XML 49 R95.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 123.2 $ 149.0    
Accounts receivable, net 110.7 144.7    
Inventories 245.2 257.7    
Non-trade amounts receivable, net 39.1 49.9    
Intercompany receivables 0.0 0.0    
Prepaid expenses and other current assets 20.3 19.3    
Total current assets 538.5 620.6    
Deferred income tax benefits, net 186.1 217.0    
Operating lease assets 84.1 0.0    
Property, plant and equipment, net 267.5 276.0    
Long-term receivables, net 15.0 18.7    
Trademarks and tradenames, net 24.6 52.9    
Goodwill 59.5 76.1    
Investments in subsidiaries 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Other assets, net 87.1 47.5    
Total assets 1,262.4 1,308.8 $ 1,388.0  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 125.4 129.2    
Short-term borrowings and current portion of long-term debt and finance lease obligations 273.2 285.5    
Intercompany payables 0.0 0.0    
Accrued liabilities 290.3 344.4    
Total current liabilities 688.9 759.1    
Long-term debt and finance lease obligations 602.2 603.4    
Intercompany notes payable 0.0 0.0    
Operating lease liabilities 56.0 0.0    
Other liabilities 192.3 181.5    
Total shareholders' equity (deficit) (277.0) (235.2) $ (119.4) $ 212.8
Total liabilities and shareholders' deficit 1,262.4 1,308.8    
Reportable Legal Entities [Member] | Parent [Member]        
ASSETS        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Non-trade amounts receivable, net 0.0 0.0    
Intercompany receivables 325.9 309.2    
Prepaid expenses and other current assets 1.2 1.1    
Total current assets 327.1 310.3    
Deferred income tax benefits, net 41.7 41.7    
Operating lease assets 0.0      
Property, plant and equipment, net 0.0 0.0    
Long-term receivables, net 0.0 0.0    
Trademarks and tradenames, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries 1,305.2 1,305.3    
Intercompany notes receivable 514.8 515.3    
Other assets, net 1.9 0.3    
Total assets 2,190.7 2,172.9    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 0.0 0.0    
Short-term borrowings and current portion of long-term debt and finance lease obligations 186.8 189.4    
Intercompany payables 1,440.8 1,330.9    
Accrued liabilities 239.1 278.6    
Total current liabilities 1,866.7 1,798.9    
Long-term debt and finance lease obligations 599.8 599.7    
Intercompany notes payable 0.0 6.6    
Operating lease liabilities 0.0      
Other liabilities 1.2 2.9    
Total shareholders' equity (deficit) (277.0) (235.2)    
Total liabilities and shareholders' deficit 2,190.7 2,172.9    
Reportable Legal Entities [Member] | Guarantor [Member]        
ASSETS        
Cash and cash equivalents 0.3 0.3    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Non-trade amounts receivable, net 166.2 169.0    
Intercompany receivables 1,546.3 1,430.1    
Prepaid expenses and other current assets 16.0 3.7    
Total current assets 1,728.8 1,603.1    
Deferred income tax benefits, net 42.2 42.2    
Operating lease assets 4.7      
Property, plant and equipment, net 85.7 71.3    
Long-term receivables, net 0.1 0.1    
Trademarks and tradenames, net 0.0 0.0    
Goodwill 2.9 2.9    
Investments in subsidiaries 1,208.8 1,346.8    
Intercompany notes receivable 95.7 95.4    
Other assets, net 12.7 0.5    
Total assets 3,181.6 3,162.3    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 8.3 5.7    
Short-term borrowings and current portion of long-term debt and finance lease obligations 0.0 0.0    
Intercompany payables 406.2 436.3    
Accrued liabilities 65.6 69.2    
Total current liabilities 480.1 511.2    
Long-term debt and finance lease obligations 0.0 0.0    
Intercompany notes payable 1,362.2 1,366.7    
Operating lease liabilities 4.0      
Other liabilities 110.7 48.1    
Total shareholders' equity (deficit) 1,224.6 1,236.3    
Total liabilities and shareholders' deficit 3,181.6 3,162.3    
Reportable Legal Entities [Member] | Non-Guarantors [Member]        
ASSETS        
Cash and cash equivalents 122.9 148.7    
Accounts receivable, net 110.7 144.7    
Inventories 245.2 257.7    
Non-trade amounts receivable, net 84.9 71.0    
Intercompany receivables 209.9 230.5    
Prepaid expenses and other current assets 41.1 48.2    
Total current assets 814.7 900.8    
Deferred income tax benefits, net 105.6 133.1    
Operating lease assets 79.4      
Property, plant and equipment, net 181.8 204.7    
Long-term receivables, net 14.9 18.6    
Trademarks and tradenames, net 24.6 52.9    
Goodwill 56.6 73.2    
Investments in subsidiaries 0.0 0.0    
Intercompany notes receivable 1,046.1 1,069.4    
Other assets, net 150.0 75.3    
Total assets 2,473.7 2,528.0    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 117.1 123.5    
Short-term borrowings and current portion of long-term debt and finance lease obligations 86.4 96.1    
Intercompany payables 235.1 202.6    
Accrued liabilities 235.6 220.4    
Total current liabilities 674.2 642.6    
Long-term debt and finance lease obligations 2.4 3.7    
Intercompany notes payable 294.4 306.8    
Operating lease liabilities 52.0      
Other liabilities 161.3 159.1    
Total shareholders' equity (deficit) 1,289.4 1,415.8    
Total liabilities and shareholders' deficit 2,473.7 2,528.0    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Non-trade amounts receivable, net (212.0) (190.1)    
Intercompany receivables (2,082.1) (1,969.8)    
Prepaid expenses and other current assets (38.0) (33.7)    
Total current assets (2,332.1) (2,193.6)    
Deferred income tax benefits, net (3.4) 0.0    
Operating lease assets 0.0      
Property, plant and equipment, net 0.0 0.0    
Long-term receivables, net 0.0 0.0    
Trademarks and tradenames, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries (2,514.0) (2,652.1)    
Intercompany notes receivable (1,656.6) (1,680.1)    
Other assets, net (77.5) (28.6)    
Total assets (6,583.6) (6,554.4)    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 0.0 0.0    
Short-term borrowings and current portion of long-term debt and finance lease obligations 0.0 0.0    
Intercompany payables (2,082.1) (1,969.8)    
Accrued liabilities (250.0) (223.8)    
Total current liabilities (2,332.1) (2,193.6)    
Long-term debt and finance lease obligations 0.0 0.0    
Intercompany notes payable (1,656.6) (1,680.1)    
Operating lease liabilities 0.0      
Other liabilities (80.9) (28.6)    
Total shareholders' equity (deficit) (2,514.0) (2,652.1)    
Total liabilities and shareholders' deficit $ (6,583.6) $ (6,554.4)