XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Common Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
[1]
Total
Balance (in shares) at Dec. 31, 2022 1,112,600,000 (500,200,000)        
Balance at Dec. 31, 2022 $ 2,782 $ (54,004) $ 5,080 $ 58,887 $ (582) $ 12,163
Net income 0 0 0 1,630 0 1,630
Other comprehensive income/(loss) $ 0 $ 0 0 0 22 22 [2]
Conversion, stock option exercises, forfeitures, ESPP, and other [b] (in shares) [3] 300,000 100,000        
Conversion, stock option exercises, forfeitures, ESPP, and other [b] [3] $ 0 $ 4 19 0 0 $ 23
Share repurchase programs (Note 15) (in shares)   (2,900,000)       (2,908,703)
Share repurchase programs (Note 15) 0 $ (591) 0 0 0 $ (591)
Dividends declared ($1.30 per share) $ 0 $ 0 0 (793) 0 (793)
Balance (in shares) at Mar. 31, 2023 1,112,900,000 (503,000,000)        
Balance at Mar. 31, 2023 $ 2,782 $ (54,591) 5,099 59,724 (560) 12,454
Balance (in shares) at Dec. 31, 2023 1,112,900,000 (503,200,000)        
Balance at Dec. 31, 2023 $ 2,782 $ (54,666) 5,193 62,093 (614) 14,788
Net income 0 0 0 1,641 0 1,641
Other comprehensive income/(loss) $ 0 $ 0 0 0 4 4 [2]
Conversion, stock option exercises, forfeitures, ESPP, and other [b] (in shares) [3] 100,000 200,000        
Conversion, stock option exercises, forfeitures, ESPP, and other [b] [3] $ 1 $ 5 20 0 0 $ 26
Share repurchase programs (Note 15) (in shares)   0       0
Share repurchase programs (Note 15) 0 $ 0 0 0 0 $ 0
Dividends declared ($1.30 per share) $ 0 $ 0 0 (794) 0 (794)
Balance (in shares) at Mar. 31, 2024 1,113,000,000 (503,000,000)        
Balance at Mar. 31, 2024 $ 2,783 $ (54,661) $ 5,213 $ 62,940 $ (610) $ 15,665
[1] AOCI = accumulated other comprehensive income/loss (Note 8)
[2] Net of deferred taxes of ($0) million during both the three months ended March 31, 2024 and 2023.
[3] ESPP = employee stock purchase plan