XML 73 R62.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 30, 2019
Mar. 31, 2018
Dec. 29, 2018
Dec. 30, 2017
Net sales $ 487.3 $ 542.6    
Other revenue 0.0 0.0    
Cost of Products Sold 161.2 179.0    
Gross margin 326.1 363.6    
Delivery, sales and administrative expense 262.7 289.2    
Re-engineering and impairment charges 4.3 7.6 [1]    
(Loss) gain on disposal of assets (0.9) 2.2    
Operating income 58.2 69.0    
Interest income 0.6 0.7    
Interest expense 10.2 11.1    
Income from equity investments in subsidiaries 0.0 0.0    
Other (income) expense (3.3) 0.2    
Income before income taxes 51.9 58.4    
Provision (benefit) for income taxes 15.0 22.7    
Net income 36.9 35.7    
Comprehensive income 55.9 43.4    
ASSETS        
Cash and cash equivalents 146.8   $ 149.0  
Accounts receivable, net 167.0   144.7  
Inventories 269.0   257.7  
Non-trade amounts receivable, net 51.8   49.9  
Intercompany receivables 0.0   0.0  
Prepaid expenses and other current assets 21.0   19.3  
Total current assets 655.6   620.6  
Deferred income tax benefits, net 226.7   217.0  
Property, plant and equipment, net 277.9   276.0  
Operating Lease, Right-of-Use Asset 82.0   0.0  
Long-term receivables, net 17.6   18.7  
Trademarks and tradenames, net 52.3   52.9  
Goodwill 77.5   76.1  
Investments in subsidiaries 0.0   0.0  
Intercompany notes receivable 0.0   0.0  
Other assets, net 49.2   47.5  
Total assets 1,438.8   1,308.8  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 81.5   129.2  
Short-term borrowings and current portion of long-term debt and finance lease obligations 367.8   285.5  
Intercompany payables 0.0   0.0  
Accrued liabilities 347.6   344.4  
Total current liabilities 796.9   759.1  
Long-term debt and finance lease obligations 603.0   603.4  
Intercompany notes payable 0.0   0.0  
Operating Lease, Liability, Noncurrent 52.7   0.0  
Other liabilities 170.2   181.5  
Total shareholders' deficit (184.0) (108.4) (235.2) $ (119.4)
Total liabilities and shareholders' deficit 1,438.8   1,308.8  
Operating Activities:        
Net cash used in operating activities (40.1) (40.8)    
Investing Activities:        
Capital expenditures (12.9) (15.2)    
Proceeds from disposal of property, plant and equipment 0.6 5.9    
Net intercompany loans 0.0 0.0    
Net cash used in investing activities (12.3) (9.3)    
Financing Activities:        
Dividend payments to shareholders (33.9) (35.4)    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 0.0 0.0    
Proceeds from exercise of stock options 0.0 0.2    
Repurchase of common stock (0.7) (1.0)    
Repayment of finance lease obligations (0.3) (0.5)    
Net change in short-term debt 84.1 97.2    
Payments of Debt Issuance Costs (1.3) 0.0    
Net intercompany borrowings 0.0 0.0    
Net cash provided by financing activities 47.9 60.5    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 3.1 4.1    
Net change in cash, cash equivalents and restricted cash (1.4) 14.5    
Cash, cash equivalents and restricted cash at beginning of year 151.9 147.2 147.2  
Cash, cash equivalents and restricted cash at end of period 150.5 161.7 151.9  
Parent        
Net sales 0.0 0.0    
Other revenue 0.0 0.0    
Cost of Products Sold 0.0 0.0    
Gross margin 0.0 0.0    
Delivery, sales and administrative expense 1.5 3.0    
Re-engineering and impairment charges 0.0 0.0    
(Loss) gain on disposal of assets 0.0 0.0    
Operating income (1.5) (3.0)    
Interest income 5.5 5.1    
Interest expense 9.5 9.2    
Income from equity investments in subsidiaries 40.8 40.8    
Other (income) expense (0.5) (0.6)    
Income before income taxes 35.8 34.3    
Provision (benefit) for income taxes (1.1) (1.4)    
Net income 36.9 35.7    
Comprehensive income 55.9 43.4    
ASSETS        
Cash and cash equivalents 0.0   0.0  
Accounts receivable, net 0.0   0.0  
Inventories 0.0   0.0  
Non-trade amounts receivable, net 0.0   0.0  
Intercompany receivables 310.5   309.2  
Prepaid expenses and other current assets 1.0   1.1  
Total current assets 311.5   310.3  
Deferred income tax benefits, net 41.7   41.7  
Property, plant and equipment, net 0.0   0.0  
Operating Lease, Right-of-Use Asset 0.0      
Long-term receivables, net 0.0   0.0  
Trademarks and tradenames, net 0.0   0.0  
Goodwill 0.0   0.0  
Investments in subsidiaries 1,371.9   1,305.3  
Intercompany notes receivable 486.6   515.3  
Other assets, net 1.1   0.3  
Total assets 2,212.8   2,172.9  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 0.1   0.0  
Short-term borrowings and current portion of long-term debt and finance lease obligations 253.3   189.4  
Intercompany payables 1,276.2   1,330.9  
Accrued liabilities 265.6   278.6  
Total current liabilities 1,795.2   1,798.9  
Long-term debt and finance lease obligations 599.6   599.7  
Intercompany notes payable 0.0   6.6  
Operating Lease, Liability, Noncurrent 0.0      
Other liabilities 2.0   2.9  
Total shareholders' deficit (184.0)   (235.2)  
Total liabilities and shareholders' deficit 2,212.8   2,172.9  
Operating Activities:        
Net cash used in operating activities 3.8 (4.4)    
Investing Activities:        
Capital expenditures 0.0 0.0    
Proceeds from disposal of property, plant and equipment 0.0 0.0    
Net intercompany loans 22.2 (64.3)    
Net cash used in investing activities 22.2 (64.3)    
Financing Activities:        
Dividend payments to shareholders (33.9) (35.4)    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 0.0 0.0    
Proceeds from exercise of stock options 0.0 0.2    
Repurchase of common stock (0.7) (1.0)    
Repayment of finance lease obligations 0.0 0.0    
Net change in short-term debt 64.6 87.0    
Payments of Debt Issuance Costs (1.3)      
Net intercompany borrowings (54.7) 17.9    
Net cash provided by financing activities (26.0) 68.7    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0    
Net change in cash, cash equivalents and restricted cash 0.0 0.0    
Cash, cash equivalents and restricted cash at beginning of year 0.0 0.0 0.0  
Cash, cash equivalents and restricted cash at end of period $ 0.0 0.0 0.0  
Guarantor        
Equity Method Investment, Ownership Percentage 100.00%      
Net sales $ 0.0 0.0    
Other revenue 19.9 21.7    
Cost of Products Sold 9.6 10.0    
Gross margin 10.3 11.7    
Delivery, sales and administrative expense 18.9 22.3    
Re-engineering and impairment charges 0.6 0.3    
(Loss) gain on disposal of assets 0.0 0.0    
Operating income (9.2) (10.9)    
Interest income 0.7 0.5    
Interest expense 13.2 15.5    
Income from equity investments in subsidiaries 60.3 70.5    
Other (income) expense 3.0 12.0    
Income before income taxes 35.6 32.6    
Provision (benefit) for income taxes (3.4) (6.3)    
Net income 39.0 38.9    
Comprehensive income 57.6 51.9    
ASSETS        
Cash and cash equivalents 0.3   0.3  
Accounts receivable, net 0.0   0.0  
Inventories 0.0   0.0  
Non-trade amounts receivable, net 166.5   169.0  
Intercompany receivables 1,358.4   1,430.1  
Prepaid expenses and other current assets 5.3   3.7  
Total current assets 1,530.5   1,603.1  
Deferred income tax benefits, net 42.2   42.2  
Property, plant and equipment, net 74.6   71.3  
Operating Lease, Right-of-Use Asset 0.5      
Long-term receivables, net 0.1   0.1  
Trademarks and tradenames, net 0.0   0.0  
Goodwill 2.9   2.9  
Investments in subsidiaries 1,514.5   1,346.8  
Intercompany notes receivable 97.7   95.4  
Other assets, net 0.3   0.5  
Total assets 3,263.3   3,162.3  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 3.8   5.7  
Short-term borrowings and current portion of long-term debt and finance lease obligations 0.0   0.0  
Intercompany payables 428.5   436.3  
Accrued liabilities 57.7   69.2  
Total current liabilities 490.0   511.2  
Long-term debt and finance lease obligations 0.0   0.0  
Intercompany notes payable 1,424.7   1,366.7  
Operating Lease, Liability, Noncurrent 0.3      
Other liabilities 47.4   48.1  
Total shareholders' deficit 1,300.9   1,236.3  
Total liabilities and shareholders' deficit 3,263.3   3,162.3  
Operating Activities:        
Net cash used in operating activities (115.4) (42.9)    
Investing Activities:        
Capital expenditures (7.5) (5.5)    
Proceeds from disposal of property, plant and equipment 0.0 0.0    
Net intercompany loans 53.6 (5.5)    
Net cash used in investing activities 46.1 (11.0)    
Financing Activities:        
Dividend payments to shareholders 0.0 0.0    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 0.0 0.0    
Proceeds from exercise of stock options 0.0 0.0    
Repurchase of common stock 0.0 0.0    
Repayment of finance lease obligations 0.0 0.0    
Net change in short-term debt 0.0 0.0    
Payments of Debt Issuance Costs 0.0      
Net intercompany borrowings 69.3 54.1    
Net cash provided by financing activities 69.3 54.1    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0    
Net change in cash, cash equivalents and restricted cash 0.0 0.2    
Cash, cash equivalents and restricted cash at beginning of year 0.3 0.1 0.1  
Cash, cash equivalents and restricted cash at end of period 0.3 0.3 0.3  
Non-Guarantors        
Net sales 488.3 542.8    
Other revenue 9.5 10.1    
Cost of Products Sold 182.0 198.7    
Gross margin 315.8 354.2    
Delivery, sales and administrative expense 242.3 266.2    
Re-engineering and impairment charges 3.7 7.3    
(Loss) gain on disposal of assets (0.9) 2.2    
Operating income 68.9 82.9    
Interest income 10.1 10.8    
Interest expense 3.2 2.1    
Income from equity investments in subsidiaries 0.0 0.0    
Other (income) expense (5.8) (11.2)    
Income before income taxes 81.6 102.8    
Provision (benefit) for income taxes 19.5 30.4    
Net income 62.1 72.4    
Comprehensive income 93.0 98.3    
ASSETS        
Cash and cash equivalents 146.5   148.7  
Accounts receivable, net 167.0   144.7  
Inventories 269.0   257.7  
Non-trade amounts receivable, net 96.1   71.0  
Intercompany receivables 230.2   230.5  
Prepaid expenses and other current assets 41.5   48.2  
Total current assets 950.3   900.8  
Deferred income tax benefits, net 142.8   133.1  
Property, plant and equipment, net 203.3   204.7  
Operating Lease, Right-of-Use Asset 81.5      
Long-term receivables, net 17.5   18.6  
Trademarks and tradenames, net 52.3   52.9  
Goodwill 74.6   73.2  
Investments in subsidiaries 0.0   0.0  
Intercompany notes receivable 1,117.7   1,069.4  
Other assets, net 76.5   75.3  
Total assets 2,716.5   2,528.0  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 77.6   123.5  
Short-term borrowings and current portion of long-term debt and finance lease obligations 114.5   96.1  
Intercompany payables 194.4   202.6  
Accrued liabilities 261.9   220.4  
Total current liabilities 648.4   642.6  
Long-term debt and finance lease obligations 3.4   3.7  
Intercompany notes payable 277.3   306.8  
Operating Lease, Liability, Noncurrent 52.4      
Other liabilities 149.5   159.1  
Total shareholders' deficit 1,585.5   1,415.8  
Total liabilities and shareholders' deficit 2,716.5   2,528.0  
Operating Activities:        
Net cash used in operating activities 74.4 10.6    
Investing Activities:        
Capital expenditures (5.4) (9.7)    
Proceeds from disposal of property, plant and equipment 0.6 5.9    
Net intercompany loans (64.3) (56.7)    
Net cash used in investing activities (69.1) (60.5)    
Financing Activities:        
Dividend payments to shareholders 0.0 0.0    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees (2.7) (1.2)    
Proceeds from exercise of stock options 0.0 0.0    
Repurchase of common stock 0.0 0.0    
Repayment of finance lease obligations (0.3) (0.5)    
Net change in short-term debt 19.5 10.2    
Payments of Debt Issuance Costs 0.0      
Net intercompany borrowings (26.3) 51.6    
Net cash provided by financing activities (9.8) 60.1    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 3.1 4.1    
Net change in cash, cash equivalents and restricted cash (1.4) 14.3    
Cash, cash equivalents and restricted cash at beginning of year 151.6 147.1 147.1  
Cash, cash equivalents and restricted cash at end of period 150.2 161.4 151.6  
Eliminations        
Net sales (1.0) (0.2)    
Other revenue (29.4) (31.8)    
Cost of Products Sold (30.4) (29.7)    
Gross margin 0.0 (2.3)    
Delivery, sales and administrative expense 0.0 (2.3)    
Re-engineering and impairment charges 0.0 0.0    
(Loss) gain on disposal of assets 0.0 0.0    
Operating income 0.0 0.0    
Interest income (15.7) (15.7)    
Interest expense (15.7) (15.7)    
Income from equity investments in subsidiaries (101.1) (111.3)    
Other (income) expense 0.0 0.0    
Income before income taxes (101.1) (111.3)    
Provision (benefit) for income taxes 0.0 0.0    
Net income (101.1) (111.3)    
Comprehensive income (150.6) (150.2)    
ASSETS        
Cash and cash equivalents 0.0   0.0  
Accounts receivable, net 0.0   0.0  
Inventories 0.0   0.0  
Non-trade amounts receivable, net (210.8)   (190.1)  
Intercompany receivables (1,899.1)   (1,969.8)  
Prepaid expenses and other current assets (26.8)   (33.7)  
Total current assets (2,136.7)   (2,193.6)  
Deferred income tax benefits, net 0.0   0.0  
Property, plant and equipment, net 0.0   0.0  
Operating Lease, Right-of-Use Asset 0.0      
Long-term receivables, net 0.0   0.0  
Trademarks and tradenames, net 0.0   0.0  
Goodwill 0.0   0.0  
Investments in subsidiaries (2,886.4)   (2,652.1)  
Intercompany notes receivable (1,702.0)   (1,680.1)  
Other assets, net (28.7)   (28.6)  
Total assets (6,753.8)   (6,554.4)  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 0.0   0.0  
Short-term borrowings and current portion of long-term debt and finance lease obligations 0.0   0.0  
Intercompany payables (1,899.1)   (1,969.8)  
Accrued liabilities (237.6)   (223.8)  
Total current liabilities (2,136.7)   (2,193.6)  
Long-term debt and finance lease obligations 0.0   0.0  
Intercompany notes payable (1,702.0)   (1,680.1)  
Operating Lease, Liability, Noncurrent 0.0      
Other liabilities (28.7)   (28.6)  
Total shareholders' deficit (2,886.4)   (2,652.1)  
Total liabilities and shareholders' deficit (6,753.8)   (6,554.4)  
Operating Activities:        
Net cash used in operating activities (2.9) (4.1)    
Investing Activities:        
Capital expenditures 0.0 0.0    
Proceeds from disposal of property, plant and equipment 0.0 0.0    
Net intercompany loans (11.5) 126.5    
Net cash used in investing activities (11.5) 126.5    
Financing Activities:        
Dividend payments to shareholders 0.0 0.0    
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees 2.7 1.2    
Proceeds from exercise of stock options 0.0 0.0    
Repurchase of common stock 0.0 0.0    
Repayment of finance lease obligations 0.0 0.0    
Net change in short-term debt 0.0 0.0    
Payments of Debt Issuance Costs 0.0      
Net intercompany borrowings 11.7 (123.6)    
Net cash provided by financing activities 14.4 (122.4)    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0    
Net change in cash, cash equivalents and restricted cash 0.0 0.0    
Cash, cash equivalents and restricted cash at beginning of year 0.0 0.0 0.0  
Cash, cash equivalents and restricted cash at end of period $ 0.0 $ 0.0 $ 0.0  
[1] (a) See Note 7 to the Consolidated Financial Statements for a discussion of re-engineering and impairment charges.