XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Operating Activities:      
Net income $ 214.4us-gaap_NetIncomeLoss $ 274.2us-gaap_NetIncomeLoss $ 193.0us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 63.7us-gaap_DepreciationDepletionAndAmortization 54.8us-gaap_DepreciationDepletionAndAmortization 49.6us-gaap_DepreciationDepletionAndAmortization
Equity compensation 18.9us-gaap_ShareBasedCompensation 19.5us-gaap_ShareBasedCompensation 20.1us-gaap_ShareBasedCompensation
Unrealized foreign exchange losses 29.2us-gaap_ForeignCurrencyTransactionGainLossUnrealized 2.5us-gaap_ForeignCurrencyTransactionGainLossUnrealized 0us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Amortization and write-off of deferred debt costs 0.6us-gaap_AmortizationOfFinancingCosts 0.7us-gaap_AmortizationOfFinancingCosts 1.0us-gaap_AmortizationOfFinancingCosts
Premium on senior notes 0tup_ProceedsFromPremiumOnSeniorNotes 6.3tup_ProceedsFromPremiumOnSeniorNotes 0tup_ProceedsFromPremiumOnSeniorNotes
Net gains on disposal of assets, including insurance recoveries (2.5)us-gaap_GainLossOnSaleOfOtherAssets (0.3)us-gaap_GainLossOnSaleOfOtherAssets (7.9)us-gaap_GainLossOnSaleOfOtherAssets
Provision for bad debts 13.5us-gaap_ProvisionForDoubtfulAccounts 11.8us-gaap_ProvisionForDoubtfulAccounts 10.9us-gaap_ProvisionForDoubtfulAccounts
Write-down of inventories 17.8us-gaap_InventoryWriteDown 13.3us-gaap_InventoryWriteDown 13.6us-gaap_InventoryWriteDown
Non-cash impact of impairment costs and re-engineering 1.6us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 93.3us-gaap_AssetImpairmentCharges
Net change in deferred income taxes (59.9)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (29.6)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (30.3)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Excess tax benefits from share-based payment arrangements (6.3)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (14.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (13.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities:      
Accounts and notes receivable (28.2)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (16.8)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (21.0)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories (39.5)us-gaap_IncreaseDecreaseInInventories (33.2)us-gaap_IncreaseDecreaseInInventories (23.3)us-gaap_IncreaseDecreaseInInventories
Non-trade amounts receivable 1.4us-gaap_IncreaseDecreaseInOtherReceivables (2.5)us-gaap_IncreaseDecreaseInOtherReceivables 1.1us-gaap_IncreaseDecreaseInOtherReceivables
Prepaid expenses (2.8)us-gaap_IncreaseDecreaseInPrepaidExpense 3.2us-gaap_IncreaseDecreaseInPrepaidExpense (0.8)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets (1.1)us-gaap_IncreaseDecreaseInOtherOperatingAssets 2.8us-gaap_IncreaseDecreaseInOtherOperatingAssets (6.4)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities 31.3us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 15.7us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 10.6us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 24.9us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 7.8us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3.8us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities 0.6us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 4.6us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2.7us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Proceeds from insurance recoveries, net of costs 0us-gaap_ProceedsFromInsuranceSettlementOperatingActivities 0us-gaap_ProceedsFromInsuranceSettlementOperatingActivities 0.2us-gaap_ProceedsFromInsuranceSettlementOperatingActivities
Net cash impact from hedging activity 4.6us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities 3.2us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities 2.1us-gaap_IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
Other (0.1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 0us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (0.1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 282.1us-gaap_NetCashProvidedByUsedInOperatingActivities 323.5us-gaap_NetCashProvidedByUsedInOperatingActivities 298.7us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:      
Capital expenditures (69.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (69.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (75.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposal of property, plant and equipment 7.1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8.9us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 10.8us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (62.3)us-gaap_NetCashProvidedByUsedInInvestingActivities (60.1)us-gaap_NetCashProvidedByUsedInInvestingActivities (64.8)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:      
Dividend payments to shareholders (133.5)us-gaap_PaymentsOfDividends (116.8)us-gaap_PaymentsOfDividends (77.6)us-gaap_PaymentsOfDividends
Net proceeds from issuance of senior notes 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 200.0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Proceeds from exercise of stock options 15.7us-gaap_ProceedsFromStockOptionsExercised 21.0us-gaap_ProceedsFromStockOptionsExercised 12.9us-gaap_ProceedsFromStockOptionsExercised
Repurchase of common stock (92.3)us-gaap_PaymentsForRepurchaseOfCommonStock (379.4)us-gaap_PaymentsForRepurchaseOfCommonStock (205.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Repayment of long-term debt and capital lease obligations (3.0)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (2.5)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (2.3)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Net change in short-term debt (2.2)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 27.8us-gaap_ProceedsFromRepaymentsOfShortTermDebt 6.0us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (2.2)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Excess tax benefits from share-based payment arrangements 6.3us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 14.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 13.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (209.0)us-gaap_NetCashProvidedByUsedInFinancingActivities (237.6)us-gaap_NetCashProvidedByUsedInFinancingActivities (252.5)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (61.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (18.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0.2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (50.3)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7.5us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (18.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 127.3us-gaap_CashAndCashEquivalentsAtCarryingValue 119.8us-gaap_CashAndCashEquivalentsAtCarryingValue 138.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 77.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 127.3us-gaap_CashAndCashEquivalentsAtCarryingValue $ 119.8us-gaap_CashAndCashEquivalentsAtCarryingValue