XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Apr. 30, 2017
Apr. 30, 2016
Operating activities:    
Net loss $ (2,042,508) $ (1,477,607)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 202,782 320,672
Amortization of capitalized software development costs 571,428 715,765
Amortization of intangible assets 333,057 325,446
Amortization of other deferred costs 100,815 61,184
Valuation adjustment for warrants liability (31,210) (39,403)
Share-based compensation expense 267,174 477,212
Other valuation adjustments 48,467 47,417
(Gain) loss on disposal of property and equipment (720) 567
Provision for accounts receivable 187,134 71,907
Changes in assets and liabilities, net of effects of acquisitions:    
Accounts and contract receivables 618,647 108,002
Other assets (97,889) (39,082)
Accounts payable (240,403) (567,503)
Accrued expenses 382,530 (279,881)
Deferred revenues (1,754,246) (2,183,705)
Net cash used in operating activities (1,454,942) (2,459,009)
Investing activities:    
Purchases of property and equipment (8,719) (11,654)
Capitalization of software development costs (386,498) (497,988)
Net cash used in investing activities (395,217) (509,642)
Financing activities:    
Principal repayments on term loan (163,951) (168,451)
Principal payments on capital lease obligation (33,811) (217,110)
Payments related to settlement of employee shared-based awards (28,927) (11,702)
Net cash used in financing activities (226,689) (397,263)
Net decrease in cash and cash equivalents (2,076,848) (3,365,914)
Cash and cash equivalents at beginning of period 5,654,093 9,882,136
Cash and cash equivalents at end of period $ 3,577,245 $ 6,516,222