XML 43 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Jan. 31, 2018
Employee Stock Ownership Plan (ESOP), Shares in ESOP [Abstract]  
Schedule of Stock Option Activity
A summary of stock option activity follows:
 
Options
 
Weighted Average Exercise Price
 
Remaining Life in Years
 
Aggregate intrinsic value
Outstanding as of February 1, 2017
2,100,480

 
$
4.16

 
 
 
 
Granted
265,000

 
1.17

 
 
 
 
Exercised

 

 
 
 
 
Expired
(133,323
)
 
4.73

 
 
 
 
Forfeited
(59,001
)
 
2.24

 
 
 
 
Outstanding as of January 31, 2018
2,173,156

 
$
3.42

(1)
7.11
 
$
3,868,218

Exercisable as of January 31, 2018
1,626,404

 
$
3.98

(2)
6.67
 
$
2,894,999

Vested or expected to vest as of January 31, 2018
2,102,078

 
$
3.47

 
7.07
 
$
3,741,699


_______________
(1)
The exercise prices range from $1.06 to $8.10, of which 677,499 shares are between $1.06 and $2.00 per share, 525,240 shares are between $2.19 and $4.00 per share, and 970,417 shares are between $4.02 and $8.10 per share.
(2)
The exercise prices range from $1.18 to $8.10, of which 254,332 shares are between $1.18 and $2.00 per share, 442,155 shares are between $2.19 and $4.00 per share, and 929,917 shares are between $4.02 and $8.10 per share.

Schedule of Weighted-Average Assumptions
The fiscal 2017 and 2016 stock-based compensation was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted average assumptions for each fiscal year:
 
2017
 
2016
Expected life
6 years

 
6 years

Risk-free interest rate
2.65
%
 
2.10
%
Weighted average volatility factor
0.65

 
0.58

Dividend yield

 

Forfeiture rate
13
%
 
22
%

Schedule of Restricted Stock Award Activity
A summary of restricted stock award activity for fiscal 2017 and 2016 is presented below:

Non-vested Number of Shares
 
Weighted Average Grant Date Fair Value
Non-vested balance at January 31, 2016
112,380

 
$
2.62

Granted
858,225

 
1.59

Vested
(112,380
)
 
2.56

Forfeited

 

Non-vested balance at January 31, 2017
858,225

 
$
1.59

Granted
295,337

 
1.17

Vested
(331,975
)
 
1.47

Forfeited

 

Non-vested balance at January 31, 2018
821,587

 
$
1.59