XML 61 R63.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Dec. 28, 2019
Dec. 29, 2018
Net sales $ 375.9 $ 487.3    
Other revenue 0.0 0.0    
Cost of Products Sold 129.7 161.2    
Gross margin 246.2 326.1    
Delivery, sales and administrative expense 242.9 262.7    
Restructuring Charges 3.9 4.3    
Loss on disposal of assets (0.1) (0.9)    
Operating income (loss) (0.7) 58.2    
Interest income 0.5 0.6    
Interest expense 10.2 10.2    
Income from equity investments in subsidiaries 0.0 0.0    
Other income, net (2.1) (3.3)    
Income (Loss) before income taxes (8.3) 51.9    
Provision (benefit) for income taxes (0.5) 15.0    
Net income (loss) (7.8) 36.9    
Comprehensive income (89.3) 55.9    
ASSETS        
Cash and cash equivalents 174.5   $ 123.2  
Accounts receivable, net 97.5   110.7  
Inventories 226.0   245.2  
Non-trade amounts receivable, net 118.9   39.1  
Intercompany receivables 0.0   0.0  
Prepaid expenses and other current assets 20.7   20.3  
Total current assets 637.6   538.5  
Deferred Income Tax Assets, Net 169.2   186.1  
Property, plant and equipment, net 241.6   267.5  
Operating Lease, Right-of-Use Asset 80.4   84.1  
Long-term receivables, net 13.1   15.0  
Trademarks and tradenames, net 21.5   24.6  
Goodwill 53.6   59.5  
Investments in subsidiaries 0.0   0.0  
Intercompany loan receivables 0.0   0.0  
Other assets, net 78.2   87.1  
Total assets 1,295.2   1,262.4  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 80.4   125.4  
Short-term borrowings and current portion of long-term debt and finance lease obligations 389.7   273.2  
Intercompany payables 0.0   0.0  
Accrued liabilities 359.8   290.3  
Total current liabilities 829.9   688.9  
Long-term debt and finance lease obligations 601.8   602.2  
Intercompany notes payable 0.0   0.0  
Operating Lease, Liability, Noncurrent 53.7   56.0  
Other liabilities 173.8   192.3  
Total shareholders' deficit (364.0) (184.0) (277.0) $ (235.2)
Total liabilities and shareholders' deficit 1,295.2   1,262.4  
Operating Activities:        
Net cash used in operating activities (47.0) (40.1)    
Investing Activities:        
Capital expenditures (8.2) (12.9)    
Proceeds from disposal of property, plant and equipment 0.5 0.6    
Net intercompany loans 0.0 0.0    
Net cash used in investing activities (7.7) (12.3)    
Financing Activities:        
Dividend payments to shareholders 0.0 (33.9)    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 0.0 0.0    
Repurchase of common stock 0.0 (0.7)    
Repayment of finance lease obligations (0.3) (0.3)    
Net increase in short-term debt 121.0 84.1    
Payments of Debt Issuance Costs (1.7) (1.3)    
Net intercompany borrowings 0.0 0.0    
Net cash provided by financing activities 119.0 47.9    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents (12.4) 3.1    
Net change in cash, cash equivalents and restricted cash 51.9 (1.4)    
Cash, cash equivalents and restricted cash at beginning of year 126.1 151.9 151.9  
Cash, cash equivalents and restricted cash at end of period 178.0 150.5 126.1  
Parent        
Net sales 0.0 0.0    
Other revenue 0.0 0.0    
Cost of Products Sold 0.0 0.0    
Gross margin 0.0 0.0    
Delivery, sales and administrative expense 1.8 1.5    
Restructuring Charges 0.0 0.0    
Loss on disposal of assets 0.0 0.0    
Operating income (loss) (1.8) (1.5)    
Interest income 4.7 5.5    
Interest expense 9.5 9.5    
Income from equity investments in subsidiaries (0.7) 40.8    
Other income, net 0.0 (0.5)    
Income (Loss) before income taxes (7.3) 35.8    
Provision (benefit) for income taxes 0.5 (1.1)    
Net income (loss) (7.8) 36.9    
Comprehensive income (89.3) 55.9    
ASSETS        
Cash and cash equivalents 0.0   0.0  
Accounts receivable, net 0.0   0.0  
Inventories 0.0   0.0  
Non-trade amounts receivable, net 0.0   0.0  
Intercompany receivables 325.9   325.9  
Prepaid expenses and other current assets 0.8   1.2  
Total current assets 326.7   327.1  
Deferred Income Tax Assets, Net 41.7   41.7  
Property, plant and equipment, net 0.0   0.0  
Operating Lease, Right-of-Use Asset 0.0   0.0  
Long-term receivables, net 0.0   0.0  
Trademarks and tradenames, net 0.0   0.0  
Goodwill 0.0   0.0  
Investments in subsidiaries 1,221.8   1,305.2  
Intercompany loan receivables 512.3   514.8  
Other assets, net 3.3   1.9  
Total assets 2,105.8   2,190.7  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 0.0   0.0  
Short-term borrowings and current portion of long-term debt and finance lease obligations 230.8   186.8  
Intercompany payables 1,391.6   1,440.8  
Accrued liabilities 246.4   239.1  
Total current liabilities 1,868.8   1,866.7  
Long-term debt and finance lease obligations 599.8   599.8  
Intercompany notes payable 0.0   0.0  
Operating Lease, Liability, Noncurrent 0.0   0.0  
Other liabilities 1.2   1.2  
Total shareholders' deficit (364.0)   (277.0)  
Total liabilities and shareholders' deficit 2,105.8   2,190.7  
Operating Activities:        
Net cash used in operating activities 2.9 3.8    
Investing Activities:        
Capital expenditures 0.0 0.0    
Proceeds from disposal of property, plant and equipment 0.0 0.0    
Net intercompany loans 2.5 22.2    
Net cash used in investing activities 2.5 22.2    
Financing Activities:        
Dividend payments to shareholders   (33.9)    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 0.0 0.0    
Repurchase of common stock   (0.7)    
Repayment of finance lease obligations 0.0 0.0    
Net increase in short-term debt 45.9 64.6    
Payments of Debt Issuance Costs (1.7) (1.3)    
Net intercompany borrowings (49.6) (54.7)    
Net cash provided by financing activities (5.4) (26.0)    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0    
Net change in cash, cash equivalents and restricted cash 0.0 0.0    
Cash, cash equivalents and restricted cash at beginning of year 0.0 0.0 0.0  
Cash, cash equivalents and restricted cash at end of period $ 0.0 0.0 0.0  
Guarantor        
Equity Method Investment, Ownership Percentage 100.00%      
Net sales $ 0.0 0.0    
Other revenue 19.6 19.9    
Cost of Products Sold 6.2 9.6    
Gross margin 13.4 10.3    
Delivery, sales and administrative expense 32.4 18.9    
Restructuring Charges 2.5 0.6    
Loss on disposal of assets 0.0 0.0    
Operating income (loss) (21.5) (9.2)    
Interest income 0.5 0.7    
Interest expense 10.0 13.2    
Income from equity investments in subsidiaries 0.8 60.3    
Other income, net (29.6) 3.0    
Income (Loss) before income taxes (0.6) 35.6    
Provision (benefit) for income taxes 0.1 (3.4)    
Net income (loss) (0.7) 39.0    
Comprehensive income (82.9) 57.6    
ASSETS        
Cash and cash equivalents 3.9   0.3  
Accounts receivable, net 0.0   0.0  
Inventories 0.0   0.0  
Non-trade amounts receivable, net 214.7   166.2  
Intercompany receivables 1,495.2   1,546.3  
Prepaid expenses and other current assets 17.0   16.0  
Total current assets 1,730.8   1,728.8  
Deferred Income Tax Assets, Net 42.2   42.2  
Property, plant and equipment, net 84.8   85.7  
Operating Lease, Right-of-Use Asset 4.5   4.7  
Long-term receivables, net 0.1   0.1  
Trademarks and tradenames, net 0.0   0.0  
Goodwill 2.9   2.9  
Investments in subsidiaries 1,083.8   1,208.8  
Intercompany loan receivables 82.6   95.7  
Other assets, net 10.5   12.7  
Total assets 3,042.2   3,181.6  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 3.5   8.3  
Short-term borrowings and current portion of long-term debt and finance lease obligations 0.0   0.0  
Intercompany payables 403.3   406.2  
Accrued liabilities 101.4   65.6  
Total current liabilities 508.2   480.1  
Long-term debt and finance lease obligations 0.0   0.0  
Intercompany notes payable 1,282.5   1,362.2  
Operating Lease, Liability, Noncurrent 3.8   4.0  
Other liabilities 106.1   110.7  
Total shareholders' deficit 1,141.6   1,224.6  
Total liabilities and shareholders' deficit 3,042.2   3,181.6  
Operating Activities:        
Net cash used in operating activities 16.1 (115.4)    
Investing Activities:        
Capital expenditures (5.2) (7.5)    
Proceeds from disposal of property, plant and equipment 0.0 0.0    
Net intercompany loans 67.0 53.6    
Net cash used in investing activities 61.8 46.1    
Financing Activities:        
Dividend payments to shareholders   0.0    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 0.0 0.0    
Repurchase of common stock   0.0    
Repayment of finance lease obligations 0.0 0.0    
Net increase in short-term debt 0.0 0.0    
Payments of Debt Issuance Costs 0.0 0.0    
Net intercompany borrowings (74.3) 69.3    
Net cash provided by financing activities (74.3) 69.3    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0    
Net change in cash, cash equivalents and restricted cash 3.6 0.0    
Cash, cash equivalents and restricted cash at beginning of year 0.3 0.3 0.3  
Cash, cash equivalents and restricted cash at end of period 3.9 0.3 0.3  
Non-Guarantors        
Net sales 376.7 488.3    
Other revenue 6.2 9.5    
Cost of Products Sold 150.0 182.0    
Gross margin 232.9 315.8    
Delivery, sales and administrative expense 208.8 242.3    
Restructuring Charges 1.4 3.7    
Loss on disposal of assets (0.1) (0.9)    
Operating income (loss) 22.6 68.9    
Interest income 7.0 10.1    
Interest expense 2.4 3.2    
Income from equity investments in subsidiaries 0.0 0.0    
Other income, net 27.5 (5.8)    
Income (Loss) before income taxes (0.3) 81.6    
Provision (benefit) for income taxes (1.1) 19.5    
Net income (loss) 0.8 62.1    
Comprehensive income (123.8) 93.0    
ASSETS        
Cash and cash equivalents 170.6   122.9  
Accounts receivable, net 97.5   110.7  
Inventories 226.0   245.2  
Non-trade amounts receivable, net 118.0   84.9  
Intercompany receivables 207.0   209.9  
Prepaid expenses and other current assets 41.4   41.1  
Total current assets 860.5   814.7  
Deferred Income Tax Assets, Net 89.0   105.6  
Property, plant and equipment, net 156.8   181.8  
Operating Lease, Right-of-Use Asset 75.9   79.4  
Long-term receivables, net 13.0   14.9  
Trademarks and tradenames, net 21.5   24.6  
Goodwill 50.7   56.6  
Investments in subsidiaries 0.0   0.0  
Intercompany loan receivables 963.4   1,046.1  
Other assets, net 142.0   150.0  
Total assets 2,372.8   2,473.7  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 76.9   117.1  
Short-term borrowings and current portion of long-term debt and finance lease obligations 158.9   86.4  
Intercompany payables 233.2   235.1  
Accrued liabilities 264.3   235.6  
Total current liabilities 733.3   674.2  
Long-term debt and finance lease obligations 2.0   2.4  
Intercompany notes payable 275.8   294.4  
Operating Lease, Liability, Noncurrent 49.9   52.0  
Other liabilities 147.8   161.3  
Total shareholders' deficit 1,164.0   1,289.4  
Total liabilities and shareholders' deficit 2,372.8   2,473.7  
Operating Activities:        
Net cash used in operating activities (98.8) 74.4    
Investing Activities:        
Capital expenditures (3.0) (5.4)    
Proceeds from disposal of property, plant and equipment 0.5 0.6    
Net intercompany loans 83.9 (64.3)    
Net cash used in investing activities 81.4 (69.1)    
Financing Activities:        
Dividend payments to shareholders   0.0    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees (1.9) (2.7)    
Repurchase of common stock   0.0    
Repayment of finance lease obligations (0.3) (0.3)    
Net increase in short-term debt 75.1 19.5    
Payments of Debt Issuance Costs 0.0 0.0    
Net intercompany borrowings 5.2 (26.3)    
Net cash provided by financing activities 78.1 (9.8)    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents (12.4) 3.1    
Net change in cash, cash equivalents and restricted cash 48.3 (1.4)    
Cash, cash equivalents and restricted cash at beginning of year 125.8 151.6 151.6  
Cash, cash equivalents and restricted cash at end of period 174.1 150.2 125.8  
Eliminations        
Net sales (0.8) (1.0)    
Other revenue (25.8) (29.4)    
Cost of Products Sold (26.5) (30.4)    
Gross margin (0.1) 0.0    
Delivery, sales and administrative expense (0.1) 0.0    
Restructuring Charges 0.0 0.0    
Loss on disposal of assets 0.0 0.0    
Operating income (loss) 0.0 0.0    
Interest income (11.7) (15.7)    
Interest expense (11.7) (15.7)    
Income from equity investments in subsidiaries (0.1) (101.1)    
Other income, net 0.0 0.0    
Income (Loss) before income taxes (0.1) (101.1)    
Provision (benefit) for income taxes 0.0 0.0    
Net income (loss) (0.1) (101.1)    
Comprehensive income 206.7 (150.6)    
ASSETS        
Cash and cash equivalents 0.0   0.0  
Accounts receivable, net 0.0   0.0  
Inventories 0.0   0.0  
Non-trade amounts receivable, net (213.8)   (212.0)  
Intercompany receivables (2,028.1)   (2,082.1)  
Prepaid expenses and other current assets (38.5)   (38.0)  
Total current assets (2,280.4)   (2,332.1)  
Deferred Income Tax Assets, Net (3.7)   (3.4)  
Property, plant and equipment, net 0.0   0.0  
Operating Lease, Right-of-Use Asset 0.0   0.0  
Long-term receivables, net 0.0   0.0  
Trademarks and tradenames, net 0.0   0.0  
Goodwill 0.0   0.0  
Investments in subsidiaries (2,305.6)   (2,514.0)  
Intercompany loan receivables (1,558.3)   (1,656.6)  
Other assets, net (77.6)   (77.5)  
Total assets (6,225.6)   (6,583.6)  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 0.0   0.0  
Short-term borrowings and current portion of long-term debt and finance lease obligations 0.0   0.0  
Intercompany payables (2,028.1)   (2,082.1)  
Accrued liabilities (252.3)   (250.0)  
Total current liabilities (2,280.4)   (2,332.1)  
Long-term debt and finance lease obligations 0.0   0.0  
Intercompany notes payable (1,558.3)   (1,656.6)  
Operating Lease, Liability, Noncurrent 0.0   0.0  
Other liabilities (81.3)   (80.9)  
Total shareholders' deficit (2,305.6)   (2,514.0)  
Total liabilities and shareholders' deficit (6,225.6)   (6,583.6)  
Operating Activities:        
Net cash used in operating activities 32.8 (2.9)    
Investing Activities:        
Capital expenditures 0.0 0.0    
Proceeds from disposal of property, plant and equipment 0.0 0.0    
Net intercompany loans (153.4) (11.5)    
Net cash used in investing activities (153.4) (11.5)    
Financing Activities:        
Dividend payments to shareholders   0.0    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 1.9 2.7    
Repurchase of common stock   0.0    
Repayment of finance lease obligations 0.0 0.0    
Net increase in short-term debt 0.0 0.0    
Payments of Debt Issuance Costs 0.0 0.0    
Net intercompany borrowings 118.7 11.7    
Net cash provided by financing activities 120.6 14.4    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0    
Net change in cash, cash equivalents and restricted cash 0.0 0.0    
Cash, cash equivalents and restricted cash at beginning of year 0.0 0.0 0.0  
Cash, cash equivalents and restricted cash at end of period $ 0.0 $ 0.0 $ 0.0