XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Operating Activities:    
Net income $ 29.5us-gaap_NetIncomeLoss $ 52.2us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 15.4us-gaap_DepreciationDepletionAndAmortization 15.7us-gaap_DepreciationDepletionAndAmortization
Unrealized foreign exchange loss 7.0us-gaap_ForeignCurrencyTransactionGainLossUnrealized 13.4us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Equity compensation 3.8us-gaap_ShareBasedCompensation 5.0us-gaap_ShareBasedCompensation
Amortization of deferred debt costs 0.2us-gaap_AmortizationOfFinancingCosts 0.2us-gaap_AmortizationOfFinancingCosts
Net gains on disposal of assets (0.6)us-gaap_GainLossOnSaleOfOtherAssets (1.8)us-gaap_GainLossOnSaleOfOtherAssets
Provision for bad debts 3.2us-gaap_ProvisionForDoubtfulAccounts 2.7us-gaap_ProvisionForDoubtfulAccounts
Write-down of inventories 4.2us-gaap_InventoryWriteDown 6.3us-gaap_InventoryWriteDown
Non-cash impact of re-engineering and impairment costs 13.5us-gaap_RestructuringCostsAndAssetImpairmentCharges 0.4us-gaap_RestructuringCostsAndAssetImpairmentCharges
Net change in deferred income taxes (11.6)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (8.7)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Excess tax benefits from share-based payment arrangements (0.8)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (5.8)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities:    
Accounts and notes receivable (12.6)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (32.2)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories (16.2)us-gaap_IncreaseDecreaseInInventories (19.3)us-gaap_IncreaseDecreaseInInventories
Non-trade amounts receivable (1.4)us-gaap_IncreaseDecreaseInOtherReceivables (6.9)us-gaap_IncreaseDecreaseInOtherReceivables
Prepaid expenses (7.8)us-gaap_IncreaseDecreaseInPrepaidExpense (12.1)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets (0.2)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1.7)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities (33.8)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3.6)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable (7.0)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (16.9)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities (0.3)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash impact from hedging activity 3.6us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities (4.7)us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
Other 0.1us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (0.5)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities (11.8)us-gaap_NetCashProvidedByUsedInOperatingActivities (18.3)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Capital expenditures (13.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposal of property, plant and equipment 2.1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4.2us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (11.8)us-gaap_NetCashProvidedByUsedInInvestingActivities (10.2)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Dividend payments to shareholders (35.7)us-gaap_PaymentsOfDividends (32.6)us-gaap_PaymentsOfDividends
Proceeds from exercise of stock options 3.1us-gaap_ProceedsFromStockOptionsExercised 4.8us-gaap_ProceedsFromStockOptionsExercised
Repurchase of common stock (0.9)us-gaap_PaymentsForRepurchaseOfCommonStock (16.9)us-gaap_PaymentsForRepurchaseOfCommonStock
Repayment of capital lease obligations (0.9)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (1.0)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Net change in short-term debt 71.7us-gaap_ProceedsFromRepaymentsOfShortTermDebt 58.5us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Excess tax benefits from share-based payment arrangements 0.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 38.1us-gaap_NetCashProvidedByUsedInFinancingActivities 18.6us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (7.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (17.8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents 6.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (27.7)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 77.0us-gaap_CashAndCashEquivalentsAtCarryingValue 127.3us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 83.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 99.6us-gaap_CashAndCashEquivalentsAtCarryingValue