0001193125-19-281162.txt : 20191101 0001193125-19-281162.hdr.sgml : 20191101 20191101072705 ACCESSION NUMBER: 0001193125-19-281162 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20191101 FILED AS OF DATE: 20191101 DATE AS OF CHANGE: 20191101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAMECO CORP CENTRAL INDEX KEY: 0001009001 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS METAL ORES [1090] IRS NUMBER: 980113090 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14228 FILM NUMBER: 191185171 BUSINESS ADDRESS: STREET 1: 2121 11TH ST W CITY: SASKATOON STATE: A9 ZIP: S7M 1J3 BUSINESS PHONE: 3069566200 MAIL ADDRESS: STREET 1: 2121 11TH ST W. CITY: SASKATOON STATE: A9 ZIP: S7M 1J3 6-K 1 d815943d6k.htm 6-K 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

Under the Securities Exchange Act of 1934

For the month of November, 2019

Cameco Corporation

(Commission file No. 1-14228)

2121-11th Street West

Saskatoon, Saskatchewan, Canada S7M 1J3

(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☐             Form 40-F  ☒

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐             No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):


Exhibit Index

  

Exhibit No.

  

Description

  

Page No.

 
99.1    Press Release dated November 1, 2019   
99.2    Management’s Discussion & Analysis for the third quarter ending September 30, 2019   
99.3    Condensed Consolidated Interim Unaudited Financial Statements for the third quarter ending September 30, 2019   
99.4    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 1, 2019   
99.5    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 1, 2019   

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 1, 2019     Cameco Corporation
    By:  

“Sean A. Quinn”

      Sean A. Quinn
      Senior Vice-President, Chief Legal Officer and Corporate Secretary
EX-99.1 2 d815943dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

TSX: CCO

NYSE: CCJ

   LOGO   

website: cameco.com

currency: Cdn (unless noted)

2121 – 11th Street West, Saskatoon, Saskatchewan, S7M 1J3 Canada

Tel: 306-956-6200 Fax: 306-956-6201

Cameco reports third quarter results

Saskatoon, Saskatchewan, Canada, November 1, 2019 ..    .    .    .    .    .    .    .    .    .     ..    .    .    .    .    .    .

Cameco (TSX: CCO; NYSE: CCJ) today reported its consolidated financial and operating results for the third quarter ended September 30, 2019 in accordance with International Financial Reporting Standards (IFRS).

“Our results reflect the outlook we provided for 2019 and the normal quarterly variations in contract deliveries,” said Tim Gitzel, Cameco’s president and CEO. We are on track to achieve our outlook, and in fact, have increased our revenue outlook for 2019, demonstrating our resilience as we position for a market transition.

“We continue to execute on all fronts of our strategy, operational, marketing and financial. We are responsibly managing our supply to meet our sales commitments, and during the quarter we further strengthened our balance sheet. We reduced our outstanding debt by one-third, retiring $500 million in debt. In addition, we extended the maturity date of our revolving credit facility to November 2023, while also reducing it by $250 million. We don’t have a history of drawing on the excess capacity and, with $864 million in cash and short-term investments on our balance sheet, we don’t anticipate needing it. Therefore, it does not make sense to pay to maintain excess capacity.

“We are optimistic about the long-term fundamentals driven by the increasing recognition of the role nuclear must play in ensuring safe, reliable, and affordable low-carbon electricity generation. We recognize that today’s low price is creating tomorrow’s opportunity for us. The fact that we have tier-one production shutdown tells us this market needs to transition to ensure those pounds will be available to fuel growing demand. The price needs to transition to one where price is set by the production cost curve. When we look at utilities uncovered requirements, and the success we are having on the long-term contracting front, we know there is acceptable business to be done. In fact, this activity has been a leading indicator in past uranium cycles, which gives us confidence that the uranium market will undergo the same transition we have seen in the conversion market.”

 

   

Net loss of $13 million; adjusted net loss of $2 million: Results are as expected, driven by normal quarterly variations in contract deliveries and in accordance with our 2019 outlook. Adjusted net earnings is a non-IFRS measure, see page 3.

 

   

Updated outlook for 2019: We have updated the outlook provided for 2019 consolidated revenue, uranium revenue and average realized price, fuel services sales volume and revenue. See Outlook for 2019 in our third quarter MD&A.

 

   

Strengthened balance sheet: At September 30, 2019, we had $864 million in cash and short-term investments on our balance sheet. During the quarter, we retired the $500 million series D debenture that matured in September 2019. In addition, we extended the maturity of our unsecured revolving credit facility to November 2023, and reduced it by $250 million, to $1.0 billion. See Financing activities in our third quarter MD&A.

 

   

Annual dividend declared: For 2019, an annual dividend of $0.08 per common share has been declared, payable on December 13, 2019, to shareholders of record on November 29, 2019. The decision to declare a dividend by our board is based on our cash flow, financial position, strategy and other relevant factors including appropriate alignment with the cyclical nature of our earnings.

 

-1-


Consolidated financial results

 

     THREE MONTHS           NINE MONTHS         
CONSOLIDATED HIGHLIGHTS    ENDED SEPTEMBER 30           ENDED SEPTEMBER 30         

($ MILLIONS EXCEPT WHERE INDICATED)

   2019     2018     CHANGE     2019     2018      CHANGE  

Revenue

     303       488       (38 )%      988       1,260        (22 )% 

Gross profit (loss)

     (2     (6     67     57       89        (36 )% 

Net earnings (losses) attributable to equity holders

     (13     28       >(100 %)      (54     6        >(100 %) 

$ per common share (basic)

     (0.03     0.07       >(100 %)      (0.14     0.02        >(100 %) 

$ per common share (diluted)

     (0.03     0.07       >(100 %)      (0.14     0.02        >(100 %) 

Adjusted net losses (non-IFRS, see page 3)

     (2     15       >(100 %)      (53     9        >(100 %) 

$ per common share (adjusted and diluted)

     (0.01     0.04       >(100 %)      (0.13     0.02        >(100 %) 

Cash provided by operations (after working capital changes)

     232       278       (17 )%      253       610        (59 )% 

The financial information presented for the three months and nine months ended September 30, 2018 and September 30, 2019 is unaudited.

NET EARNINGS

The following table shows what contributed to the change in net earnings and adjusted net earnings (non-IFRS measure, see page 3) in the third quarter and first nine months of 2019, compared to the same period in 2018.

 

CHANGES IN EARNINGS

($ MILLIONS)

   THREE MONTHS
ENDED SEPTEMBER 30
     NINE MONTHS
ENDED SEPTEMBER 30
 
     IFRS      ADJUSTED      IFRS      ADJUSTED  

Net earnings – 2018

     28        15        6        9  
     

 

 

    

 

 

    

 

 

    

 

 

 

Change in gross profit by segment

           

(We calculate gross profit by deducting from revenue the cost of products and services sold, and depreciation and amortization (D&A))

 

Uranium

   Lower sales volume      4        4        (19      (19
   Higher (lower) realized prices ($US)      6        6        (68      (68
   Foreign exchange impact on realized prices      3        3        27        27  
   Higher costs      (7      (7      (11      (11
     

 

 

    

 

 

    

 

 

    

 

 

 
   Change – uranium      6        6        (71      (71
     

 

 

    

 

 

    

 

 

    

 

 

 

Fuel services

   Higher (lower) sales volume      (1      (1      7        7  
   Higher (lower) realized prices ($Cdn)      4        4        (16      (16
   Lower (higher) costs      (3      (3      19        19  
     

 

 

    

 

 

    

 

 

    

 

 

 
   Change – fuel services      —          —          10        10  
     

 

 

    

 

 

    

 

 

    

 

 

 

Lower administration expenditures

     15        15        16        16  

Lower exploration expenditures

     2        2        6        6  

Change in reclamation provisions

     2        —          21        —    

Higher earnings from equity-accounted investee

     —          —          20        20  

Change in gains or losses on derivatives

     (37      (4      49        —    

Change in foreign exchange gains or losses

     14        14        (20      (20

Arbitration award in 2019 related to TEPCO contract

     52        52        52        52  

Gain on restructuring of JV Inkai in 2018

     —          —          (49      —    

Gain on customer contract restructuring in 2018

     —          —          (6      (6

Reversal of tax provision in 2018 related to CRA dispute

     (61      (61      (61      (61

Change in income tax recovery or expense

     (36      (43      (57      (38

Other

     2        2        30        30  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net losses – 2019

     (13      (2      (54      (53
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 2 -


ADJUSTED NET EARNINGS (NON-IFRS MEASURE)

Adjusted net earnings is a measure that does not have a standardized meaning or a consistent basis of calculation under IFRS (non-IFRS measure). We use this measure as a meaningful way to compare our financial performance from period to period. We believe that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate our performance. Adjusted net earnings is our net earnings attributable to equity holders, adjusted to reflect the underlying financial performance for the reporting period. The adjusted earnings measure reflects the matching of the net benefits of our hedging program with the inflows of foreign currencies in the applicable reporting period, and has also been adjusted for reclamation provisions for our Rabbit Lake and US operations, which had been impaired, the gain on restructuring of JV Inkai, and income taxes on adjustments.

Adjusted net earnings is non-standard supplemental information and should not be considered in isolation or as a substitute for financial information prepared according to accounting standards. Other companies may calculate this measure differently, so you may not be able to make a direct comparison to similar measures presented by other companies.

The following table reconciles adjusted net earnings with net earnings for the third quarter and first nine months of 2019 and compares it to the same periods in 2018.

 

     THREE MONTHS
ENDED SEPTEMBER 30
     NINE MONTHS
ENDED SEPTEMBER 30
 

($ MILLIONS)

   2019      2018      2019      2018  

Net earnings (losses) attributable to equity holders

     (13      28        (54      6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjustments

           

Adjustments on derivatives

     9        (24      (31      18  

Reclamation provision adjustments

     3        5        29        50  

Gain on restructuring of JV Inkai

     —          —          —          (49

Income taxes on adjustments

     (1      6        3        (16
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net earnings (losses)

     (2      15        (53      9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Every quarter we are required to update the reclamation provisions for all operations based on new cash flow estimates, discount and inflation rates. This normally results in an adjustment to an asset retirement obligation asset in addition to the provision balance. When the assets of an operation have been written off due to an impairment, as is the case with our Rabbit Lake and US ISR operations, the adjustment is recorded directly to the statement of earnings as “other operating expense (income)”. See note 8 of our interim financial statements for more information. This amount has been excluded from our adjusted net earnings measure.

Selected segmented highlights

 

          THREE MONTHS
ENDED SEPTEMBER 30
          NINE MONTHS
ENDED SEPTEMBER 30
        

HIGHLIGHTS

        2019     2018     CHANGE     2019      2018      CHANGE  

Uranium

   Production volume (million lbs)         1.4       1.5       (7 )%      6.3        6.8        (7 )% 
   Sales volume (million lbs)         6.1       10.6       (42 )%      17.5        22.5        (22 )% 
   Average realized price    ($US/lb)      30.94       30.18       3     32.05        35.05        (9 )% 
      ($Cdn/lb)      40.91       39.49       4     42.72        45.08        (5 )% 
   Revenue ($ millions)         248       418       (41 )%      748        1,014        (26 )% 
   Gross profit (loss) ($ millions)         (3     (9     (67 )%      17        89        (81 )% 

Fuel services

   Production volume (million kgU)         1.7       0.8       113     9.3        7.0        33
   Sales volume (million kgU)         1.8       2.1       (14 )%      8.0        6.6        21
   Average realized price    ($Cdn/kgU)      31.56       29.20       8     27.46        29.25        (6 )% 
   Revenue ($ millions)         56       61       (8 )%      219        194        13
   Gross profit ($ millions)         4       4       —         44        34        29

 

- 3 -


Management’s discussion and analysis and financial statements

The third quarter MD&A and unaudited condensed consolidated interim financial statements provide a detailed explanation of our operating results for the three and nine months ended September 30, 2019, as compared to the same periods last year. This news release should be read in conjunction with these documents, as well as our audited consolidated financial statements and notes for the year ended December 31, 2018, first quarter, second quarter and annual MD&A, and our most recent annual information form, all of which are available on our website at cameco.com, on SEDAR at sedar.com, and on EDGAR at sec.gov/edgar.shtml.

Caution about forward-looking information

This news release includes statements and information about our expectations for the future, which we refer to as forward-looking information. Forward-looking information is based on our current views, which can change significantly, and actual results and events may be significantly different from what we currently expect.

Examples of forward-looking information in this news release include: the expected dates for the announcement of future financial results; the factors to be considered and timing for determination of any future dividends; our confidence that the uranium market will undergo the same transition we have seen in the conversion market; and our statements that we are on track to achieve our 2019 outlook; we continue to execute on all fronts of our strategy, operational, marketing and financial; we are responsibly managing our supply to meet our sales commitments; the role that nuclear power will play in providing electricity; that today’s low price is creating tomorrow’s opportunity for us; and we know there is acceptable business to be done.

Material risks that could lead to different results include: unexpected changes in uranium supply, demand, long-term contracting, and prices; a major accident at a nuclear power plant; the risk that our views on uranium demand, supply, market transition, and growth in support for nuclear power prove to be inaccurate; unexpected changes in our production, purchases, sales, costs, deliveries, and government regulations or policies; trade restrictions; taxes and currency exchange rates; the risk of litigation or arbitration claims against us that have an adverse outcome; the risk that our contract counterparties may not satisfy their commitments; the risk that our strategies may change, be unsuccessful or have unanticipated consequences; the risk our estimates and forecasts may prove to be incorrect; the risk that other factors may affect the determination of any future dividends; and the risk that we may be delayed in announcing our future financial results.

In presenting the forward-looking information, we have made material assumptions which may prove incorrect about: uranium demand, supply, consumption, long-term contracting, transition of the uranium market, growth in support for nuclear, and prices; our production, purchases, sales, deliveries, and costs; taxes and currency exchange rates; the market conditions and other factors upon which we have based our future plans and forecasts; the success of our plans and strategies; the absence of new and adverse government regulations, policies or decisions; our ability to achieve our 2019 outlook; and our ability to announce our future financial results when expected.

Please also review the discussion in our most recent annual and quarterly MD&A and our most recent annual information form for other material risks that could cause actual results to differ significantly from our current expectations, and other material assumptions we have made. Forward-looking information is designed to help you understand management’s current views of our near- and longer-term prospects, and it may not be appropriate for other purposes. We will not necessarily update this information unless we are required to by securities laws.

Conference call

We invite you to join our third quarter conference call on Friday, November 1, 2019, at 8:00 a.m. Eastern.

The call will be open to all investors and the media. To join the call, please dial 1-800-319-4610 (Canada and US) or 1-604-638-5340. An operator will put your call through. The slides and a live webcast of the conference call will be available from a link at cameco.com. See the link on our home page on the day of the call.

A recorded version of the proceedings will be available:

 

   

on our website, cameco.com, shortly after the call

 

   

on post view until midnight, Eastern, December 1, 2019, by calling 1-800-319-6413 (Canada and US) or 1-604-638-9010 (Passcode 3699)

 

- 4 -


Fourth quarter and annual report release dates

We plan to announce our fourth quarter and annual consolidated financial and operating results before markets open on February 7, 2020. Announcement dates are subject to change.

Profile

Cameco is one of the world’s largest providers of uranium fuel. Our competitive position is based on our controlling ownership of the world’s largest high-grade reserves and low-cost operations. Our uranium products are used to generate clean electricity in nuclear power plants around the world. Our shares trade on the Toronto and New York stock exchanges. Our head office is in Saskatoon, Saskatchewan.

As used in this news release, the terms we, us, our, the Company and Cameco mean Cameco Corporation and its subsidiaries unless otherwise indicated.

- End -

 

Investor inquiries:

Rachelle Girard

306-956-6403

 

Media inquiries:

Carey Hyndman

306-956-6317

 

 

- 5 -

EX-99.2 3 d815943dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

Management’s discussion and analysis

for the quarter ended September 30, 2019

 

4

 

5

 

8

 

15

 

18

 

20

 

23

 

24

 

24

  

OUR STRATEGY

 

THIRD QUARTER MARKET UPDATE

 

CONSOLIDATED FINANCIAL RESULTS

 

OUTLOOK FOR 2019

 

LIQUIDITY AND CAPITAL RESOURCES

 

FINANCIAL RESULTS BY SEGMENT

 

OUR OPERATIONS - THIRD QUARTER UPDATES

 

QUALIFIED PERSONS

 

ADDITIONAL INFORMATION

This management’s discussion and analysis (MD&A) includes information that will help you understand management’s perspective of our unaudited condensed consolidated interim financial statements and notes for the quarter ended September 30, 2019 (interim financial statements). The information is based on what we knew as of October 31, 2019 and updates our first quarter, second quarter and annual MD&A included in our 2018 annual report.

As you review this MD&A, we encourage you to read our interim financial statements as well as our audited consolidated financial statements and notes for the year ended December 31, 2018 and annual MD&A. You can find more information about Cameco, including our audited consolidated financial statements and our most recent annual information form, on our website at cameco.com, on SEDAR at sedar.com or on EDGAR at sec.gov. You should also read our annual information form before making an investment decision about our securities.

The financial information in this MD&A and in our financial statements and notes are prepared according to International Financial Reporting Standards (IFRS), unless otherwise indicated.

Unless we have specified otherwise, all dollar amounts are in Canadian dollars.

Throughout this document, the terms we, us, our and Cameco mean Cameco Corporation and its subsidiaries unless otherwise indicated.


Caution about forward-looking information

Our MD&A includes statements and information about our expectations for the future. When we discuss our strategy, plans, future financial and operating performance, or other things that have not yet taken place, we are making statements considered to be forward-looking information or forward-looking statements under Canadian and United States (US) securities laws. We refer to them in this MD&A as forward-looking information.

Key things to understand about the forward-looking information in this MD&A:

 

   

It typically includes words and phrases about the future, such as: anticipate, believe, estimate, expect, plan, will, intend, goal, target, forecast, project, strategy and outlook (see examples below).

 

   

It represents our current views, and can change significantly.

 

   

It is based on a number of material assumptions, including those we have listed on page 3, which may prove to be incorrect.

 

   

Actual results and events may be significantly different from what we currently expect, due to the risks associated with our business. We list a number of these material risks below. We recommend you also review our annual information form, first quarter, second quarter and annual MD&A, which includes a discussion of other material risks that could cause actual results to differ significantly from our current expectations.

 

   

Forward-looking information is designed to help you understand management’s current views of our near and longer term prospects, and it may not be appropriate for other purposes. We will not necessarily update this information unless we are required to by securities laws.

Examples of forward-looking information in this MD&A

 

•  the discussion under the headings Our strategy and Strategy in action, including for uranium purchases, sales, deliveries, and prices, our ability to self-manage risk, and our tax risk

 

•  our expectations about 2019 and future global uranium supply, consumption, contracting volumes and demand, including the discussion under the heading Third quarter market update

 

•  the discussion of our expectations relating to our Canada Revenue Agency (CRA) transfer pricing dispute, including that the Tax Court of Canada (Tax Court) ruling will be upheld on appeal and our estimate of the amount and timing of cash taxes, transfer pricing penalties and disbursements award

 

•  the discussion under the heading Outlook for 2019, including expectations for 2019 gross profit, cash balances, revenue, and deliveries, our 2019 financial outlook, our revenue, adjusted net earnings, and cash flow sensitivity analysis, and our price sensitivity analysis for our uranium segment

  

•  our expectations regarding 2019 cash flow, and that existing cash balances and operating cash flows will meet our 2019 capital requirements

 

•  production and life of mine operating cost estimates for the Cigar Lake and Inkai operations

 

•  our expectation that our operating and investment activities for the remainder of 2019 will not be constrained by the financial-related covenants in our unsecured revolving credit facility

 

•  our future plans and expectations for each of our uranium operating properties and fuel services operating sites, including production levels

 

•  our expectations related to care and maintenance costs, including incurring between $130 and $160 million in 2019

Material risks

 

•  actual sales volumes or market prices for any of our products or services are lower than we expect for any reason, including changes in market prices, loss of market share to a competitor or trade restrictions

 

•  we are adversely affected by changes in currency exchange rates, interest rates, royalty rates, or tax rates

 

•  our production costs are higher than planned, or necessary supplies are not available, or not available on commercially reasonable terms

 

•  our strategies may change, be unsuccessful or have unanticipated consequences

 

•  our estimates and forecasts prove to be inaccurate, including production, purchases, deliveries, cash flow, revenue, costs, decommissioning, reclamation expenses, or our tax expense

 

•  we are unable to enforce our legal rights under our existing agreements, permits or licences

 

•  the necessary permits or approvals from government authorities are not obtained or maintained

  

•  there are defects in, or challenges to, title to our properties

 

•  our mineral reserve and resource estimates are not reliable, or there are challenging or unexpected geological, hydrological or mining conditions

 

•  we are affected by environmental, safety and regulatory risks, including increased regulatory burdens or delays

 

•  government laws, regulations, policies, or decisions that adversely affect us, including tax and trade laws

 

•  our Cigar Lake development, mining or production plans are delayed or do not succeed for any reason

 

•  any difficulties in milling of Cigar Lake ore at McClean Lake mill

 

•  water quality concerns and environmental concerns result in a potential deferral of production and additional capital and operating expenses required for the Cigar Lake operation

 

•  JV Inkai’s development, mining or production plans are delayed or do not succeed for any reason

 

2     CAMECO CORPORATION


•  our uranium suppliers fail to fulfil delivery commitments or our uranium purchasers fail to fulfil purchase commitments

 

•  we are affected by political risks

 

•  we are affected by terrorism, sabotage, blockades, civil unrest, social or political activism, accident or a deterioration in political support for, or demand for, nuclear energy

 

•  a major accident at a nuclear power plant

 

•  we are impacted by changes in the regulation or public perception of the safety of nuclear power plants, which adversely affect the construction of new plants, the relicensing of existing plants and the demand for uranium

 

•  litigation or arbitration that has an adverse outcome, including lack of success in our dispute with CRA

 

•  we are unsuccessful in our dispute with CRA and this results in significantly higher cash taxes, interest charges and penalties that could have a material adverse effect on us

 

  

•  our expectations relating to care and maintenance costs prove to be inaccurate

 

•  we are unable to utilize letters of credit to the extent anticipated in our dispute with CRA

 

•  we are affected by natural phenomena, including inclement weather, fire, flood and earthquakes

 

•  operations are disrupted due to problems with facilities, the unavailability of reagents, equipment, operating parts and supplies critical to production, equipment failure, lack of tailings capacity, labour shortages, labour relations issues, strikes or lockouts (including at Orano’s McClean Lake mill), underground floods, cave-ins, ground movements, tailings dam failures, transportation disruptions or accidents, or other development and operating risks

Material assumptions

 

•  our expectations regarding sales and purchase volumes and prices for uranium and fuel services, trade restrictions and that counterparties to our sales and purchase agreements will honour their commitments

 

•  our expectations regarding the demand for and supply of uranium

 

•  our expectations regarding spot prices and realized prices for uranium, and other factors discussed under the heading Price sensitivity analysis: uranium segment

 

•  that the construction of new nuclear power plants and the relicensing of existing nuclear power plants will not be more adversely affected than expected by changes in regulation or in the public perception of the safety of nuclear power plants

 

•  our ability to continue to supply our products and services in the expected quantities and at the expected times

 

•  our expected production levels for uranium and conversion services

 

•  our cost expectations, including production costs, purchase costs, operating costs, capital costs, and the success of our cost reduction strategies

 

•  our expectations regarding tax rates and payments, royalty rates, currency exchange rates and interest rates

 

•  our expectations about the outcome of our dispute with CRA, including that the Tax Court ruling will be upheld on appeal

 

•  we are able to utilize letters of credit to the extent anticipated in our dispute with CRA

 

•  our decommissioning and reclamation expenses, including the assumptions upon which they are based, are reliable

  

•  our mineral reserve and resource estimates, and the assumptions upon which they are based, are reliable

 

•  our understanding of the geological, hydrological and other conditions at our uranium properties

 

•  our Cigar Lake development, mining and production plans succeed

 

•  the McClean Lake mill is able to process Cigar Lake ore as expected

 

•  JV Inkai’s development, mining and production plans succeed

 

•  that care and maintenance costs will be as expected

 

•  our and our contractors’ ability to comply with current and future environmental, safety and other regulatory requirements, and to obtain and maintain required regulatory approvals

 

•  operations are not significantly disrupted as a result of political instability, nationalization, terrorism, sabotage, blockades, civil unrest, breakdown, natural disasters, governmental or political actions, litigation or arbitration proceedings, the unavailability of reagents, equipment, operating parts and supplies critical to production, labour shortages, labour relations issues, strikes or lockouts (including at Orano’s McClean Lake mill), underground floods, cave-ins, ground movements, tailings dam failure, lack of tailings capacity, transportation disruptions or accidents, unanticipated consequences of our cost reduction strategies or other development or operating risks

 

2019 THIRD QUARTER REPORT     3


Our strategy

We are a pure-play nuclear fuel supplier, focused on taking advantage of the long-term growth we see coming in our industry, while maintaining the ability to respond to market conditions as they evolve. Our strategy is to focus on our tier-one assets and profitably produce at a pace aligned with market signals in order to preserve the value of those assets and increase long-term shareholder value, and to do that with an emphasis on safety, people and the environment.

Due to the weak market conditions since 2011, we have undertaken a number of deliberate and disciplined actions: we have focused on preserving the value of our lowest cost assets, on maintaining a strong balance sheet, on protecting and extending the value of our contract portfolio and on efficiently managing the company in a low price environment.

We evaluate our strategy in the context of our market environment and continue to adjust our actions in accordance with the following marketing framework:

 

   

First, we will not produce from our tier-one assets to sell into an oversupplied spot market. We will not produce from these assets unless we can commit our tier-one pounds under long-term contracts that provide an acceptable rate of return for our owners.

 

   

Second, we do not intend to build up an inventory of excess uranium. Excess inventory serves to contribute to the sense that uranium is abundant and creates an overhang on the market, and it ties up working capital on our balance sheet.

 

   

Third, in addition to our committed sales, we will capture demand in the market where we think we can obtain value. We will take advantage of opportunities the market provides, where it makes sense from an economic, logistical and strategic point of view. Those opportunities may come in the form of spot, mid-term or long-term demand, and will be additive to our current committed sales.

 

   

Fourth, once we capture demand, we will decide how to best source material to satisfy that demand. Depending on the timing and volume of our production, purchase commitments, and our inventory volumes, this means we will be active buyers in the market in order to meet our demand obligations.

 

   

And finally, in general, if we choose to source material to meet demand by purchasing it, we expect the price of that material will be more than offset by the leverage to market prices in our sales portfolio over a rolling 12-month period.

In addition to this framework, our contracting decisions always factor in who the customer is, our desire for regional diversification, the product form, and logistical factors.

We believe this approach provides us with the opportunity to meet rising demand with increased production from our best margin assets, helps to mitigate risk, and will allow us to create long-term value for our shareholders. And, if the market transition takes longer than expected, we believe it positions us to meet the delivery commitments under our contract portfolio, generate cash flow, and preserve our tier-one assets. Our focus continues to be on maximizing cash flow, while maintaining our investment-grade rating so we can self-manage risk.

You can read more about our strategy in our 2018 annual MD&A.

Strategy in action

During the third quarter of 2019, we continued to execute on all three facets of our strategy, operational, marketing, and financial.

On the operational front, as planned, production continues to be well below our sales commitments. With the fourth quarter expected to be our largest delivery quarter this year we have begun to purchase some of the material we need to meet our commitments. In addition, with McArthur River/Key Lake still on care and maintenance we will need to purchase material to meet our 2020 sales commitments. Therefore, we expect to make significant purchases of material on the spot market. However, we are being discretionary. The activity we have seen has largely been churn in the market, the same material changing hands many times. Today, there has been a lack of fundamental demand in the spot market. This lack of demand is primarily the delay of purchasing decisions caused by uncertainty due to the changing market dynamics, including ongoing market access and trade policy issues. If there are sellers that want to sell material into a market that lacks fundamental demand, we will plan our purchasing activity to pick up material as cheaply as possible with the intent of maximizing our gross profit.

 

4     CAMECO CORPORATION


Ultimately, whether it is in the fourth quarter or thereafter, we have more spot market purchasing ahead of us than we have undertaken since putting McArthur River/Key Lake on care and maintenance. We will responsibly manage our supply to meet our sales commitments, which means along with our sales volumes, our production, purchases and inventory are all variables. Our goal is to buy material as cheaply as possible. If we think uranium will be cheaper tomorrow, we may choose to delay some of our purchases and temporarily draw on our working inventory. However, if we think the cheaper pounds are available today, we may advance our purchasing activity and temporarily build inventory to ensure we have the material where we need it, when we need it, and in the right form. The quantum of purchasing we have to do does not change, just the potential timing.

Despite the spot market underperforming our expectations to date, we are pleased by the performance of the term market. The interest in long-term contracting and our off-market conversations with some of our best and largest customers continues. We have not seen the current level of prospective business in our pipeline since before 2011. With the 25 million pounds of long-term contracting disclosed in our first quarter MD&A and some of the prospective business noted, we expect to more than replace the volumes delivered under our contract portfolio this year alone, while maintaining leverage to higher future uranium prices. These customers are asking what it takes to support the operation of our tier-one assets longer term. They recognize that, from a security of supply perspective, diversification is important, and in some cases their risk management departments require it. They want access to long-lived, tier-one productive capacity from commercial suppliers who have a proven operating track record. Increasingly, many customers are also required to ensure their suppliers adhere to more stringent environmental, social, and governance performance standards. In addition, in light of the market access and trade policy issues affecting our market, they recognize the potential for trade policy distortions to regionalize supply, and ultimately, along with low prices, make the availability of future supply less certain and less predictable.

We were also active on the financial aspect of our strategy in the third quarter. We retired one-third, $500 million, of our outstanding debt. In addition, we extended the maturity date of our revolving credit facility to November 2023, while also reducing it by $250 million. We do not have a history of drawing on the excess capacity and, with the strength of our balance sheet, we don’t anticipate needing it. Therefore, it does not make sense to pay to maintain excess capacity on our revolving credit facility. With $864 million in cash and short-term investments on our balance sheet as a result of the strategic actions we have taken, our balance sheet is strong. Our ability to self-manage risk has improved substantially. Additionally, we believe the risk related to our tax case with Canada Revenue Agency (CRA) has diminished based on the unequivocal ruling we received from the Tax Court of Canada (Tax Court) in September 2018, and we believe that decision will be upheld on appeal.

Third quarter market update

Economic realities and government-driven trade policies continue to have an impact on the security of supply in our industry. Not only does it not make sense to invest in future primary supply, even the lowest-cost producers are deciding to preserve long-term value by leaving uranium in the ground. Adding to security of supply concerns today is the role of commercial and state-owned entities in the uranium market, and the disconnect between where uranium is produced and where it is consumed. Nearly 80% of primary production is in the hands of state-owned enterprises, after taking into account the cuts to primary production that have occurred over the last several years. Furthermore, almost 90% of primary production comes from countries that consume little-to-no uranium, and 90% of uranium consumption occurs in countries that have little-to-no primary production. As a result, government-driven trade policies can be particularly disruptive for the uranium market. Some of the more significant supply developments during the quarter and to date are:

 

   

In the US, which has the largest fleet of nuclear reactors in the world, the US Nuclear Fuel Working Group (NFWG) was established to further analyze the state of nuclear fuel production in the US. This action followed the determination by the President of the United States under Section 232 of the Trade Expansion Act that imports of foreign uranium do not constitute a national security threat, and that new restrictions on imports were not required. The NFWG was expected to provide its report to the President on October 10, 2019, however, the deadline has been extended by 30 days.

 

   

There is increasing concern regarding expanded sanctions on Iran that could extend to countries providing nuclear fuel products and services to Iran, and therefore disrupt Russian nuclear fuel imports into the US. Compounding this concern is the continued uncertainty regarding Russian sanctions and whether existing quotas on imports of Russian uranium into the US, under the Russian Suspension Agreement, will be extended or amended prior to its expiry in 2020.

 

   

Trade tensions with China continue. On August 14, 2019, the US issued sanctions that involved China General Nuclear Power Group and three of its subsidiaries, effectively banning US companies from supplying these groups with specific nuclear-related commercial or dual-use goods.

 

2019 THIRD QUARTER REPORT     5


   

Kazatomprom (KAP) announced that, given current market conditions, it intends to extend its current production limits (20% reduction from planned production volumes) across all its production assets through 2021. Combined with reductions from prior years, KAP indicated its cutbacks are equivalent to stopping all production in Kazakhstan for about one year. In addition, during the quarter KAP offered a secondary placement of its shares, increasing its publicly-traded share capital from 15% to 18.8%.

 

   

Energy Resources of Australia Ltd. reconfirmed that the Ranger uranium mine in the Northern Territory of Australia will be shut down in January 2021.

 

   

The board of directors of Orano’s Cominak mine announced that the mine will shut down in March 2021 due to depletion of reserves.

 

   

The collective bargaining process continues following the May 2019 expiration of the contract with unionized employees at Orano’s McClean Lake mill, which poses a risk to 2020 production plans at Cigar Lake if an agreement cannot be reached and there is a work stoppage.

The demand gap left by forced and premature nuclear reactor shut-downs since March of 2011 has been filled. With four new reactors beginning commercial operation so far in 2019, about 50 reactors under construction, a number of reactor construction projects recently approved, and many more planned, demand is growing. This growth is largely occurring in Asia and the Middle East. Some of this growth is tempered by early reactor retirements, plans for reduced reliance on nuclear, or phase-out policies in other regions. However, there is growing recognition of the role nuclear power must play in providing safe, reliable and affordable low-carbon baseload electricity and achieving a carbon-neutral future. Some of the more significant demand developments during the quarter and to date are:

 

   

The World Nuclear Association’s 2019 Nuclear Fuel Report shows demand is forecast to be higher in all scenarios examined over the period 2019 through 2040. In addition, the report shows that under all demand scenarios, the industry needs to at least double projected primary uranium production, by 2040, which will require the appropriate market signals to ensure current levels of production continue, the return of idled production capacity, completion of projects under development, and development of currently planned and prospective projects.

 

   

In May 2019, the International Energy Agency released its first nuclear report in 20 years, “Nuclear Power in a Clean Energy System”. The report highlights that a steep decline in nuclear power would threaten energy security and climate change goals and result in billions of tonnes of additional carbon emissions by 2040.

 

   

In October 2019, the International Atomic Energy Agency (IAEA) held its first ever conference recognizing the critical role for nuclear power in combating climate change, “International Conference on Climate Change and the Role of Nuclear Power”. The IAEA advocates that it will be difficult to achieve the goal of reducing greenhouse gas emissions without a significant increase in nuclear power.

 

   

Duke Energy announced it is seeking to renew the operating licences for the 11 reactors it operates in North and South Carolina for an additional 20 years to support carbon reduction plans. The first of these reactors will reach the end of its current operating licence in the early 2030’s.

 

   

Three Mile Island nuclear power plant was retired from service by Exelon after 45 years of operation in Pennsylvania.

 

   

In Ohio, a bill was passed providing funding to support the ongoing operation of the Perry and Davis-Besse nuclear power plants, similar to incentives enacted by other states including Illinois, New Jersey, New York, Connecticut, and pending legislation in Pennsylvania.

 

   

There were reports that Kyushu Electric Power Co. in Japan expects to temporarily close its currently operating Sendai units next year to complete the implementation of the antiterrorism measures required by the nuclear regulators. The two units are expected to shut down in May of 2020 and restart in December 2020 and January of 2021.

 

   

Brazil announced the possible construction of six more nuclear reactors by 2050, in addition to completion of Angra unit 3, which is currently under construction. Brazil also plans to restart domestic uranium mining in 2019 for the first time in five years, and is open to private sector investment.

 

 

Caution about forward-looking information relating to the nuclear industry

This discussion of our expectations for the nuclear industry, including its growth profile, uranium supply and demand, and reactor growth is forward-looking information that is based upon the assumptions and subject to the material risks discussed under the heading Caution about forward-looking information beginning on page 2.

 

6     CAMECO CORPORATION


Industry prices at quarter end

 

     SEP 30      JUN 30      MAR 31      DEC 31      SEP 30      JUN 30  
     2019      2019      2019      2018      2018      2018  

Uranium ($US/lb U3O8)1

                 

Average spot market price

     25.68        24.60        25.33        27.75        27.50        22.65  

Average long-term price

     31.50        31.50        32.00        32.00        31.75        29.00  

Fuel services ($US/kgU as UF6)1

                 

Average spot market price

                 

North America

     20.25        18.25        14.75        13.50        13.08        9.03  

Europe

     20.00        18.00        14.75        13.88        13.50        9.38  

Average long-term price

                 

North America

     17.88        16.38        15.50        16.00        15.75        14.25  

Europe

     17.50        16.38        15.50        16.25        16.00        14.25  
                 

Note: the industry does not publish UO2 prices.

 

1 

Average of prices reported by TradeTech and UxC LLC (UxC)

On the spot market, where purchases call for delivery within one year, the volume reported by UxC for the third quarter of 2019 was over 13 million pounds, compared to 35 million pounds in the third quarter of 2018. The total volume in the spot market year-to-date is over 43 million pounds, which is lower than the same period last year. The majority of the activity in the spot market has been churn, the same material changing hands many times. There has been a lack of fundamental demand primarily caused by the delay of purchasing decisions. Uncertainty due to changing market dynamics, including ongoing market access and trade policy issues continued to keep some utilities on the sidelines. At the end of the quarter, the average reported spot price was $25.68 (US) per pound, up $1.08 (US) from the previous quarter.

Long-term contracts usually call for deliveries to begin more than two years after the contract is finalized, and use a number of pricing formulas, including fixed prices escalated over the term of the contract, and market referenced prices quoted near the time of delivery. The volume of long-term contracting reported by UxC for the first nine months of 2019 was about 68 million pounds compared to about 58 million pounds reported over the same period in 2018. While higher than the same period last year, newly contracted volumes continued to be less than the quantities consumed. Uncertainty regarding the future of some reactor fleets and complacency due to low uranium prices continued to impact contracting volumes. The average reported long-term price at the end of the quarter was $31.50 (US) per pound, unchanged from last quarter.

Both spot and long-term UF6 conversion prices increased in the North American and European markets.

 

Shares and stock options outstanding

 

At October 30, 2019, we had:

 

•  395,797,732 common shares and one Class B share outstanding

 

•  8,722,384 stock options outstanding, with exercise prices ranging from $11.32 to $26.81

  

Dividend

 

An annual dividend of $0.08 per common share has been declared, payable on December 13, 2019, to shareholders of record on November 29, 2019. The decision to declare an annual dividend by our board is based on our cash flow, financial position, strategy and other relevant factors including appropriate alignment with the cyclical nature of our earnings.

Financial results

This section of our MD&A discusses our performance, financial condition and outlook for the future.

As of January 1, 2018, due to restructuring and a change in our ownership interest, we began accounting for JV Inkai on an equity basis, with no restatement of prior periods.

 

2019 THIRD QUARTER REPORT     7


Consolidated financial results

 

CONSOLIDATED HIGHLIGHTS    THREE MONTHS
ENDED SEPTEMBER 30
          NINE MONTHS
ENDED SEPTEMBER 30
        

($ MILLIONS EXCEPT WHERE INDICATED)

   2019     2018     CHANGE     2019     2018      CHANGE  

Revenue

     303       488       (38 )%      988       1,260        (22 )% 

Gross profit (loss)

     (2     (6     67     57       89        (36 )% 

Net earnings (losses) attributable to equity holders

     (13     28       >(100 %)      (54     6        >(100 %) 

$ per common share (basic)

     (0.03     0.07       >(100 %)      (0.14     0.02        >(100 %) 

$ per common share (diluted)

     (0.03     0.07       >(100 %)      (0.14     0.02        >(100 %) 

Adjusted net earnings (losses) (non-IFRS, see page 9)

     (2     15       >(100 %)      (53     9        >(100 %) 

$ per common share (adjusted and diluted)

     (0.01     0.04       >(100 %)      (0.13     0.02        >(100 %) 

Cash provided by operations (after working capital changes)

     232       278       (17 )%      253       610        (59 )% 

NET EARNINGS

The following table shows what contributed to the change in net earnings and adjusted net earnings (non-IFRS measure, see page 9) in the third quarter and the first nine months of 2019, compared to the same periods in 2018.

 

          THREE MONTHS
ENDED SEPTEMBER 30
     NINE MONTHS
ENDED SEPTEMBER 30
 

($ MILLIONS)

   IFRS      ADJUSTED      IFRS      ADJUSTED  

Net earnings – 2018

     28        15        6        9  
     

 

 

    

 

 

    

 

 

    

 

 

 

Change in gross profit by segment

           

(We calculate gross profit by deducting from revenue the cost of products and services sold, and depreciation and amortization (D&A))

 

Uranium

  

Lower sales volume

     4        4        (19      (19
  

Higher (lower) realized prices ($US)

     6        6        (68      (68
  

Foreign exchange impact on realized prices

     3        3        27        27  
  

Higher costs

     (7      (7      (11      (11
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Change – uranium

     6        6        (71      (71
     

 

 

    

 

 

    

 

 

    

 

 

 

Fuel services

  

Higher (lower) sales volume

     (1      (1      7        7  
  

Higher (lower) realized prices ($Cdn)

     4        4        (16      (16
  

Lower (higher) costs

     (3      (3      19        19  
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Change – fuel services

     —          —          10        10  
     

 

 

    

 

 

    

 

 

    

 

 

 

Other changes

           

Lower administration expenditures

     15        15        16        16  

Lower exploration expenditures

     2        2        6        6  

Change in reclamation provisions

     2        —          21        —    

Higher earnings from equity-accounted investee

     —          —          20        20  

Change in gains or losses on derivatives

     (37      (4      49        —    

Change in foreign exchange gains or losses

     14        14        (20      (20

Arbitration award in 2019 related to TEPCO contract

     52        52        52        52  

Gain on restructuring of JV Inkai in 2018

     —          —          (49      —    

Gain on customer contract restructuring in 2018

     —          —          (6      (6

Reversal of tax provision in 2018 related to CRA dispute

     (61      (61      (61      (61

Change in income tax recovery or expense

     (36      (43      (57      (38

Other

     2        2        30        30  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net losses – 2019

     (13      (2      (54      (53
  

 

 

    

 

 

    

 

 

    

 

 

 

See Financial results by segment beginning on page 20 for more detailed discussion.

 

 

8     CAMECO CORPORATION


ADJUSTED NET EARNINGS (NON-IFRS MEASURE)

Adjusted net earnings is a measure that does not have a standardized meaning or a consistent basis of calculation under IFRS (non-IFRS measure). We use this measure as a meaningful way to compare our financial performance from period to period. We believe that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate our performance. Adjusted net earnings is our net earnings attributable to equity holders, adjusted to reflect the underlying financial performance for the reporting period. The adjusted earnings measure reflects the matching of the net benefits of our hedging program with the inflows of foreign currencies in the applicable reporting period, and has also been adjusted for impairment charges, reclamation provisions for our Rabbit Lake and US operations, which had been impaired, the gain on restructuring of JV Inkai, and income taxes on adjustments.

Adjusted net earnings is non-standard supplemental information and should not be considered in isolation or as a substitute for financial information prepared according to accounting standards. Other companies may calculate this measure differently, so you may not be able to make a direct comparison to similar measures presented by other companies.

The following table reconciles adjusted net earnings with net earnings for the third quarter and first nine months of 2019 and compares it to the same periods in 2018.

 

     THREE MONTHS      NINE MONTHS  
     ENDED SEPTEMBER 30      ENDED SEPTEMBER 30  

($ MILLIONS)

   2019      2018      2019      2018  

Net earnings (losses) attributable to equity holders

     (13      28        (54      6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjustments

           

Adjustments on derivatives

     9        (24      (31      18  

Reclamation provision adjustments

     3        5        29        50  

Gain on restructuring of JV Inkai

     —          —          —          (49

Income taxes on adjustments

     (1      6        3        (16
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net earnings (losses)

     (2      15        (53      9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Every quarter we are required to update the reclamation provisions for all operations based on new cash flow estimates, discount and inflation rates. This normally results in an adjustment to an asset retirement obligation asset in addition to the provision balance. When the assets of an operation have been written off due to an impairment, as is the case with our Rabbit Lake and US ISR operations, the adjustment is recorded directly to the statement of earnings as “other operating expense (income)”. See note 8 of our interim financial statements for more information. This amount has been excluded from our adjusted net earnings measure.

Quarterly trends

 

HIGHLIGHTS    2019     2018      2017  

($ MILLIONS EXCEPT PER SHARE AMOUNTS)

   Q3     Q2     Q1     Q4      Q3      Q2     Q1      Q4  

Revenue

     303       388       298       831        488        333       439        809  

Net earnings (losses) attributable to equity holders

     (13     (23     (18     160        28        (76     55        (62

$ per common share (basic)

     (0.03     (0.06     (0.05     0.40        0.07        (0.19     0.14        (0.16

$ per common share (diluted)

     (0.03     (0.06     (0.05     0.40        0.07        (0.19     0.14        (0.16

Adjusted net earnings (losses) (non-IFRS, see page 9)

     (2     (18     (33     202        15        (28     23        181  

$ per common share (adjusted and diluted)

     (0.01     (0.04     (0.08     0.51        0.04        (0.07     0.06        0.46  

Cash provided by (used in) operations (after working capital changes)

     232       (59     80       57        278        57       275        320  

 

2019 THIRD QUARTER REPORT     9


Key things to note:

 

   

our financial results are strongly influenced by the performance of our uranium segment, which accounted for 82% of consolidated revenues in the third quarter of 2019

 

   

the timing of customer requirements, which tend to vary from quarter to quarter, drives revenue in the uranium and fuel services segments, meaning quarterly results are not necessarily a good indication of annual results due to seasonal variability

 

   

net earnings do not trend directly with revenue due to unusual items and transactions that occur from time to time. We use adjusted net earnings, a non-IFRS measure, as a more meaningful way to compare our results from period to period (see page 9 for more information).

 

   

cash from operations tends to fluctuate as a result of the timing of deliveries and product purchases in our uranium and fuel services segments

The following table compares the net earnings and adjusted net earnings for the third quarter to the previous seven quarters.

 

HIGHLIGHTS    2019     2018     2017  

($ MILLIONS EXCEPT PER SHARE AMOUNTS)

   Q3     Q2     Q1     Q4     Q3     Q2     Q1     Q4  

Net earnings (losses) attributable to equity holders

     (13     (23     (18     160       28       (76     55       (62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments

                

Adjustments on derivatives

     9       (17     (23     47       (24     20       22       (2

Impairment charges

     —         —         —         —         —         —         —         247  

Reclamation provision adjustments

     3       24       2       10       5       44       1       15  

Gain on restructuring of JV Inkai

     —         —         —         —         —         —         (49     —    

Income taxes on adjustments

     (1     (2     6       (15     6       (16     (6     (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net earnings (losses) (non-IFRS, see page 9)

     (2     (18     (33     202       15       (28     23       181  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate expenses

ADMINISTRATION

 

     THREE MONTHS
ENDED SEPTEMBER 30
           NINE MONTHS
ENDED SEPTEMBER 30
        

($ MILLIONS)

   2019      2018      CHANGE     2019      2018      CHANGE  

Direct administration

     22        23        (4 )%      80        79        1

Severance costs

     —          13        (100 )%      1        13        (92 )% 

Stock-based compensation

     2        3        (33 )%      9        14        (36 )% 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total administration

     24        39        (38 )%      90        106        (15 )% 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Direct administration costs were $1 million lower for the third quarter of 2019 compared to the same period last year, and $1 million higher for the first nine months.

Stock-based compensation in the first nine months was lower due primarily to the decrease in our share price during the period compared to 2018.

EXPLORATION

In the third quarter, uranium exploration expenses were $3 million, a decrease of $2 million compared to the third quarter of 2018. Exploration expenses for the first nine months of the year decreased by $6 million compared to 2018, to $11 million, due to a planned reduction in expenditures.

INCOME TAXES

We recorded an income tax expense of $10 million in the third quarter of 2019, compared to a recovery of $87 million in the third quarter of 2018.

 

10     CAMECO CORPORATION


On an adjusted basis, we recorded an income tax expense of $11 million this quarter compared to a recovery of $93 million in the third quarter of 2018. In 2018, we recorded a reversal of the provision related to our CRA dispute in the amount of $61 million as a result of the clear and decisive ruling in our favour. In 2019, we recorded earnings of $56 million in Canada compared to losses of $121 million in 2018, while we recorded losses of $47 million in foreign jurisdictions compared to earnings of $43 million last year.

In the first nine months of 2019, we recorded an income tax expense of $12 million compared to a recovery of $106 million in 2018.

On an adjusted basis, we recorded an income tax expense of $9 million for the first nine months compared to a recovery of $90 million in 2018. In 2019, we recorded earnings of $62 million in Canada compared to losses of $157 million in 2018, while we recorded losses of $106 million in foreign jurisdictions compared to earnings of $76 million last year.

 

     THREE MONTHS
ENDED SEPTEMBER 30
     NINE MONTHS
ENDED SEPTEMBER 30
 

($ MILLIONS)

   2019      2018      2019      2018  

Pre-tax adjusted earnings1

           

Canada

     56        (121      62        (157

Foreign

     (47      43        (106      76  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total pre-tax adjusted earnings

     9        (78      (44      (81
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted income taxes1

           

Canada

     14        (96      15        (100

Foreign

     (3      3        (6      10  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted income tax expense (recovery)

     11        (93      9        (90
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Pre-tax adjusted earnings and adjusted income taxes are non-IFRS measures. Our IFRS-based measures have been adjusted by the amounts reflected in the table in adjusted net earnings (non-IFRS measure on page 9).

TRANSFER PRICING DISPUTE

Tax Court of Canada decision

On September 26, 2018, the Tax Court of Canada (Tax Court) ruled unequivocally in our favour in our case with the Canada Revenue Agency (CRA) for the 2003, 2005 and 2006 tax years.

The Tax Court ruled that our marketing and trading structure involving foreign subsidiaries and the related transfer pricing methodology used for certain intercompany uranium purchase and sale agreements were in full compliance with Canadian laws for the three tax years in question. While the decision applies only to the three tax years under dispute, we believe there is nothing in the decision that would warrant a materially different outcome for subsequent tax years.

The Tax Court has referred the matter back to the Minister of National Revenue in order to issue new reassessments for the 2003, 2005 and 2006 tax years in accordance with the Tax Court’s decision. The total tax amount reassessed for those tax years was $11 million, and we remitted 50%. Therefore, we expect to receive refunds totaling about $5.5 million plus interest. The timing for the revised reassessments along with refunds plus interest may be delayed pending the outcome of the appeal. For further information regarding the appeal, see Appeals process.

On April 30, 2019, we announced the decision of the Tax Court in our application to recover costs in the amount of about $38 million ($20.5 million for legal fees and $17.9 million in disbursements), which were incurred over the course of this case. The Tax Court awarded $10.25 million in legal fees incurred, plus an amount for disbursements, which is yet to be determined. The amount of the award for disbursements will be determined by an officer of the Tax Court, which we expect will happen before the end of the year. We are optimistic we will recover all, or substantially all, of the $17.9 million in disbursements. Timing of any payments under the cost award is uncertain. The CRA has asked for the cost award to be overturned should it be successful in the appeals process.

 

2019 THIRD QUARTER REPORT     11


Appeals process

On October 25, 2018, CRA filed a notice of appeal with the Federal Court of Appeal. In its notice of appeal, CRA dropped the sham argument, but is appealing the Tax Court’s interpretation and application of the transfer pricing provisions in section 247 of the Income Tax Act. CRA filed its written submissions with the Federal Court of Appeal on May 31, 2019. In its written submission, CRA repeated its trial argument that the transactions should be recharacterized because arm’s length persons would not have entered into the various agreements that underpin the marketing and trading structure. CRA’s alternate argument is that the terms (focused on pricing) of these agreements would have been significantly different if these agreements had been made between arm’s length persons. CRA argues that either approach should result in the disputed reassessments being upheld in their totality.

We anticipate that it will take about two years from the start of the appeal process to receive a decision from the Federal Court of Appeal. We believe there is nothing in the Tax Court’s decision that would warrant a materially different outcome on appeal.

The decision of the Federal Court of Appeal can be appealed to the Supreme Court of Canada, but only if the Supreme Court of Canada agrees to hear the appeal. The request to appeal a decision of the Federal Court of Appeal to the Supreme Court of Canada must be made within 60 days of issuance of a Federal Court of Appeal decision.

In the event that either party appeals the Federal Court of Appeal decision, it would likely take about two years from the date the Federal Court of Appeal decision is issued to receive a decision from the Supreme Court of Canada should that court hear the appeal.

We expect to incur additional costs during the appeal process, and in connection with potential reassessments of subsequent years. There could also be costs incurred if a negotiated resolution with CRA is sought or achieved.

Potential exposure based on CRA appeal

Since 2008, CRA has disputed our marketing and trading structure and the related transfer pricing methodology we used for certain intercompany uranium sale and purchase agreements. To date, we have received notices of reassessment for our 2003 through 2012 tax years. While the Tax Court has ruled unequivocally in our favour for the 2003, 2005 and 2006 tax years, and we believe there is nothing in the decision that would warrant a materially different outcome on appeal, or for subsequent tax years, we will continue to report on the potential exposure as we expect it will continue to tie up our financial capacity until the dispute is finally resolved for all years.

For the years 2003 to 2012, CRA has shifted Cameco Europe Limited’s income (as recalculated by CRA) back to Canada and applied statutory tax rates, interest and instalment penalties, and, from 2007 to 2011, transfer pricing penalties. We understand CRA is currently considering whether to impose a transfer pricing penalty for 2012. Taxes of approximately $321 million for the 2003 to 2018 years have already been paid to date in a jurisdiction outside Canada. If CRA is successful on appeal, we will consider our options under bilateral international tax treaties to limit double taxation of this income. There is a risk that we will not be successful in eliminating all potential double taxation. The income adjustments claimed by CRA in its reassessments are represented by the amounts described below.

The Canadian income tax rules include provisions that require larger companies like us to remit or otherwise secure 50% of the cash tax plus related interest and penalties at the time of reassessment. To date, under these provisions, after applying elective deductions, we have paid or secured the amounts shown in the table below. Of these amounts, we expect to receive refunds totaling approximately $5.5 million plus interest based on the ruling of the Tax Court. The timing of the refund may be delayed pending the outcome of the appeal.

 

12     CAMECO CORPORATION


YEAR PAID ($ MILLIONS)

   CASH TAXES      INTEREST
AND INSTALMENT
PENALTIES
     TRANSFER
PRICING
PENALTIES
     TOTAL      CASH
REMITTANCE
     SECURED BY
LC
 

Prior to 2014

     1        22        36        59        59        —    

2014

     106        47        —          153        153        —    

2015

     202        71        79        352        20        332  

2016

     51        38        31        120        32        88  

2017

     —          1        39        40        39        1  

2018

     17        40        —          57        —          57  

2019

     —          2        —          2        —          2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     377        221        185        783        303        480  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

While we expect the Tax Court’s decision to be upheld on appeal and believe the decision should apply in principle to subsequent years, until such time as all appeals are exhausted, and a resolution is reached for all tax years in question, we will not be in a position to determine the definitive outcome of this dispute. We expect any further actions regarding the tax years 2007 through 2012 will be suspended until the three years covered under the decision are finally resolved, with the exception of the transfer pricing penalty noted above. The tax years 2013 and beyond have not yet been reassessed, and it is uncertain what approach CRA will take on audit. Despite the fact that we believe there is no basis to do so, and it is not our view of the likely outcome, CRA may continue to reassess us using the methodology it used to reassess the 2003 through 2012 tax years. In that scenario, and including the $4.9 billion already reassessed, we would expect to receive notices of reassessment for a total of approximately $8.7 billion of additional income taxable in Canada for the years 2003 through 2018, which would result in a related tax expense of approximately $2.6 billion. As well, CRA may continue to apply transfer pricing penalties to taxation years subsequent to 2011. In that case, we estimate that cash taxes and transfer pricing penalties claimed by CRA for these years would be between $1.95 billion and $2.15 billion. In addition, CRA may seek to apply interest and instalment penalties that would be material to us. While in dispute, we would be required to remit or otherwise provide security for 50% of the cash taxes and transfer pricing penalties (between $970 million and $1.07 billion), plus related interest and instalment penalties assessed, which would be material to us. We have already paid or secured $562 million in cash taxes and transfer pricing penalties and $221 million in interest and instalment penalties.

Under the Canadian federal and provincial tax rules, the amount required to be paid or secured each year will depend on the amount of income reassessed in that year and the availability of elective deductions and tax loss carryovers. CRA has to date disallowed the use of any loss carry-backs for any transfer pricing adjustment, starting with the 2008 tax year. This does not impact the anticipated income tax expense for a particular year, but does impact the timing of any required security or payment. As noted above, for amounts reassessed after 2014, as an alternative to remitting cash, we used letters of credit to satisfy our obligations related to the reassessed income tax and related interest amounts. We believe we will be able to continue to provide security in the form of letters of credit to satisfy these requirements. The amounts summarized in the table below reflect actual amounts paid or secured from 2003 through 2018 along with estimated post-2018 amounts if CRA were to continue to reassess based on the scenario outlined above, and include the expected timing adjustment for the inability to use any loss carry-backs starting with the 2008 tax year. The amounts have not been adjusted to reflect the refund of approximately $5.5 million plus interest we expect to receive based on the ruling of the Tax Court. The timing of such refund may be delayed pending the outcome of the appeal. We plan to update this table annually to include the estimated impact of reassessments expected for completed years subsequent to 2018.

 

$ MILLIONS

   2003-2018      Post-2018      TOTAL  

50% of cash taxes and transfer pricing penalties paid, secured or owing in the period

 

Cash payments

     226        185 - 235        410 - 460  

Secured by letters of credit

     336        225 - 275        560 - 610  
  

 

 

    

 

 

    

 

 

 

Total paid1

     562        410 - 510        970 - 1070  
  

 

 

    

 

 

    

 

 

 

 

1

These amounts do not include interest and instalment penalties, which totaled approximately $221 million to September 30, 2019.

 

2019 THIRD QUARTER REPORT     13


In light of our view of the likely outcome of the appeal, and the dispute for subsequent years, based on the Tax Court’s decision as described above, we expect to recover the amounts remitted, including the $783 million already paid or otherwise secured to date.

 

 

Caution about forward-looking information relating to our CRA tax dispute

This discussion of our expectations relating to our tax dispute with CRA and future tax reassessments by CRA is forward-looking information that is based upon the assumptions and subject to the material risks discussed under the heading Caution about forward-looking information beginning on page 2 and also on the more specific assumptions and risks listed below. Actual outcomes may vary significantly.

 

Assumptions

 

•  CRA will reassess us for the years 2013 through 2018 using a similar methodology as for the years 2003 through 2012, and the reassessments will be issued on the basis we expect

 

•  we will be able to apply elective deductions and utilize letters of credit to the extent anticipated

 

•  CRA will seek to impose transfer pricing penalties (in a manner consistent with penalties charged in the years 2007 through 2011) in addition to interest charges and instalment penalties

 

•  we will be substantially successful in our dispute with CRA, including any appeals of the Tax Court’s decision or any decisions regarding other tax years, and we will not incur any significant tax liability resulting from the outcome of the dispute or other costs, potentially including costs associated with a negotiated resolution with CRA

 

•  the successful outcome and timing of the determination of our disbursements award

  

Material risks that could cause actual results to differ materially

 

•  CRA reassesses us for years 2013 through 2018 using a different methodology than for years 2003 through 2012, or we are unable to utilize elective deductions or letters of credit to the extent anticipated, resulting in the required cash payments or security provided to CRA pending the outcome of the dispute being higher than expected

 

•  the time lag for the reassessments for each year is different than we currently expect

 

•  we are unsuccessful in an appeal of the Tax Court’s decision or any decisions of the Tax Court for subsequent years, or appeals of those decisions, and the outcome of our dispute with CRA, potentially including costs associated with a negotiated resolution with CRA, results in significant costs, cash taxes, interest charges and penalties which could have a material adverse effect on our liquidity, financial position, results of operations and cash flows

 

•  cash tax payable increases due to unanticipated adjustments by CRA not related to transfer pricing

 

•  we are unable to effectively eliminate any double taxation

 

•  an unfavourable determination of the officer of the Tax Court or delays in making a determination of the amount of our disbursements award

FOREIGN EXCHANGE

The exchange rate between the Canadian dollar and US dollar affects the financial results of our uranium and fuel services segments. See Revenue, adjusted net earnings, and cash flow sensitivity analysis on page 17 for more information on how a change in the exchange rate will impact our revenue, cash flow, and adjusted net earnings (ANE) (see Non-IFRS measures on page 9).

We sell the majority of our uranium and fuel services products under long-term sales contracts, which are routinely denominated in US dollars, while our production costs are largely denominated in Canadian dollars. To provide cash flow predictability, we hedge a portion of our net US/Cdn exposure (e.g. total US dollar sales less US dollar expenditures and product purchases) to manage shorter term exchange rate volatility. Our results are therefore affected by the movements in the exchange rate on our hedge portfolio, and on the unhedged portion of our net exposure.

Impact of hedging on IFRS earnings

We do not use hedge accounting under IFRS and, therefore, we are required to report gains and losses on economic hedging activity, both for contracts that close in the period and those that remain outstanding at the end of the period. For the contracts that remain outstanding, we must treat them as though they were settled at the end of the reporting period (mark-to-market).

However, we do not believe the gains and losses that we are required to report under IFRS appropriately reflect the intent of our hedging activities, so we make adjustments in calculating our ANE to better reflect the benefits of our hedging program in the applicable reporting period.

 

14     CAMECO CORPORATION


Impact of hedging on ANE

We designate contracts for use in particular periods, based on our expected net exposure in that period. Hedge contracts are layered in over time based on this expected net exposure. The result is that our current hedge portfolio is made up of a number of contracts which are currently designated to net exposures we expect in 2019 and future years, and we will recognize the gains and losses in ANE in those periods.

For the purposes of ANE, gains and losses on derivatives are reported based on the difference between the effective hedge rate of the contracts designated for use in the particular period and the exchange rate at the time of settlement. This results in an adjustment to current period IFRS earnings to effectively remove reported gains and losses on derivatives that arise from contracts put in place for use in future periods. The effective hedge rate will lag the market in periods of rapid currency movement. See Non-IFRS measures on page 9.

For more information, see our 2018 annual MD&A.

At September 30, 2019:

 

   

The value of the US dollar relative to the Canadian dollar was $1.00 (US) for $1.32 (Cdn), up from $1.00 (US) for $1.31 (Cdn) at June 30, 2019. The exchange rate averaged $1.00 (US) for $1.32 (Cdn) over the quarter.

 

   

The mark-to-market position on all foreign exchange contracts was a $22 million loss compared to a $13 million loss at June 30, 2019.

For information on the impact of foreign exchange on our intercompany balances, see note 17 to the financial statements.

Outlook for 2019

Our strategy is to focus on our tier-one assets and profitably produce at a pace aligned with market signals, in order to preserve the value of those assets and increase long-term shareholder value, and to do that with a focus on safety, people and the environment.

Our outlook for 2019 reflects the expenditures necessary to help us achieve our strategy. We have made significant progress in reducing our administration, exploration and operating costs, as well as our capital expenditures. We have also made a number of strategic decisions that come with significant costs in the near term, costs we factored into our decisions. As a result, and based on what we know today, from a gross profit point of view, 2019 is expected to be a weaker year for us. The changing pricing terms under our existing contract portfolio and the proportion of purchased material compared to produced material making up our uranium supply are expected to adversely impact our revenue and cost of sales in 2019 relative to 2018. In addition, our outlook for the average unit cost of sales in 2019 continues to be impacted by care and maintenance costs, which, although lower than in 2018, are expected to be between $130 million and $160 million. Despite the impact on our expected results, we continue to believe these are the right decisions to create long-term shareholder value.

In contrast, from a cash perspective, we expect to continue to maintain a significant cash balance, even after retiring our $500 million debenture in September 2019. We expect to continue to generate cash from operations in this difficult time, however, it will not be as robust as in 2018 given the weaker outlook provided, and without the release of working capital associated with the inventory drawdown we had in 2018.

We report our results and outlook based on a calendar-year view, at a point in time. However, under our marketing framework, we plan on a rolling 12-month basis, which means our sales, inventory and purchases are all variables. Therefore, in accordance with market opportunities and as the year unfolds, we expect our actual sales, purchases and inventory will vary from what we are reporting in the 2019 Financial Outlook table.

In addition, there are a number of moving pieces both internally and externally, that could have an impact on the market and on our results, and it is important to keep them in mind. Some of the remaining items are:

 

   

the impact, if any, on the uranium market and uranium prices from market access or trade policy issues, including the report from the United States Nuclear Fuel Working Group

 

   

whether CRA issues a transfer pricing penalty for the 2012 tax year and/or continues to reassess us for years subsequent to 2012

Our outlook has changed for consolidated, uranium, and fuel services revenue as a result of additional sales commitments in the fuel services segment and a higher anticipated average realized price in the uranium segment.

 

2019 THIRD QUARTER REPORT     15


Uranium revenue is now expected to be between $1,340 million and $1,430 million (previously $1,320 million to $1,410 million) and the anticipated average realized price increased to $44.70 per pound (previously $44.20 per pound), due to a slightly higher spot price and a more favorable US dollar exchange rate. We expect the average realized price in the fourth quarter will exceed $47 per pound to achieve the expected annual average realized price.

Fuel services deliveries are now expected to be between 14 million and 15 million kgU (previously 13 million to 14 million kgU), increasing the outlook for fuel services revenue to between $350 million and $380 million (previously $330 million to $360 million).

As a result of the items mentioned above, the consolidated revenue is now expected to be between $1,770 million and $1,920 million (previously between $1,730 million and $1,880 million).

In our uranium and fuel services segments, our customers choose when in the year to receive deliveries, so our quarterly delivery patterns, sales/delivery volumes and revenue can vary significantly. We are on track for our uranium sales/delivery targets in 2019, with the fourth quarter expected to have the largest delivery volume this year.

We do not provide an outlook for the items in the table that are marked with a dash.

2019 FINANCIAL OUTLOOK

 

     CONSOLIDATED     URANIUM     FUEL SERVICES  

EXPECTED CONTRIBUTION TO GROSS PROFIT

     100     62 %      38 % 

Production (owned and operated properties)

     —         9.0 million lbs       12 to 13 million kgU  

Purchases

     —         21 to 23 million lbs       —    

Sales/delivery volume

     —         30 to 32 million lbs       14 to 15 million kgU  

Revenue

   $ 1,770-1,920 million     $ 1,340-1,430 million     $ 350-380 million  

Average realized price

     —       $ 44.70/lb       —    

Average unit cost of sales (including D&A)

     —       $ 39.50-41.50/lb     $ 19.40-20.40/kgU  

Direct administration costs

   $ 110-120 million       —         —    

Exploration costs

     —       $ 13 million       —    

Expected loss on derivatives - ANE basis

   $ 5-15 million       —         —    

Tax expense - ANE basis

   $ 30-40 million       —         —    

Capital expenditures

   $ 95 million       —         —    

The following assumptions were used to prepare the outlook in the table above:

 

   

Purchases – are based on the volumes we have already taken delivery of this year, those we currently have commitments to acquire under contract in 2019, including our JV Inkai purchases and the purchase of NUKEM’s excess inventory, and it includes the additional volumes we are required to purchase in order to meet the sales/delivery commitments we have under contract in 2019 and maintain our normal working inventory.

 

   

Our 2019 outlook for sales/delivery volume and revenue does not include sales between our uranium and fuel services segments.

 

   

Sales/delivery volume is based on the volumes already delivered this year and the remaining commitments we have to deliver under contract in 2019.

 

   

Uranium revenue and average realized price are based on a uranium spot price of $25.65 (US) per pound (the UxC spot price as of September 30, 2019), a long-term price indicator of $32.00 (US) per pound (the UxC long-term indicator on September 30, 2019) and an exchange rate of $1.00 (US) for $1.32 (Cdn).

 

   

Uranium average unit cost of sales (including D&A) is based on the expected unit cost of sales for produced material and expected purchases noted in the outlook. If purchase volumes vary in 2019, then we expect the overall unit cost of sales may be affected.

 

   

Direct administration costs do not include stock-based compensation expenses. See page 10 for more information.

 

16     CAMECO CORPORATION


 

Our outlook for the tax expense is based on adjusted net earnings and the other assumptions listed in the table. The outlook does not include our share of taxes on JV Inkai profits as the income from JV Inkai is net of taxes. If other assumptions change then the expected expense may be affected.

Our 2019 financial outlook is presented on the basis of equity accounting for our minority ownership interest in JV Inkai. Under equity accounting, our share of the profits earned by JV Inkai on the sale of its production will be included in “income from equity-accounted investees” on our consolidated statement of earnings. Our share of production will be purchased at a discount to the spot price and included at this value in inventory. In addition, JV Inkai capital is not included in our outlook for capital expenditures.

For more information on how changes in the exchange rate or uranium prices can impact our outlook see Revenue, adjusted net earnings, and cash flow sensitivity analysis below, and Foreign exchange on page 14.

REVENUE, ADJUSTED NET EARNINGS, AND CASH FLOW SENSITIVITY ANALYSIS

 

FOR 2019 ($ MILLIONS)

        IMPACT ON:  
    

CHANGE

   REVENUE     ANE     CASH FLOW  

Uranium spot and term price1

   $5(US)/lb increase      9       (4     (18
   $5(US)/lb decrease      (7     5       19  

Value of Canadian dollar vs US dollar

   One cent decrease in CAD      6       3       3  
   One cent increase in CAD      (6     (3     (3

 

1 

Assuming change in both UxC spot price ($25.65 (US) per pound on September 30, 2019) and the UxC long-term price indicator ($32.00 (US) per pound on September 30, 2019)

In the fourth quarter, our adjusted net earnings and cash flow is expected to move in the opposite direction from price. Cash inflows from revenue are expected to be relatively less sensitive to an increase in the spot price than cash outflows from purchases. The volume of remaining spot purchases, based on our outlook, is higher than the volume of planned deliveries that are tied to market prices in the fourth quarter.

PRICE SENSITIVITY ANALYSIS: URANIUM SEGMENT

The following table is not a forecast of prices we expect to receive. The prices we actually realize will be different from the prices shown in the table. It is designed to indicate how the portfolio of long-term contracts we had in place on September 30, 2019 would respond to different spot prices. In other words, we would realize these prices only if the contract portfolio remained the same as it was on September 30, 2019 and none of the assumptions we list below change.

We intend to update this table each quarter in our MD&A to reflect changes to our contract portfolio. As a result, we expect the table to change from quarter to quarter.

Expected realized uranium price sensitivity under various spot price assumptions

(rounded to the nearest $1.00)

 

SPOT PRICES ($US/lb U3O8)

   $20      $40      $60      $80      $100      $120      $140  

2020

     30        40        53        63        72        79        86  

2021

     27        40        53        60        65        69        73  

2022

     27        40        54        62        65        68        71  

2023

     28        41        54        62        66        69        72  

The table illustrates the mix of long-term contracts in our September 30, 2019 portfolio, and is consistent with our marketing strategy. It has been updated to reflect contracts entered into up to September 30, 2019.

Our portfolio includes a mix of fixed-price and market-related contracts, which we target at a 40:60 ratio. Those that are fixed at higher prices or have high floor prices will yield prices that are higher than current market prices.

 

2019 THIRD QUARTER REPORT     17


 

Our portfolio is affected by more than just the spot price. We made the following assumptions (which are not forecasts) to create the table:

 

Sales

 

•  sales volumes on average of 22 million pounds per year, with commitment levels in 2019 and 2020 higher than in 2021 through 2023.

 

•  excludes sales between our segments

 

Deliveries

 

•  deliveries include best estimates of requirements contracts and contracts with volume flex provisions

  

Annual inflation

 

•  is 2% in the US

 

Prices

 

•  the average long-term price indicator is the same as the average spot price for the entire year (a simplified approach for this purpose only). Since 1996, the long-term price indicator has averaged 20% higher than the spot price. This differential has varied significantly. Assuming the long-term price is at a premium to spot, the prices in the table will be higher.

Liquidity and capital resources

Our financial objective is to ensure we have the cash and debt capacity to fund our operating activities, investments and other financial obligations. As of September 30, 2019, we had cash and short-term investments of $864 million, while our total debt amounted to $1.0 billion.

We have large, creditworthy customers that continue to need uranium even during weak economic conditions, and we expect the uranium contract portfolio we have built to continue to provide a solid revenue stream. From 2019 through 2023, we have commitments to deliver an average of 22 million pounds per year, with commitment levels in 2019 and 2020 higher than in 2021 through 2023.

In the currently weak uranium price environment, our focus is on preserving the value of our tier-one assets and reducing our operating, capital and general and administrative spending. We have a number of alternatives to fund future capital requirements, including using our operating cash flow, drawing on our existing credit facilities, entering new credit facilities, and raising additional capital through debt or equity financings. We are always considering our financing options so we can take advantage of favourable market conditions when they arise. In addition, due to the deliberate cost reduction measures implemented over the past five years, the reduction in our dividend, and the drawdown of inventory in 2018 as a result of the suspension of production at our McArthur River/Key Lake operation, we have significant cash balances. We will continue to generate cash from operations however, it will not be as robust as in 2018 given the weaker expected results, and without the release of working capital associated with the inventory drawdown we had in 2018. We expect our cash balances and operating cash flows to meet our 2019 capital requirements.

We received a favourable ruling in our case with CRA for the 2003, 2005 and 2006 tax years. We expect the ruling to be upheld on appeal, and we believe the ruling should apply in principle to subsequent tax years. However, until such time as all appeals are exhausted, and a resolution is reached for all tax years in question, in accordance with Canadian income tax rules we may be required to remit or otherwise secure 50% of any cash taxes plus related interest and penalties CRA may continue to reassess, even though we believe there is no basis for them to do so. See page 11 for more information. In the above scenario, the table on page 13 provides the amount and timing of the cash taxes and transfer pricing penalties paid or secured to date. In addition, it provides an estimate of the amounts we would potentially have to pay or secure upfront if CRA continues to reassess us using the same methodology it reassessed the 2003 to 2012 tax years. The timing of these amounts is uncertain.

CASH FROM/USED IN OPERATIONS

Cash provided by operations was $46 million lower this quarter than in the third quarter of 2018 mainly due to an increase in working capital requirements.

Cash provided by operations was $357 million lower in the first nine months of 2019 than for the same period in 2018 due largely to the drawdown of inventory in 2018 in accordance with our strategy. See note 15 of our interim financial statements for more information.

 

18     CAMECO CORPORATION


FINANCING ACTIVITIES

We use debt to provide additional liquidity. We have sufficient borrowing capacity with unsecured lines of credit totalling about $2.7 billion at September 30, 2019, down from $3.0 billion at June 30, 2019. At September 30, 2019, we had approximately $1.5 billion outstanding in financial assurances, down from $1.6 billion at December 31, 2018.

At September 30, 2019, we had no short-term debt outstanding on our unsecured revolving credit facility, unchanged from December 31, 2018. During the quarter we extended the maturity date of the facility from November 1, 2022 to November 1, 2023. In addition, we decreased the facility to $1.0 billion from $1.25 billion. The credit facility allows us to request increases above $1.0 billion, in increments of no less than $50 million, up to a total of $1.25 billion.

Long-term contractual obligations

Since December 31, 2018, there have been no material changes to our long-term contractual obligations. Please see our 2018 annual MD&A for more information.

Debt covenants

We are bound by certain covenants in our unsecured revolving credit facility. The financially related covenants place restrictions on total debt, including guarantees. As at September 30, 2019, we met these financial covenants and do not expect our operating and investment activities for the remainder of 2019 to be constrained by them.

OFF-BALANCE SHEET ARRANGEMENTS

We had two kinds of off-balance sheet arrangements at September 30, 2019:

 

   

purchase commitments

 

   

financial assurances

Purchase commitments

We make purchases under long-term contracts where it is beneficial for us to do so and in order to support our long-term contract portfolio. The following table is based on our purchase commitments in our uranium and fuel services segments, as well as commitments previously contracted by NUKEM, at September 30, 20192 but does not include purchases of our share of Inkai production. These commitments include a mix of fixed-price and market-related contracts. Actual payments will be different as a result of changes to our purchase commitments and, in the case of contracts with market-related pricing, the market prices in effect at the time of delivery. We will update this table as required in our MD&A to reflect material changes to our purchase commitments and changes in the prices used to estimate our commitments under market-related contracts.

 

SEPTEMBER 30 ($ MILLIONS)

   2019      2020 AND
2021
     2022 AND
2023
     2024 AND
BEYOND
     TOTAL  

Purchase commitments1,2

     48        244        135        317        744  

 

1 

Denominated in US dollars and Japanese yen, as of September 30, 2019 converted from US dollars to Canadian dollars at the rate of $1.32 and from Japanese yen to Canadian dollars at the rate of $0.01.

2 

These amounts have been adjusted for any additional purchase commitments that we have entered into since September 30, 2019, but does not include deliveries taken under contract since September 30, 2019.

Our purchase commitments of about $744 million include the following:

 

   

approximately 16 million pounds of U3O8 equivalent from 2019 to 2028

 

   

approximately 0.4 million kgU as UF6 in conversion services from 2019 to 2020

 

   

about 0.1 million Separative Work Units (SWU) of enrichment services to meet existing forward sales commitments under agreements with a non-Western supplier

The suppliers do not have the right to terminate agreements other than pursuant to customary events of default provisions.

Financial assurances

At September 30, 2019, our financial assurances totaled $1.5 billion, down from $1.6 billion at December 31, 2018.

 

2019 THIRD QUARTER REPORT     19


BALANCE SHEET

 

($ MILLIONS)

   SEP 30, 2019      DEC 31, 2018      CHANGE  

Cash, cash equivalents and short-term investments

     864        1,103        (22 )% 

Total debt

     997        1,496        (33 )% 

Inventory

     529        468        13

Total cash, cash equivalents and short-term investments at September 30, 2019 were $864 million, or 22% lower than at December 31, 2018 largely due to the retirement of our series D debenture in September 2019. Net debt at September 30, 2019 was $133 million.

We had an outstanding loan for JV Inkai’s work on block 3 prior to the restructuring. Under the restructuring agreement for JV Inkai, the partners agreed that JV Inkai would distribute excess cash, after capital expenditures, as priority repayment of our loan. In the third quarter of 2019 we received distributions of $42.2 million (US), which repaid the loan in full.

Total product inventories are $529 million compared to $468 million at the end of 2018. Inventories increased as sales were lower than production and purchases in the first nine months of the year. The average cost for uranium has increased to $33.88 per pound compared to $33.05 per pound at December 31, 2018. As of September 30, 2019, we held an inventory of 7.9 million pounds of U3O8 equivalent in our uranium segment (excluding broken ore). Inventory varies from quarter to quarter depending on the timing of production, purchases and sales deliveries in the year.

Financial results by segment

Uranium

 

          THREE MONTHS
ENDED SEPTEMBER 30
           NINE MONTHS
ENDED SEPTEMBER 30
        

HIGHLIGHTS

        2019      2018      CHANGE     2019      2018      CHANGE  

Production volume (million lbs)

        1.4        1.5        (7 )%      6.3        6.8        (7 )% 

Sales volume (million lbs)

        6.1        10.6        (42 )%      17.5        22.5        (22 )% 

Average spot price

   ($US/lb)      25.45        26.53        (4 )%      25.83        23.36        11

Average long-term price

   ($US/lb)      31.33        31.50        (1 )%      31.61        30.00        5

Average realized price

   ($US/lb)      30.94        30.18        3     32.05        35.05        (9 )% 
   ($Cdn/lb)      40.91        39.49        4     42.72        45.08        (5 )% 

Average unit cost of sales (including D&A)

   ($Cdn/lb)      41.42        40.36        3     41.74        41.14        1

Revenue ($ millions)

        248        418        (41 )%      748        1,014        (26 )% 

Gross profit (loss) ($ millions)

        (3      (9      (67 )%      17        89        (81 )% 

Gross profit (loss) (%)

        (1      (2      (50 )%      2        9        (78 )% 

THIRD QUARTER

Production volumes this quarter were 7% lower compared to the third quarter of 2018. See Uranium 2019 Q3 updates starting on page 23 for more information.

Uranium revenues this quarter were down 41% compared to 2018 due to a decrease in sales volumes of 42% partially offset by an increase of 4% in the Canadian dollar average realized price. While the average spot price for uranium decreased by 4% compared to the same period in 2018, our average realized price was 4% higher primarily as a result of protection from floor prices in the market-related contracts delivered into.

Total cost of sales (including D&A) decreased by 41% ($251 million compared to $427 million in 2018) as a result of a 42% decrease in sales volume partially offset by a unit cost of sales that was 3% higher than the same period last year.

The net effect was a $6 million increase in gross profit for the quarter.

Equity earnings from investee, JV Inkai, were $1 million in the third quarter compared to $2 million in same period last year.

FIRST NINE MONTHS

Production volumes for the first nine months of the year were 7% lower than in the previous year. See Uranium 2019 Q3 updates starting on page 23 for more information.

 

20     CAMECO CORPORATION


Uranium revenues decreased 26% compared to the first nine months of 2018 due to a 22% decrease in sales volumes and a decrease of 5% in the Canadian dollar average realized price. While the average spot price for uranium increased by 11% compared to the same period in 2018, the average realized price for the first nine months was lower compared to the same period in 2018 due to a lower proportion of sales from higher priced fixed price contracts compared to 2018 partially offset by the weakening of the Canadian dollar compared to the prior year.

Total cost of sales (including D&A) decreased by 21% ($731 million compared to $926 million in 2018) mainly due to a 22% decrease in sales volume for the first nine months.

The net effect was a $72 million decrease in gross profit for the first nine months.

Equity earnings from investee, JV Inkai, were $25 million for the first nine months compared to $6 million for the same period last year.

The table below shows the costs of produced and purchased uranium incurred in the reporting periods (which are non-IFRS measures, see the paragraphs below the table). These costs do not include care and maintenance costs, selling costs such as royalties, transportation and commissions, nor do they reflect the impact of opening inventories on our reported cost of sales.

 

     THREE MONTHS
ENDED SEPTEMBER 30
           NINE MONTHS
ENDED SEPTEMBER 30
        

($CDN/LB)

   2019      2018      CHANGE     2019      2018      CHANGE  

Produced

                

Cash cost

     20.38        19.96        2     15.05        15.45        (3 )% 

Non-cash cost

     20.99        14.99        40     16.33        16.20        1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total production cost 1

     41.37        34.95        18     31.38        31.65        (1 )% 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Quantity produced (million lbs)1

     1.4        1.5        (7 )%      6.3        6.8        (7 )% 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Purchased

                

Cash cost1

     31.92        35.10        (9 )%      35.58        33.74        5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Quantity purchased (million lbs)1

     1.9        2.9        (34 )%      14.6        6.8        115
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Totals

                

Produced and purchased costs

     35.93        35.05        3     34.31        32.70        5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Quantities produced and purchased (million lbs)

     3.3        4.4        (25 )%      20.9        13.6        54
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

1 

Our share of Inkai production was 0.9 million pounds for Q3, 2019 (2.4 million pounds for the first nine months of 2019). Due to equity accounting, our share of production will be shown as a purchase at the time of delivery. JV Inkai purchases will fluctuate during the quarters and timing of purchases will not match production. In the third quarter we purchased 0.7 million pounds at a purchase price per pound of $31.81 ($23.97 (US)) (2.1 million pounds in the first nine months of 2019 at $32.59 ($24.36 (US))).

The average cash cost of production was 2% higher for the quarter compared to 2018. While McArthur River and Key Lake are shut down, our cash cost of production is expected to be reflective of the estimated life-of-mine operating cost, between $15 and $16 per pound, of mining and milling our share of Cigar Lake mineral reserves. Unit non-cash cost in the quarter was impacted by the planned shutdown at Cigar Lake for maintenance and vacation. For the first nine months, the average cash cost of production was 3% lower than in in 2018.

The benefit of the estimated life-of-mine operating cost for Inkai’s production of between $8 and $9 per pound, is expected to be reflected in the line item on our statement of earnings called “share of earnings from equity-accounted investee”.

Although purchased pounds are transacted in US dollars, we account for the purchases in Canadian dollars. In the third quarter, the average cash cost of purchased material was $31.92 (Cdn) per pound, or $24.15 (US) per pound in US dollar terms, compared to $26.81 (US) per pound in the third quarter of 2018. For the first nine months, the average cash cost of purchased material was $35.58 (Cdn), or $26.67 (US) per pound, compared to $26.17 (US) per pound in the same period in 2018. As a result, the average cash cost of purchased material in Canadian dollar terms decreased by 9% this quarter and increased by 5% for the nine months compared to the same periods last year.

 

2019 THIRD QUARTER REPORT     21


Cash cost per pound, non-cash cost per pound and total cost per pound for produced and purchased uranium presented in the above table are non-IFRS measures. These measures do not have a standardized meaning or a consistent basis of calculation under IFRS. We use these measures in our assessment of the performance of our uranium business. We believe that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate our performance and ability to generate cash flow.

These measures are non-standard supplemental information and should not be considered in isolation or as a substitute for measures of performance prepared according to accounting standards. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently, so you may not be able to make a direct comparison to similar measures presented by other companies.

To facilitate a better understanding of these measures, the following table presents a reconciliation of these measures to our unit cost of sales for the third quarter and the first nine months of 2019 and 2018.

 

Cash and total cost per pound reconciliation

 

     
     THREE MONTHS      NINE MONTHS  
     ENDED SEPTEMBER 30      ENDED SEPTEMBER 30  

($ MILLIONS)

   2019      2018      2019      2018  

Cost of product sold

     192.6        341.6        598.9        729.7  

Add / (subtract)

           

Royalties

     (8.7      (14.7      (18.2      (36.5

Care and maintenance costs

     (24.3      (53.2      (79.8      (129.7

Other selling costs

     (1.6      (3.1      (6.1      (8.6

Change in inventories

     (68.8      (138.9      119.5        (220.4
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash operating costs (a)

     89.2        131.7        614.3        334.5  

Add / (subtract)

           

Depreciation and amortization

     58.1        85.6        131.6        196.1  

Care and maintenance costs

     (9.7      (11.8      (32.9      (30.8

Change in inventories

     (19.0      (51.3      4.2        (55.1
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating costs (b)

     118.6        154.2        717.2        444.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Uranium produced & purchased (million lbs) (c)

     3.3        4.4        20.9        13.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash costs per pound (a ÷ c)

     27.03        29.93        29.39        24.60  

Total costs per pound (b ÷ c)

     35.93        35.05        34.31        32.70  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Fuel services             
(includes results for UF6, UO2, UO3 and fuel fabrication)             
           THREE MONTHS            NINE MONTHS         
           ENDED SEPTEMBER 30            ENDED SEPTEMBER 30         

HIGHLIGHTS

         2019      2018      CHANGE     2019      2018      CHANGE  

Production volume (million kgU)

       1.7        0.8        113     9.3        7.0        33

Sales volume (million kgU)

       1.8        2.1        (14 )%      8.0        6.6        21

Average realized price

   ($ Cdn/kgU     31.56        29.20        8     27.46        29.25        (6 )% 

Average unit cost of sales (including D&A)

   ($ Cdn/kgU     29.29        27.12        8     21.96        24.11        (9 )% 

Revenue ($ millions)

       56        61        (8 )%      219        194        13

Gross profit ($ millions)

       4        4        —         44        34        29

Gross profit (%)

       7        7        —         20        18        11

THIRD QUARTER

Total revenue for the third quarter of 2019 decreased to $56 million from $61 million for the same period last year. This was primarily due to a 14% decrease in sales volumes partially offset by an 8% increase in average realized price compared to 2018. Average realized price increased mainly due to the mix of product sold.

 

22     CAMECO CORPORATION


The total cost of products and services sold (including D&A) decreased 7% ($52 million compared to $56 million in 2018) due to the 14% decrease in sales volume, partially offset by an 8% increase in the average unit cost of sales due to the mix of product sold.

Gross profit remained unchanged at $4 million.

FIRST NINE MONTHS

In the first nine months of the year, total revenue increased by 13% due to a 21% increase in sales volumes partially offset by a 6% decrease in realized price. The decrease in realized price was mainly the result of decreased prices on the sale of UF6.

The total cost of products and services sold (including D&A) increased 9% ($175 million compared to $160 million in 2018) due to the 21% increase in sales volume, partially offset by a 9% decrease in the average unit cost of sales due to lower costs for UF6 as a result of higher production.

The net effect was a $10 million increase in gross profit.

Our operations

Uranium – production overview

Production in our uranium segment this quarter was 7% lower than the third quarter of 2018. See table below for more information. We continue to evaluate the optimal mix of production, inventory and purchases in order to retain the flexibility to deliver long-term value.

 

URANIUM PRODUCTION

                  
     THREE MONTHS            NINE MONTHS               
     ENDED SEPTEMBER 30            ENDED SEPTEMBER 30               

OUR SHARE (MILLION LBS)

   2019      2018      CHANGE     2019      2018      CHANGE     2019 PLAN  

McArthur River/Key Lake

     —          —          —         —          0.1        (100 )%      —    

Cigar Lake

     1.4        1.5        (7 )%      6.3        6.6        (5 )%      9.0  

US ISR

     —          —          —         —          0.1        (100 )%      —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     1.4        1.5        (7 )%      6.3        6.8        (7 )%      9.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
1 

We expect total production from Inkai to be 8.3 million pounds in 2019 on a 100% basis. Due to equity accounting, our share of production is shown as a purchase. Please see below for more information.

Uranium 2019 Q3 updates

PRODUCTION UPDATE

McArthur River/Key Lake

There was no production in the third quarter as a result of the planned production suspension that began in February 2018 and continues for an indeterminate duration due to continued weakness in the uranium market.

Our share of the cash and non-cash costs to maintain both operations during the suspension is expected to range between $7 million and $9 million per month.

Cigar Lake

Total production from Cigar Lake was 7% lower in the third quarter compared to the same period last year. Production remains on track to meet our forecast for the year.

The collective agreement between Orano and unionized employees at the McClean Lake mill expired on May 31, 2019. On October 15, 2019, the parties applied for conciliation, after a tentative agreement was not ratified by unionized employees. The conciliation period will run for 60 days and, if an agreement is not reached, can be extended by mutual consent. If not extended, there is a 21 day cooling-off period prior to either party acquiring the legal right to undertake a work stoppage. Work continues under the terms of the expired collective agreement during conciliation. If Orano is unable to reach an agreement and there is a work stoppage, there is a risk to production plans for 2020.

 

2019 THIRD QUARTER REPORT     23


Inkai

Production on a 100% basis was 2.3 million pounds for the quarter and 6 million pounds for the first nine months of the year. Production is tracking higher than the comparable period in 2018 due to an increase in planned production in 2019. Due to the transition to equity accounting in 2018, our share of production will be shown as a purchase at a discount to the spot price and included in inventory at this value at the time of delivery. Our share of the profits earned by JV Inkai on the sale of its production will be included in “share of earnings from equity-accounted investee” on our consolidated statement of earnings.

TIER-TWO CURTAILED OPERATIONS

US ISR Operations

As a result of our 2016 curtailment decision, commercial production has ceased. As long as production is suspended, we expect ongoing cash and non-cash care and maintenance costs to range between $11 million (US) and $13 million (US) annually.

Rabbit Lake

Rabbit Lake continues in a safe state of care and maintenance. As a result, there was no production in the third quarter of 2019. While in standby, we continue to evaluate our options at Rabbit Lake in order to minimize care and maintenance costs. We expect ongoing care and maintenance costs to range between $30 million and $35 million annually.

Fuel services 2019 Q3 updates

PORT HOPE CONVERSION SERVICES

CAMECO FUEL MANUFACTURING INC. (CFM)

Production update

Fuel services produced 1.7 million kgU in the third quarter, 113% higher than the same period last year due to the timing of scheduled production and the planned increase in production for 2019.

Qualified persons

The technical and scientific information discussed in this document for our material properties (McArthur River/Key Lake, Inkai and Cigar Lake) was approved by the following individuals who are qualified persons for the purposes of NI 43-101:

 

MCARTHUR RIVER/KEY LAKE

 

•  Greg Murdock, general manager, McArthur River/Key Lake, Cameco

 

CIGAR LAKE

 

•  Lloyd Rowson, general manager, Cigar Lake, Cameco

  

INKAI

 

•  Scott Bishop, director, technical services, Cameco

Additional information

Critical accounting estimates

Due to the nature of our business, we are required to make estimates that affect the amount of assets and liabilities, revenues and expenses, commitments and contingencies we report. We base our estimates on our experience, our best judgment, guidelines established by the Canadian Institute of Mining, Metallurgy and Petroleum and on assumptions we believe are reasonable.

 

24     CAMECO CORPORATION


Controls and procedures

As of September 30, 2019, we carried out an evaluation under the supervision and with the participation of our management, including our chief executive officer (CEO) and chief financial officer (CFO), of the effectiveness of our disclosure controls and procedures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

Based upon that evaluation and as of September 30, 2019, the CEO and CFO concluded that:

 

   

the disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under applicable securities laws is recorded, processed, summarized and reported as and when required

 

   

such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure

There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

2019 THIRD QUARTER REPORT     25

EX-99.3 4 d815943dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

LOGO

Cameco Corporation

2019 condensed consolidated interim financial statements

(unaudited)

October 31, 2019


Cameco Corporation

Consolidated statements of earnings

 

(Unaudited)

   Note      Three months ended     Nine months ended  

($Cdn thousands, except per share amounts)

          Sep 30/19     Sep 30/18     Sep 30/19     Sep 30/18  

Revenue from products and services

     10      $ 303,180     $ 487,644     $ 988,482     $ 1,260,327  

Cost of products and services sold

        235,799       393,511       761,463       940,666  

Depreciation and amortization

        69,417       99,888       169,752       231,067  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     18        305,216       493,399       931,215       1,171,733  
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

        (2,036     (5,755     57,267       88,594  

Administration

        24,403       39,444       90,442       105,806  

Exploration

        3,478       4,834       11,345       17,380  

Research and development

        1,524       187       4,246       (852

Other operating expense

     8        3,690       4,548       29,253       49,487  

Loss (gain) on disposal of assets

        272       (142     72       525  
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

        (35,403     (54,626     (78,091     (83,752

Finance costs

     11        (25,542     (28,038     (81,730     (83,176

Gain (loss) on derivatives

     17        (15,448     22,395       19,083       (30,283

Finance income

        10,375       5,751       25,486       14,760  

Share of earnings from equity-accounted investee

     6        1,909       1,577       26,441       6,067  

Other income (expense)

     12        60,922       (6,084     46,873       76,682  
     

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

        (3,187     (59,025     (41,938     (99,702

Income tax expense (recovery)

     13        10,295       (87,132     12,459       (106,098
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

        (13,482     28,107       (54,397     6,396  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ (13,467   $ 28,124     $ (54,355   $ 6,451  

Non-controlling interest

        (15     (17     (42     (55
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

      $ (13,482   $ 28,107     $ (54,397   $ 6,396  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per common share attributable to equity holders:

           

Basic

     14      $ (0.03   $ 0.07     $ (0.14   $ 0.02  
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     14      $ (0.03   $ 0.07     $ (0.14   $ 0.02  
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of comprehensive earnings

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands)

          Sep 30/19     Sep 30/18     Sep 30/19     Sep 30/18  

Net earnings (loss)

      $ (13,482   $ 28,107     $ (54,397   $ 6,396  

Other comprehensive loss, net of taxes

     13           

Items that will not be reclassified to net earnings:

           

Equity investments at FVOCI - net change in fair value1

        (2,458     (1,763     (1,524     (6,977

Equity investment at FVOCI - net change in fair value - equity-accounted investee

        —         —         (309     —    

Items that are or may be reclassified to net earnings:

           

Exchange differences on translation of foreign operations

        (17,553     (32,385     (38,160     (26,765

Reclassification of foreign currency translation reserve to net earnings

     12        —         —         —         (5,450
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of taxes

        (20,011     (34,148     (39,993     (39,192
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

      $ (33,493   $ (6,041     (94,390     (32,796
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

           

Equity holders

      $ (20,014   $ (34,141   $ (39,985   $ (39,202

Non-controlling interest

        3       (7     (8     10  
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss

      $ (20,011   $ (34,148   $ (39,993   $ (39,192
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to:

           

Equity holders

      $ (33,481   $ (6,017   $ (94,340   $ (32,751

Non-controlling interest

        (12     (24     (50     (45
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

      $ (33,493   $ (6,041   $ (94,390   $ (32,796
     

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Net of tax (Q3 2019 - $369; Q3 2018 - $290; 2019 - $168; 2018 - $1,032)

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)    Note      As at  

($Cdn thousands)

  

 

     Sep 30/19      Dec 31/18  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 819,630      $ 711,528  

Short-term investments

        44,795        391,025  

Accounts receivable

        164,862        402,350  

Current tax assets

        6,387        6,996  

Inventories

     4        528,937        467,795  

Supplies and prepaid expenses

        99,221        89,206  

Current portion of long-term receivables, investments and other

     5        22,621        13,826  
     

 

 

    

 

 

 

Total current assets

        1,686,453        2,082,726  
     

 

 

    

 

 

 

Property, plant and equipment

        3,886,825        3,881,926  

Intangible assets

        61,352        65,602  

Long-term receivables, investments and other

     5        632,217        751,868  

Investment in equity-accounted investee

     6        250,721        230,502  

Deferred tax assets

        999,638        1,006,012  
     

 

 

    

 

 

 

Total non-current assets

        5,830,753        5,935,910  
     

 

 

    

 

 

 

Total assets

      $ 7,517,206      $ 8,018,636  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

        160,703        224,754  

Current tax liabilities

        4,186        19,633  

Current portion of long-term debt

        —          499,599  

Current portion of other liabilities

     7        77,854        79,573  

Current portion of provisions

     8        56,975        52,316  
     

 

 

    

 

 

 

Total current liabilities

        299,718        875,875  
     

 

 

    

 

 

 

Long-term debt

        996,556        996,072  

Other liabilities

     7        148,808        142,061  

Provisions

     8        1,167,832        1,011,036  
     

 

 

    

 

 

 

Total non-current liabilities

        2,313,196        2,149,169  
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

     9        1,862,749        1,862,652  

Contributed surplus

        239,924        234,982  

Retained earnings

        2,737,017        2,791,321  

Other components of equity

        64,342        104,327  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        4,904,032        4,993,282  

Non-controlling interest

        260        310  
     

 

 

    

 

 

 

Total shareholders’ equity

        4,904,292        4,993,592  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 7,517,206      $ 8,018,636  
     

 

 

    

 

 

 

Commitments and contingencies [notes 8, 13]

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of changes in equity

 

     Attributable to equity holders              

(Unaudited) ($Cdn thousands)

   Share
capital
     Contributed
surplus
    Retained
earnings
    Foreign
currency
translation
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total equity  

Balance at January 1, 2019

   $ 1,862,652      $ 234,982     $ 2,791,321     $ 104,989     $ (662   $ 4,993,282     $ 310     $ 4,993,592  

Net loss

     —          —         (54,355     —         —         (54,355     (42     (54,397

Other comprehensive loss

     —          —         —         (38,152     (1,833     (39,985     (8     (39,993
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the period

     —          —         (54,355     (38,152     (1,833     (94,340     (50     (94,390
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          11,216       —         —         —         11,216       —         11,216  

Stock options exercised

     97        (16     —         —         —         81       —         81  

Restricted and performance share units released

     —          (6,258     —         —         —         (6,258     —         (6,258

Dividends

     —          —         51       —         —         51       —         51  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2019

   $ 1,862,749      $ 239,924     $ 2,737,017     $ 66,837     $ (2,495   $ 4,904,032     $ 260     $ 4,904,292  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2018

   $ 1,862,652      $ 224,812     $ 2,650,417     $ 112,341     $ 9,066     $ 4,859,288     $ 371     $ 4,859,659  

Net earnings (loss)

     —          —         6,451       —         —         6,451       (55     6,396  

Other comprehensive income (loss)

     —          —         —         (32,225     (6,977     (39,202     10       (39,192
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

     —          —         6,451       (32,225     (6,977     (32,751     (45     (32,796
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

     —          12,256       —         —         —         12,256       —         12,256  

Restricted and performance share units released

  

 

—  

 

     (4,806     —         —         —         (4,806     —         (4,806

Dividends

     —          —         19       —         —         19       —         19  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2018

   $ 1,862,652      $ 232,262     $ 2,656,887     $ 80,116     $ 2,089     $ 4,834,006     $ 326     $ 4,834,332  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Consolidated statements of cash flows

 

(Unaudited)           Three months ended     Nine months ended  

($Cdn thousands)

   Note      Sep 30/19     Sep 30/18     Sep 30/19     Sep 30/18  

Operating activities

           

Net earnings (loss)

      $ (13,482   $ 28,107     $ (54,397   $ 6,396  

Adjustments for:

           

Depreciation and amortization

        69,417       99,888       169,752       231,067  

Deferred charges

        (3,045     (613     3,370       9,016  

Unrealized loss (gain) on derivatives

        9,353       (23,876     (32,478     38,389  

Share-based compensation

     16        3,002       2,866       11,216       12,256  

Loss (gain) on disposal of assets

        272       (142     72       525  

Finance costs

     11        25,542       28,038       81,730       83,176  

Finance income

        (10,374     (5,751     (25,486     (14,760

Share of earnings in equity-accounted investee

        (1,909     (1,577     (26,441     (6,067

Other operating expense

     8        3,690       4,548       29,253       49,487  

Other expense (income)

     12        (8,120     6,187       5,928       (68,686

Income tax expense (recovery)

     13        10,295       (87,132     12,459       (106,098

Interest received

        12,660       4,687       26,771       12,096  

Income taxes paid

        (1,317     (619     (20,556     (19,415

Other operating items

     15        135,963       223,363       71,628       382,725  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operations

        231,947       277,974       252,821       610,107  
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (23,315     (15,357     (55,364     (45,347

Decrease (increase) in short-term investments

        406,910       (152,426     346,230       (485,589

Decrease in long-term receivables, investments and other

        55,028       12,403       120,871       25,827  

Principal lease payments

        (523     —         (1,958     —    

Proceeds from sale of property, plant and equipment

        44       152       391       586  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing

        438,144       (155,228     410,170       (504,523
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Decrease in debt

        (500,000     —         (500,000     —    

Interest paid

        (14,245     (14,175     (50,275     (48,870

Proceeds from issuance of shares, stock option plan

        —         —         16       —    

Dividends returned (paid)

        —         —         51       (39,561
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (514,245     (14,175     (550,208     (88,431
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents, during the period

        155,846       108,571       112,783       17,153  

Exchange rate changes on foreign currency cash balances

        1,213       (3,522     (4,681     409  

Cash and cash equivalents, beginning of period

        662,571       504,133       711,528       591,620  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

      $ 819,630     $ 609,182     $ 819,630     $ 609,182  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

            321,311       260,745  

Cash equivalents

            498,319       348,437  
         

 

 

   

 

 

 

Cash and cash equivalents

          $ 819,630     $ 609,182  
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

6


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

1.    Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended September 30, 2019 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements.

Cameco is one of the world’s largest providers of the uranium needed to generate clean, reliable baseload electricity around the globe. The Company currently has one mine operating in northern Saskatchewan, Cigar Lake, as well as a 40% interest in Joint Venture Inkai LLP (JV Inkai), a joint arrangement with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom), located in Kazakhstan. JV Inkai is accounted for on an equity basis (see note 6).

It also has two operations in Northern Saskatchewan which are in care and maintenance. Rabbit Lake was placed in care and maintenance in the second quarter of 2016 while operations at McArthur River/Key Lake were suspended indefinitely in the third quarter of 2018 (see note 18 for financial statement impact). Cameco’s operations in the United States, Crow Butte and Smith Ranch-Highland, are also not currently producing as the decision was made in 2016 to curtail production and defer all wellfield development.

The Company is also a leading provider of nuclear fuel processing services, supplying much of the world’s reactor fleet with the fuel to generate one of the cleanest sources of electricity available today. It operates the world’s largest commercial refinery in Blind River, Ontario, controls about 25% of the world UF6 primary conversion capacity in Port Hope, Ontario and is a leading manufacturer of fuel assemblies and reactor components for CANDU reactors at facilities in Port Hope and Cobourg, Ontario.

2.    Significant accounting policies

 

A.

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2018.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on October 31, 2019.

 

B.

Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

7


Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity securities    Fair value through other comprehensive income (FVOCI)
Liabilities for cash-settled share-based payment arrangements    Fair value through profit or loss (FVTPL)
Net defined benefit liability    Fair value of plan assets less the present value of the
   defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS) requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2018.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2018 consolidated financial statements.

3.    Accounting standards

 

A.

Changes in accounting policy

On January 1, 2019, Cameco adopted the new standard, IFRS 16, Leases (IFRS 16) and the interpretation, IFRIC 23, Uncertainty over Income Tax Treatments (IFRIC 23) as issued by the IASB.

 

i.

Leases

IFRS 16 eliminates the dual model for lessees, which distinguishes between on-balance sheet finance leases and off-balance sheet operating leases. Instead, there is a single, on-balance sheet accounting model that is similar to current finance lease accounting. Cameco adopted IFRS 16 using the modified retrospective approach which does not require comparative information to be restated. Adoption of the standard did not have a material impact on the financial statements, however we were required to disclose our lease obligation as a separate line item in our other liabilities note (see note 7). While the impact of adoption was not material, we will include further disclosures in our 2019 annual financial statements, including a maturity analysis of the lease liability.

Adoption of IFRS 16 resulted in a change to Cameco’s accounting policy as previously disclosed in our 2018 annual financial statements. Cameco recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses. The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease, or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. Generally, Cameco uses its incremental borrowing rate as the discount rate.

The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.

 

8


Cameco uses judgement in determining the lease term for some lease contracts that include renewal options. The assessment of whether the Company is reasonably certain to exercise such options impacts the lease term, which affects the amount of lease liabilities and right-of-use assets recognized.

The Company does not recognize right-of-use assets and lease liabilities for leases of low-value assets and short-term leases that have a lease term of less than 12 months or less. The lease payments associated with these leases are recognized as an expense on a straight-line basis over the lease term.

ii. Income tax

IFRIC 23 provides guidance on the accounting for current and deferred tax liabilities and assets in circumstances in which there is uncertainty over income tax treatments. The adoption of the standard did not have a material impact on the financial statements.

4.    Inventories

 

     Sep 30/19      Dec 31/18  

Uranium

     

Concentrate

   $ 268,292      $ 255,373  

Broken ore

     50,907        51,545  
  

 

 

    

 

 

 
     319,199        306,918  

NUKEM

     111,391        85,654  

Fuel services

     98,347        75,223  
  

 

 

    

 

 

 

Total

   $ 528,937      $ 467,795  
  

 

 

    

 

 

 

Cameco expensed $255,800,000 of inventory as cost of sales during the third quarter of 2019 (2018 - $417,498,000). For the nine months ended September 30, 2019, Cameco expensed $775,900,000 of inventory as cost of sales (2018 - $957,249,000). Included in cost of sales for the period ended September 30, 2018, is a $29,599,000 write-down of NUKEM inventory to reflect net realizable value. No write-down was recorded in the current year.

5.    Long-term receivables, investments and other

 

     Sep 30/19     Dec 31/18  

Investments in equity securities [note 17](a)

   $ 27,211     $ 28,916  

Derivatives [note 17]

     8,552       3,881  

Advances receivable from JV Inkai LLP [note 19]

     —         124,533  

Investment tax credits

     95,474       95,246  

Amounts receivable related to tax dispute [note 13]

     303,222       303,222  

Product loan(b)

     176,904       176,904  

Other

     43,475       32,992  
  

 

 

   

 

 

 
     654,838       765,694  

Less current portion

     (22,621     (13,826
  

 

 

   

 

 

 

Net

   $ 632,217     $ 751,868  
  

 

 

   

 

 

 

 

(a)

Cameco has designated the investments shown below as equity securities at FVOCI because these equity securities represent investments that the Company intends to hold for the long term for strategic purposes. There were no dividends recognized on any of these investments during the year.

 

9


     Sep 30/19      Dec 31/18  

Investment in Denison Mines Corp.

   $ 15,754      $ 15,507  

Investment in UEX Corporation

     7,503        8,754  

Investment in Iso Energy Ltd.

     1,574        1,777  

Investment in GoviEx

     2,000        2,313  

Other

     380        565  
  

 

 

    

 

 

 
   $ 27,211      $ 28,916  
  

 

 

    

 

 

 

 

(b)

Cameco loaned 5,400,000 pounds of uranium concentrate to its joint venture partner, Orano Canada Inc., (Orano). Orano is obligated to repay us in kind with uranium concentrate no later than December 31, 2023. The loan is recorded at Cameco’s weighted average cost of inventory.

6.    Equity-accounted investee

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers (see note 19). Cameco holds a 40% interest in JV Inkai and Kazatomprom holds a 60% interest. Cameco does not have control over the joint venture so it accounts for the investment on an equity basis.

The following tables summarize the financial information of JV Inkai (100%):

 

     Sep 30/19     Dec 31/18  

Cash and cash equivalents

   $ 22,407     $ 41,717  

Other current assets

     98,615       160,784  

Non-current assets

     397,993       407,816  

Current liabilities

     (23,125     (151,728

Non-current liabilities

     (40,735     (41,746
  

 

 

   

 

 

 

Net assets

   $ 455,155     $ 416,843  
  

 

 

   

 

 

 

 

     Three months ended     Nine months ended  
     Sep 30/19     Sep 30/18     Sep 30/19     Sep 30/18  

Revenue from products and services

   $ 44,372     $ 37,710     $ 138,761     $ 92,926  

Cost of products and services sold

     (9,361     (9,620     (28,942     (29,485

Depreciation and amortization

     (4,643     (5,089     (14,755     (15,628

Finance income

     190       49       515       121  

Finance costs

     (481     (1,640     (2,654     (4,721

Other expense

     (14,287     (9,632     (20,647     (18,502

Income tax expense

     (4,573     (2,886     (16,238     (5,678
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings from continuing operations

   $ 11,217     $ 8,892     $ 56,040     $ 19,033  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss

     —         —         (772     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 11,217     $ 8,892     $ 55,268     $ 19,033  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10


The following table reconciles the summarized financial information to the carrying amount of Cameco’s interest in JV Inkai:

 

     Sep 30/19      Dec 31/18  

Opening net assets

   $ 416,843      $ 374,650  

Total comprehensive income

     55,268        66,313  

Impact of foreign exchange

     (16,956      (24,120
  

 

 

    

 

 

 

Closing net assets

     455,155        416,843  

Cameco’s share of net assets

     182,062        166,737  

Consolidating adjustments(a)

     (25,261      (33,978

Fair value increment(b)

     93,051        94,633  

Impact of foreign exchange

     869        3,110  
  

 

 

    

 

 

 

Carrying amount in the statement of financial position at September 30, 2019

   $ 250,721      $ 230,502  
  

 

 

    

 

 

 

 

(a)

Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in accounting policies. This amount is amortized to earnings over units of production.

 

(b)

Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

7.    Other liabilities

 

     Sep 30/19      Dec 31/18  

Deferred sales

   $ 41,318      $ 30,727  

Derivatives [note 17]

     33,413        61,387  

Accrued pension and post-retirement benefit liability

     70,461        68,255  

Lease obligation

     12,238        —    

Other

     69,232        61,265  
  

 

 

    

 

 

 
     226,662        221,634  

Less current portion

     (77,854      (79,573
  

 

 

    

 

 

 

Net

   $ 148,808      $ 142,061  
  

 

 

    

 

 

 

8.    Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 1,053,892      $ 9,460      $ 1,063,352  

Changes in estimates and discount rates

        

Capitalized in property, plant, and equipment

     144,015        —          144,015  

Recognized in earnings

     29,253        731        29,984  

Provisions used during the period

     (20,391      (122      (20,513

Unwinding of discount

     17,759        126        17,885  

Impact of foreign exchange

     (9,916      —          (9,916
  

 

 

    

 

 

    

 

 

 

End of period

   $ 1,214,612      $ 10,195      $ 1,224,807  
  

 

 

    

 

 

    

 

 

 

Current

     55,026        1,949        56,975  

Non-current

     1,159,586        8,246        1,167,832  
  

 

 

    

 

 

    

 

 

 
   $ 1,214,612      $ 10,195      $ 1,224,807  
  

 

 

    

 

 

    

 

 

 

 

11


9. Share capital

At September 30, 2019, there were 395,792,732 common shares outstanding. Options in respect of 8,723,344 shares are outstanding under the stock option plan and are exercisable up to 2027. For the quarter ended September 30, 2019, there were no options that were exercised resulting in the issuance of shares (2018 - nil). For the nine months ended September 30, 2019, there were 5,000 options exercised that resulted in the issuance of shares (2018 - nil).

10. Revenue

Cameco’s uranium and fuel services sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on a consumer price index. The Company’s contracts contain either one of these pricing mechanisms or a combination of the two. There is no variable consideration in the contracts and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

The following tables summarize Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to Cameco’s reportable segments (note 18):

For the three months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 145,378      $ 44,044      $ —        $ 189,422  

Europe

     53,960        517        —          54,477  

Asia

     48,281        11,000        —          59,281  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 247,619      $ 55,561      $ —        $ 303,180  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 35,678      $ 48,480      $ —        $ 84,158  

Market-related

     211,941        7,081        —          219,022  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 247,619      $ 55,561      $ —        $ 303,180  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 183,580      $ 45,914      $ 2,132      $ 231,626  

Europe

     55,596        8,268        —          63,864  

Asia

     178,894        6,450        6,810        192,154  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 418,070      $ 60,632      $ 8,942      $ 487,644  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 101,782      $ 57,362      $ 4,314      $ 163,458  

Market-related

     316,288        3,270        4,628        324,186  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 418,070      $ 60,632      $ 8,942      $ 487,644  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


For the nine months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 410,276      $ 151,888      $ 2,667      $ 564,831  

Europe

     180,417        50,843        3,587        234,847  

Asia

     157,033        15,818        15,953        188,804  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 747,726      $ 218,549      $ 22,207      $ 988,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 142,506      $ 205,044      $ 13,071      $ 360,621  

Market-related

     605,220        13,505        9,136        627,861  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 747,726      $ 218,549      $ 22,207      $ 988,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the nine months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 468,514      $ 141,143      $ 34,734      $ 644,391  

Europe

     152,931        31,190        10,693        194,814  

Asia

     392,901        21,363        6,858        421,122  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,014,346      $ 193,696      $ 52,285      $ 1,260,327  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 335,816      $ 184,690      $ 47,657      $ 568,163  

Market-related

     678,530        9,006        4,628        692,164  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,014,346      $ 193,696      $ 52,285      $ 1,260,327  
  

 

 

    

 

 

    

 

 

    

 

 

 

11.    Finance costs

 

     Three months ended      Nine months ended  
     Sep 30/19      Sep 30/18      Sep 30/19      Sep 30/18  

Interest on long-term debt

   $ 15,628      $ 18,308      $ 52,581      $ 54,975  

Unwinding of discount on provisions

     5,817        5,853        17,885        16,984  

Other charges

     4,097        3,877        11,264        11,217  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 25,542      $ 28,038      $ 81,730      $ 83,176  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13


12.    Other income (expense)

 

     Three months ended      Nine months ended  
     Sep 30/19      Sep 30/18      Sep 30/19      Sep 30/18  

Arbitration award(a)

   $ 52,801      $ —        $ 52,801      $ —    

Gain on restructuring of JV Inkai(b)

     —          —          —          48,570  

Foreign exchange gains (losses)

     8,121        (6,103      (5,928      13,992  

Sale of exploration interests

     —          —          —          7,797  

Contract restructuring

     —          —          —          6,201  

Other

     —          19        —          122  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 60,922      $ (6,084    $ 46,873      $ 76,682  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

During the quarter, Cameco received an award from the tribunal of international arbitrators (Tribunal) with respect to its contract dispute with Tokyo Electric Power Company Holdings, Inc. (TEPCO). The Tribunal rejected TEPCO’s assertion that it had the right to terminate its uranium supply agreement and awarded damages of $40,300,000 (US). Damages were based on the Tribunal’s interpretation of losses under this supply agreement.

 

(b)

Effective January 1, 2018, Cameco’s ownership interest in JV Inkai was reduced from 60% to 40% based on an implementation agreement with Kazatomprom. Cameco recognized a gain on the change in ownership interests of $48,570,000. Included in this gain is $5,450,000 which has been reclassified from the foreign currency translation reserve to net earnings.

13.    Income taxes

 

     Three months ended      Nine months ended  
     Sep 30/19      Sep 30/18      Sep 30/19      Sep 30/18  

Earnings (loss) before income taxes

           

Canada

   $ 44,224      $ (99,614    $ 64,113      $ (173,993

Foreign

     (47,411      40,589        (106,051      74,291  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (3,187    $ (59,025    $ (41,938    $ (99,702
  

 

 

    

 

 

    

 

 

    

 

 

 

Current income taxes (recovery)

           

Canada

   $ 806      $ 410      $ 5,238      $ 4,798  

Foreign

     (1,019      977        741        5,676  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (213    $ 1,387      $ 5,979      $ 10,474  

Deferred income taxes (recovery)

           

Canada

   $ 12,596      $ (90,662    $ 13,220      $ (120,698

Foreign

     (2,088      2,143        (6,740      4,126  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,508      $ (88,519    $ 6,480      $ (116,572
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense (recovery)

   $ 10,295      $ (87,132    $ 12,459      $ (106,098
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has recorded $999,638,000 of deferred tax assets (December 31, 2018 - $1,006,012,000). The realization of these deferred tax assets is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s temporary tax differences are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will not be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

 

14


Canada

In 2008, as part of the ongoing annual audits of Cameco’s Canadian tax returns, Canada Revenue Agency (CRA) disputed the transfer pricing structure and methodology used by Cameco and its wholly owned Swiss subsidiary, Cameco Europe Ltd., in respect of sale and purchase agreements for uranium products. From December 2008 to date, CRA issued notices of reassessment for the taxation years 2003 through 2012, which in aggregate have increased Cameco’s income for Canadian tax purposes by approximately $4,900,000,000. CRA has also issued notices of reassessment for transfer pricing penalties for the years 2007 through 2011 in the amount of $371,000,000. It is uncertain whether CRA will reassess Cameco’s tax returns for subsequent years on a similar basis and if these will require Cameco to make future remittances or provide security on receipt of the reassessments.

On September 26, 2018, the Tax Court of Canada (Tax Court) ruled in our favour in our case with the Canada Revenue Agency (CRA) for the 2003, 2005 and 2006 tax years.

The Tax Court ruled that our marketing and trading structure involving foreign subsidiaries and the related transfer pricing methodology used for certain intercompany uranium purchase and sale agreements were in full compliance with Canadian laws for the three tax years in question. While the decision applies only to the first three tax years under dispute, we believe there is nothing in the decision that would warrant a materially different outcome for subsequent tax years. We expect to recover any amounts remitted or secured as a result of the reassessments.

On October 25, 2018, CRA filed a notice of appeal with the Federal Court of Appeal. We anticipate that it will take about two years to receive a decision from the Federal Court of Appeal.

We expect the Tax Court’s decision to be upheld on appeal. We expect any further actions regarding the tax years 2007 through 2012 will be suspended until the three years covered in the decision are finally resolved. Despite the fact that we believe there is no basis to do so, and it is not our view of the likely outcome, CRA may continue to reassess us using the methodology it reassessed the 2003 through 2012 tax years with. In that scenario, and including the $4,900,000,000 already reassessed, we expect to receive notices of reassessment for a total of approximately $8,700,000,000 for the years 2003 through 2018, which would increase Cameco’s income for Canadian tax purposes and result in a related tax expense of approximately $2,600,000,000. In addition to penalties already imposed, CRA may continue to apply penalties to taxation years subsequent to 2011. As a result, we estimate that cash taxes and transfer pricing penalties would be between $1,950,000,000 and $2,150,000,000. In addition, we estimate there would be interest and instalment penalties applied that would be material to Cameco. While in dispute, we would be responsible for remitting or otherwise securing 50% of the cash taxes and transfer pricing penalties (between $970,000,000 and $1,070,000,000), plus related interest and instalment penalties assessed, which would be material to Cameco.

Under Canadian federal and provincial tax rules, the amount required to be remitted each year will depend on the amount of income reassessed in that year and the availability of elective deductions. CRA disallowed the use of any loss carry-backs to be applied to any transfer pricing adjustment, starting with the 2008 tax year. In light of our view of the likely outcome of the case, we expect to recover the amounts remitted to CRA, including cash taxes, interest and penalties totalling $303,222,000 already paid as at September 30, 2019 (December 31, 2018 - $303,222,000) (note 5). In addition to the cash remitted, we have provided $480,000,000 in letters of credit to secure 50% of the cash taxes and related interest.

Management believes that the ultimate resolution will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution. Resolution of this matter as stipulated by CRA would be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution and other unfavourable outcomes for the years 2003 to date could be material to Cameco’s financial position, results of operations and cash flows in the year(s) of resolution.

Further to Cameco’s decision to contest CRA’s reassessments, Cameco is pursuing its appeal rights under Canadian federal and provincial tax rules.

 

15


14.    Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2019 was 395,796,322 (2018 - 395,792,732).

 

     Three months ended      Nine months ended  
     Sep 30/19      Sep 30/18      Sep 30/19      Sep 30/18  

Basic earnings (loss) per share computation

           

Net earnings (loss) attributable to equity holders

   $ (13,467    $ 28,124      $ (54,355    $ 6,451  

Weighted average common shares outstanding

     395,798        395,793        395,796        395,793  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings (loss) per common share

   $ (0.03    $ 0.07      $ (0.14    $ 0.02  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per share computation

           

Net earnings (loss) attributable to equity holders

   $ (13,467    $ 28,124      $ (54,355    $ 6,451  

Weighted average common shares outstanding

     395,798        395,793        395,796        395,793  

Dilutive effect of stock options

     —          258        —          208  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     395,798        396,051        395,796        396,001  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per common share

   $ (0.03    $ 0.07      $ (0.14    $ 0.02  
  

 

 

    

 

 

    

 

 

    

 

 

 

15.    Statements of cash flows

 

     Three months ended      Nine months ended  
     Sep 30/19      Sep 30/18      Sep 30/19      Sep 30/18  

Changes in non-cash working capital:

           

Accounts receivable

   $ 31,677      $ (95,979    $ 225,094      $ 73,120  

Inventories

     155,613        189,245        (52,529      237,347  

Supplies and prepaid expenses

     (882      14,980        (10,076      36,805  

Accounts payable and accrued liabilities

     (36,551      126,846        (75,688      57,592  

Reclamation payments

     (6,966      (8,972      (20,513      (20,548

Other

     (6,928      (2,757      5,340        (1,591
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating items

   $ 135,963      $ 223,363      $ 71,628      $ 382,725  
  

 

 

    

 

 

    

 

 

    

 

 

 

16.    Share-based compensation plans

A. Stock option plan

The Company has established a stock option plan under which options to purchase common shares may be granted to employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the Toronto Stock Exchange (TSX) for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options carry vesting periods of one to three years, and expire eight years from the date granted.

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 27,875,289 shares have been issued.

 

16


B. Executive performance share unit (PSU)

The Company has established a PSU plan whereby it provides each plan participant an annual grant of PSUs in an amount determined by the board. Each PSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the board’s discretion, at the end of each three-year period if certain performance and vesting criteria have been met. The final value of the PSUs will be based on the value of Cameco common shares at the end of the three-year period and the number of PSUs that ultimately vest. During the vesting period, dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. Vesting of PSUs at the end of the three-year period will be based on total shareholder return over the three years, Cameco’s ability to meet its annual operating targets and whether the participating executive remains employed by Cameco at the end of the three-year vesting period. As of September 30, 2019, the total number of PSUs held by the participants, after adjusting for forfeitures on retirement, was 1,458,603 (December 31, 2018 - 1,343,971).

C. Restricted share unit (RSU)

The Company has established an RSU plan whereby it provides each plan participant an annual grant of RSUs in an amount determined by the board. Each RSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the board’s discretion. The RSUs carry vesting periods of one to three years, and the final value of the units will be based on the value of Cameco common shares at the end of the vesting periods. During the vesting period, dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. As of September 30, 2019, the total number of RSUs held by the participants was 446,239 (December 31, 2018 - 456,704).

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Nine months ended  
     Sep 30/19      Sep 30/18      Sep 30/19      Sep 30/18  

Stock option plan

   $ 463      $ 470      $ 3,940      $ 4,258  

Performance share unit plan

     1,839        1,819        5,333        5,857  

Restricted share unit plan

     700        577        1,943        2,141  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,002      $ 2,866      $ 11,216      $ 12,256  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value measurement of equity-settled plans

The fair value of the units granted through the PSU plan was determined based on Monte Carlo simulation and the fair value of options granted under the stock option plan was measured based on the Black-Scholes option-pricing model. The fair value of RSUs granted was determined based on their intrinsic value on the date of grant. Expected volatility was estimated by considering historic average share price volatility.

 

17


The inputs used in the measurement of the fair values at grant date of the equity-settled share-based payment plans were as follows:

 

     Stock option
plan
    PSU     RSU  

Number of options granted

     886,740       477,250       212,496  

Average strike price

   $ 15.27       —       $ 15.33  

Expected dividend

   $ 0.08       —         —    

Expected volatility

     36     38     —    

Risk-free interest rate

     1.8     1.8     —    

Expected life of option

     4.9 years       3 years       —    

Expected forfeitures

     7     12     15

Weighted average grant date fair values

   $ 4.92     $ 15.33     $ 15.33  

In addition to these inputs, other features of the PSU grant were incorporated into the measurement of fair value. The market condition based on total shareholder return was incorporated by utilizing a Monte Carlo simulation. The non-market criteria relating to realized selling prices and operating targets have been incorporated into the valuation at grant date by reviewing prior history and corporate budgets.

17.    Financial instruments and related risk management

A. Accounting classifications

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At September 30, 2019

 

     FVTPL      Amortized
cost
     FVOCI –
designated
     Total  

Financial assets

           

Cash and cash equivalents

   $ —        $ 819,630      $ —        $ 819,630  

Short-term investments

     —          44,795        —          44,795  

Accounts receivable

     —          164,862        —          164,862  

Derivative assets [note 5]

           

Foreign currency contracts

     4,673        —          —          4,673  

Interest rate contracts

     3,879        —          —          3,879  

Investments in equity securities [note 5]

     —          —          27,211        27,211  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,552        1,029,287        27,211        1,065,050  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Accounts payable and accrued liabilities

     —          160,703        —          160,703  

Derivative liabilities [note 7]

           

Foreign currency contracts

     26,404        —          —          26,404  

Uranium contracts

     7,009        —          —          7,009  

Long-term debt

     —          996,556        —          996,556  
  

 

 

    

 

 

    

 

 

    

 

 

 
     33,413        1,157,259        —          1,190,672  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

     (24,861      (127,972      27,211        (125,622
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


At December 31, 2018

     FVTPL      Amortized
cost
     FVOCI –
designated
     Total  

Financial assets

           

Cash and cash equivalents

   $ —        $ 711,528      $ —        $ 711,528  

Short-term investments

     —          391,025        —          391,025  

Accounts receivable

     —          402,350        —          402,350  

Derivative assets [note 5]

           

Foreign currency contracts

     2,201        —          —          2,201  

Interest rate contracts

     1,680        —          —          1,680  

Investments in equity securities [note 5]

     —          —          28,916        28,916  

Advances receivable from Inkai [note 19]

     —          124,533        —          124,533  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,881      $ 1,629,436      $ 28,916      $ 1,662,233  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Accounts payable and accrued liabilities

   $ —        $ 224,754      $ —        $ 224,754  

Current portion of long-term debt

     —          499,599        —          499,599  

Derivative liabilities [note 7]

           

Foreign currency contracts

     54,866        —          —          54,866  

Interest rate contracts

     823        —          —          823  

Uranium contracts

     5,698        —          —          5,698  

Long-term debt

     —          996,072        —          996,072  
  

 

 

    

 

 

    

 

 

    

 

 

 
     61,387        1,720,425        —          1,781,812  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (57,506    $ (90,989    $ 28,916      $ (119,579
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has pledged $194,587,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account has a term of five years effective July 1, 2018. Cameco retains full access to this cash.

B. Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

 

19


Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

The following tables summarize the carrying amounts and fair values of Cameco’s financial instruments that are measured at fair value, including their levels in the fair value hierarchy:

As at September 30, 2019

 

     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 5]

           

Foreign currency contracts

   $ 4,673      $ —        $ 4,673      $ 4,673  

Interest rate contracts

     3,879        —          3,879        3,879  

Investments in equity securities [note 5]

     27,211        27,211        —          27,211  

Current portion of long-term debt

     —          —          —          —    

Derivative liabilities [note 7]

           

Foreign currency contracts

     (26,404      —          (26,404      (26,404

Uranium contracts

     (7,009      —          (7,009      (7,009

Long-term debt

     (996,556      —          (1,130,927      (1,130,927
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (994,206    $ 27,211      $ (1,155,788    $ (1,128,577
  

 

 

    

 

 

    

 

 

    

 

 

 

As at December 31, 2018

 

     Carrying value      Level 1      Level 2      Total  

Derivative assets [note 5]

           

Foreign currency contracts

   $ 2,201      $ —        $ 2,201      $ 2,201  

Interest rate contracts

     1,680        —          1,680        1,680  

Investments in equity securities [note 5]

     28,916        28,916        —          28,916  

Current portion of long-term debt

     (499,599      —          (511,210      (511,210

Derivative liabilities [note 7]

           

Foreign currency contracts

     (54,866      —          (54,866      (54,866

Interest rate contracts

     (823      —          (823      (823

Uranium contracts

     (5,698      —          (5,698      (5,698

Long-term debt

     (996,072      —          (1,111,782      (1,111,782
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (1,524,261    $ 28,916      $ (1,680,498    $ (1,651,582
  

 

 

    

 

 

    

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value. The carrying value of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities approximates its fair value as a result of the short-term nature of the instruments.

There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 3 as of the reporting date.

 

20


C. Financial instruments measured at fair value

Cameco measures its derivative financial instruments, material investments in equity securities, current portion of long-term debt and long-term debt at fair value. Investments in publicly held equity securities are classified as a recurring level 1 fair value measurement while derivative financial instruments and current and long-term debt are classified as recurring level 2 fair value measurements.

The fair value of investments in equity securities is determined using quoted share prices observed in the principal market for the securities as of the reporting date. The fair value of Cameco’s current portion of long-term debt is determined using a quoted market yield of 1.7% as of the reporting date. The fair value of Cameco’s long-term debt is determined using quoted market yields as of the reporting date, which ranged from 1.4% to 1.5% (2018 - 1.9% to 2.2%).

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Dealer Offer Rate forward interest rate curves.

Uranium contract derivatives consist of price swaps. The fair value of uranium price swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed purchases or sales under contracted prices, and floating purchases or sales based on Numerco forward uranium price curves.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

D. Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Sep 30/19      Dec 31/18  

Non-hedge derivatives:

     

Foreign currency contracts

   $ (21,731    $ (52,665

Interest rate contracts

     3,879        857  

Uranium contracts

     (7,009      (5,698
  

 

 

    

 

 

 

Net

   $ (24,861    $ (57,506
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 5]

   $ 3,161      $ 1,028  

Long-term receivables, investments and other [note 5]

     5,391        2,853  

Current portion of other liabilities [note 7]

     (20,596      (35,534

Other liabilities [note 7]

     (12,817      (25,853
  

 

 

    

 

 

 

Net

   $ (24,861    $ (57,506
  

 

 

    

 

 

 

 

21


The following table summarizes the different components of the gain (loss) on derivatives included in net earnings (loss):

 

     Three months ended      Nine months ended  
     Sep 30/19      Sep 30/18      Sep 30/19      Sep 30/18  

Non-hedge derivatives

           

Foreign currency contracts

   $ (15,094    $ 22,051      $ 17,350      $ (30,669

Interest rate contracts

     (353      (1,708      3,211        (1,439

Uranium contracts

     (1      2,052        (1,478      1,825  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (15,448    $ 22,395      $ 19,083      $ (30,283
  

 

 

    

 

 

    

 

 

    

 

 

 

18. Segmented information

Cameco has two reportable segments: uranium and fuel services. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services.

Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions. Cameco expensed $34,007,000 of care and maintenance costs during the third quarter of 2019 (2018 - $64,950,000), including $6,000 (2018 - $27,683,000) of severance costs. For the nine months ended September 30, 2019, Cameco expensed $112,668,000 (2018 - $160,440,000), including $527,000 (2018 - $29,836,000) of severance costs.

Accounting policies used in each segment are consistent with the policies outlined in the summary of significant accounting policies. Segment revenues, expenses and results include transactions between segments incurred in the ordinary course of business. These transactions are priced on an arm’s length basis, are eliminated on consolidation and are reflected in the “other” column.

 

22


Business segments

For the three months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 247,619      $ 55,561      $ —        $ 303,180  

Expenses

           

Cost of products and services sold

     192,571        43,198        30        235,799  

Depreciation and amortization

     58,122        8,368        2,927        69,417  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     250,693        51,566        2,957        305,216  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     (3,074      3,995        (2,957      (2,036

Administration

     —          —          24,403        24,403  

Exploration

     3,478        —          —          3,478  

Research and development

     —          —          1,524        1,524  

Other operating expense

     3,690        —          —          3,690  

Loss on disposal of assets

     272        —          —          272  

Finance costs

     —          —          25,542        25,542  

Loss on derivatives

     —          —          15,448        15,448  

Finance income

     —          —          (10,375      (10,375

Share of earnings from equity-accounted investee

     (1,909      —          —          (1,909

Other income

     (52,801      —          (8,121      (60,922
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     44,196        3,995        (51,378      (3,187

Income tax expense

              10,295  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss

            $ (13,482
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 418,070      $ 60,632      $ 8,942      $ 487,644  

Expenses

           

Cost of products and services sold

     341,645        48,374        3,492        393,511  

Depreciation and amortization

     85,599        7,933        6,356        99,888  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     427,244        56,307        9,848        493,399  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     (9,174      4,325        (906      (5,755

Administration

     —          —          39,444        39,444  

Exploration

     4,834        —          —          4,834  

Research and development

     —          —          187        187  

Other operating expense

     4,548        —          —          4,548  

Gain (loss) on disposal of assets

     (176      34        —          (142

Finance costs

     —          —          28,038        28,038  

Gain on derivatives

     —          —          (22,395      (22,395

Finance income

     —          —          (5,751      (5,751

Share of earnings from equity-accounted investee

     (1,577      —          —          (1,577

Other expense (income)

     (20      —          6,104        6,084  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     (16,783      4,291        (46,533      (59,025

Income tax recovery

              (87,132
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

            $ 28,107  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

23


For the nine months ended September 30, 2019

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 747,726      $ 218,549      $ 22,207      $ 988,482  

Expenses

           

Cost of products and services sold

     598,910        146,384        16,169        761,463  

Depreciation and amortization

     131,620        28,381        9,751        169,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     730,530        174,765        25,920        931,215  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     17,196        43,784        (3,713      57,267  

Administration

     —          —          90,442        90,442  

Exploration

     11,345        —          —          11,345  

Research and development

     —          —          4,246        4,246  

Other operating expense

     29,253        —          —          29,253  

Loss on disposal of assets

     72        —          —          72  

Finance costs

     —          —          81,730        81,730  

Gain on derivatives

     —          —          (19,083      (19,083

Finance income

     —          —          (25,486      (25,486

Share of earnings from equity-accounted investee

     (26,441      —          —          (26,441

Other expense (income)

     (52,801      —          5,928        (46,873
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     55,768        43,784        (141,490      (41,938

Income tax expense

              12,459  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss

            $ (54,397
  

 

 

    

 

 

    

 

 

    

 

 

 

For the nine months ended September 30, 2018

 

     Uranium      Fuel services      Other      Total  

Revenue

   $ 1,014,346      $ 193,696      $ 52,285      $ 1,260,327  

Expenses

           

Cost of products and services sold

     729,734        136,884        74,048        940,666  

Depreciation and amortization

     196,053        22,759        12,255        231,067  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of sales

     925,787        159,643        86,303        1,171,733  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit (loss)

     88,559        34,053        (34,018      88,594  

Administration

     —          —          105,806        105,806  

Exploration

     17,380        —          —          17,380  

Research and development

     —          —          (852      (852

Other operating expense

     49,487        —          —          49,487  

Loss on disposal of assets

     253        251        21        525  

Finance costs

     —          —          83,176        83,176  

Loss on derivatives

     —          —          30,283        30,283  

Finance income

     —          —          (14,760      (14,760

Share of earnings from equity-accounted investee

     (6,067      —          —          (6,067

Other income

     (62,689      —          (13,993      (76,682
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     90,195        33,802        (223,699      (99,702

Income tax recovery

              (106,098
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

            $ 6,396  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

24


19. Related parties

Cameco funded JV Inkai’s project development costs through an unsecured shareholder loan. The limit of the loan facility is $175,000,000 (US) and advances under the facility bear interest at a rate of LIBOR plus 2%. At September 30, 2019, there was no principal outstanding as the loan was fully repaid during the quarter (December 31, 2018 - $124,533,000 ($91,320,000 (US))) (note 5). For the quarter ended September 30, 2019, Cameco recorded interest income of $231,000 relating to this balance (2018 - $1,451,000). For the nine month period ended September 30, 2019, interest income was $1,878,000 (2018 - $4,227,000).

Cameco purchases uranium concentrate from JV Inkai. For the quarter ended September 30, 2019, Cameco had purchases from JV Inkai of $22,217,000 ($16,741,000 (US)) (2018 - $13,866,000 ($10,564,000 (US))). For the nine month period ended September 30, 2019, purchases were $68,783,000 ($51,415,000 (US)) (2018 - $37,828,000 ($29,249,000 (US))).

 

25

EX-99.4 5 d815943dex994.htm EX-99.4 EX-99.4

Exhibit 99.4

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Tim Gitzel, president and chief executive officer of Cameco Corporation, certify that:

 

1.

I have reviewed this quarterly report on Form 6-K of Cameco Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


Page 2

 

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 1, 2019

 

“Tim Gitzel”

Tim Gitzel
President and Chief Executive Officer
EX-99.5 6 d815943dex995.htm EX-99.5 EX-99.5

Exhibit 99.5

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Grant Isaac, senior vice-president and chief financial officer, of Cameco Corporation, certify that:

 

1.

I have reviewed this quarterly report on Form 6-K of Cameco Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and


Page 2

 

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 1, 2019

 

“Grant Isaac”

Grant Isaac
Senior Vice-President and Chief Financial Officer
GRAPHIC 7 g815943g1101091146771.jpg GRAPHIC begin 644 g815943g1101091146771.jpg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g815943g1101091909260.jpg GRAPHIC begin 644 g815943g1101091909260.jpg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g815943g1101092641519.jpg GRAPHIC begin 644 g815943g1101092641519.jpg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