43,512,000 ($34,216,000 (US)) (2021 - $0).

 

22