XML 47 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-based Compensation
3 Months Ended
Mar. 31, 2015
Stock-based compensation [Abstract]  
Stock-based Compensation

5. Stock-Based Compensation

 

We have several stock-based compensation plans under which employees and non-employee directors receive stock options, nonvested retention shares, and nonvested stock units. We refer to the nonvested shares and stock units collectively as “retention awards”. We have elected to issue treasury shares to cover option exercises and stock unit vestings, while new shares are issued when retention shares are granted. Information regarding stock-based compensation appears in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

Millions,

 

 

 

 

for the Three Months Ended March 31,

2015 
2014 

Stock-based compensation, before tax:

 

 

 

 

     Stock options

$

$

     Retention awards

 

24 

 

29 

Total stock-based compensation, before tax

$

28 

$

35 

Excess tax benefits from equity compensation plans

$

53 

$

60 

 

Stock Options – We estimate the fair value of our stock option awards using the Black-Scholes option pricing model. The table below shows the annual weighted-average assumptions used for valuation purposes:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Assumptions

2015 
2014 

Risk-free interest rate

 

1.3% 

 

1.6% 

Dividend yield

 

1.8% 

 

2.1% 

Expected life (years)

 

5.1 

 

5.2 

Volatility

 

23.4% 

 

30.0% 

Weighted-average grant-date fair value of options granted

$

22.30 

$

20.18 

 

The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant; the dividend yield is calculated as the ratio of dividends paid per share of common stock to the stock price on the date of grant; the expected life is based on historical and expected exercise behavior; and volatility is based on the historical volatility of our stock price over the expected life of the option.

 

A summary of stock option activity during the three months ended March 31, 2015, is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options (thous.)

Weighted-Average
Exercise Price

Weighted-Average Remaining Contractual Term

Aggregate Intrinsic Value (millions)

Outstanding at January 1, 2015

5,387 

$

53.56 

5.8 yrs.

$

353 

Granted

934 

 

122.85 

N/A

 

N/A

Exercised

(413)

 

44.38 

N/A

 

N/A

Forfeited or expired

(8)

 

80.00 

N/A

 

N/A

Outstanding at March 31, 2015

5,900 

$

65.14 

6.3 yrs.

$

268 

Vested or expected to vest at March 31, 2015

5,842 

$

64.76 

6.2 yrs.

$

268 

Options exercisable at March 31, 2015

3,976 

$

47.87 

4.9 yrs.

$

240 

 

Stock options are granted at the closing price on the date of grant, have ten-year contractual terms, and vest no later than three years from the date of grant. None of the stock options outstanding at March 31, 2015, are subject to performance or market-based vesting conditions.

 

At March 31, 2015, there was $31 million of unrecognized compensation expense related to nonvested stock options, which is expected to be recognized over a weighted-average period of 1.8 years. Additional information regarding stock option exercises appears in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions,

 

 

 

 

for the Three Months Ended March 31,

2015 
2014 

Intrinsic value of stock options exercised

$

32 

$

34 

Cash received from option exercises

 

14 

 

18 

Treasury shares repurchased for employee payroll taxes

 

(7)

 

(7)

Tax benefit realized from option exercises

 

12 

 

13 

Aggregate grant-date fair value of stock options vested

 

19 

 

17 

 

Retention Awards – The fair value of retention awards is based on the closing price of the stock on the grant date. Dividends and dividend equivalents are paid to participants during the vesting periods.

 

Changes in our retention awards during the three months ended March 31, 2015, were as follows:

 

 

 

 

 

 

 

 

 

 

 

Shares
(thous.)

Weighted-Average
Grant-Date Fair Value

Nonvested at January 1, 2015

3,403 

$

64.39 

Granted

519 

 

122.83 

Vested

(894)

 

46.94 

Forfeited

(23)

 

67.31 

Nonvested at March 31, 2015

3,005 

$

79.65 

 

Retention awards are granted at no cost to the employee or non-employee director and vest over periods lasting up to four years. At March 31, 2015, there was $131 million of total unrecognized compensation expense related to nonvested retention awards, which is expected to be recognized over a weighted-average period of 2.2 years.

 

Performance Retention Awards – In February 2015, our Board of Directors approved performance stock unit grants. Other than different performance targets, the basic terms of these performance stock units are identical to those granted in February 2013, and February 2014, including using annual return on invested capital (ROIC) as the performance measure. We define ROIC as net operating profit adjusted for interest expense (including interest on the present value of operating leases) and taxes on interest divided by average invested capital adjusted for the present value of operating leases.

 

Stock units awarded to selected employees under these grants are subject to continued employment for 37 months and the attainment of certain levels of ROIC. We expense the fair value of the units that are probable of being earned based on our forecasted ROIC over the 3-year performance period. We measure the fair value of these performance stock units based upon the closing price of the underlying common stock as of the date of grant, reduced by the present value of estimated future dividends. Dividend equivalents are paid to participants only after the units are earned.

 

The assumptions used to calculate the present value of estimated future dividends related to the February 2015 grant were as follows:

 

 

 

 

 

 

 

 

 

2015 

Dividend per share per quarter

$

0.55 

Risk-free interest rate at date of grant

 

0.8% 

 

Changes in our performance retention awards during the three months ended March 31, 2015, were as follows:

 

 

 

 

 

 

 

 

 

 

 

Shares
(thous.)

Weighted-Average
Grant-Date Fair Value

Nonvested at January 1, 2015

1,583 

$

65.33 

Granted

339 

 

117.42 

Vested

(580)

 

54.38 

Forfeited

(13)

 

72.98 

Nonvested at March 31, 2015

1,329 

$

83.32 

 

At March 31, 2015, there was $66 million of total unrecognized compensation expense related to nonvested performance retention awards, which is expected to be recognized over a weighted-average period of 1.7 years. This expense is subject to achievement of the ROIC levels established for the performance stock unit grants.