XML 31 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Leases

The following are additional details related to our lease portfolio:

Dec. 31,

Millions

Classification

2019

Assets

Operating leases

Operating lease assets

$

1,812 

Finance leases

Net properties [a]

468 

Total leased assets

$

2,280 

Liabilities

Current

Operating

Accounts payable and other current liabilities

$

362 

Finance

Debt due within one year

114 

Noncurrent

Operating

Operating lease liabilities

1,471 

Finance

Debt due after one year

491 

Total lease liabilities

$

2,438 

[a] Finance lease assets are recorded net of accumulated amortization of $797 million as of December 31, 2019.
Schedule of Lease Cost The lease cost components are classified as follows:

Dec. 31,

Millions

Classification

2019

Operating lease cost [a]

Equipment and other rents

$

328 

Finance lease cost

Amortization of leased assets

Depreciation

72 

Interest on lease liabilities

Interest expense

34 

Net lease cost

$

434 

[a] Includes short-term lease costs of $1 million and variable lease costs of $8 million.
Future Minimum Lease Payments For Operating And Finance Leases The following table presents aggregate lease maturities as of December 31, 2019:

Millions

Operating Leases

Finance Leases

Total

2020

$

366 

$

143 

$

509 

2021

293 

147 

440 

2022

258 

130 

388 

2023

217 

88 

305 

2024

208 

75 

283 

After 2024

775 

124 

899 

Total lease payments

$

2,117 

$

707 

$

2,824 

Less: Interest

284 

102 

386 

Present value of lease liabilities

$

1,833 

$

605 

$

2,438 

Weighted Average Remaining Lease Term and Discount Rate The following table presents the weighted average remaining lease term and discount rate:

Dec. 31,

2019

 Weighted-average remaining lease term (years)

Operating leases

8.7 

Finance leases

5.9 

 Weighted-average discount rate (%)

Operating leases

3.7 

Finance leases

5.3 

Schedule of Leases - Other Information

The following table presents other information related to our operating and finance leases for the year ended December 31:

Millions

2019

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

350 

Operating cash flows from finance leases

35 

Financing cash flows from finance leases

112 

Leased assets obtained in exchange for finance lease liabilities

-

Leased assets obtained in exchange for operating lease liabilities

64