XML 19 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Operating activities:    
Net loss $ (5,161,566) $ (4,290,115)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities, net of effect of acquisitions:    
Depreciation 1,099,957 1,245,400
Amortization of capitalized software development costs 2,771,437 3,073,479
Amortization of intangible assets 1,344,980 1,344,992
Amortization of other deferred costs 324,496 206,881
Valuation adjustment for warrants liability (158,922) (1,629,267)
Deferred tax benefit 0 (9,575)
Other valuation adjustments 94,009 (39,299)
Gain from early extinguishment of lease liability 0 (33,059)
Gain on sale of business (238,103) 0
Loss on disposal of fixed assets 567 92,448
Share-based compensation expense 1,787,367 2,386,490
Provision for accounts receivable 121,025 124,235
Changes in assets and liabilities, net of assets acquired:    
Accounts and contract receivables (344,445) 2,718,330
Other assets 449,673 575,774
Accounts payable (51,071) (1,117,986)
Accrued expenses (690,094) (174,133)
Deferred revenues (341,008) 1,405,980
Net cash provided by operating activities 1,008,302 5,880,575
Investing activities:    
Purchases of property and equipment (506,040) (518,254)
Capitalization of software development costs (1,978,946) 0
Payment for acquisition (1,400,000) 0
Proceeds from sale of business 2,000,000 0
Net cash used in investing activities (1,884,986) (518,254)
Financing activities:    
Principal repayments on term loans (2,796,590) (1,465,109)
Payments related to settlement of employee shared-based awards (11,702) 0
Principal payments on capital lease obligations (569,189) (815,826)
Recovery of deferred financing costs 0 2,111
Proceeds from exercise of stock options and stock purchase plan 26,122 276,039
Net cash used in financing activities (3,351,359) (2,002,785)
Increase (decrease) in cash and cash equivalents (4,228,043) 3,359,536
Cash and cash equivalents at beginning of year 9,882,136 6,522,600
Cash and cash equivalents at end of year 5,654,093 9,882,136
Supplemental cash flow disclosures:    
Interest paid 441,951 917,212
Income taxes paid (received) 5,290 (35,861)
Supplemental disclosure of non-cash financing activities:    
Deemed dividends on Series A Preferred Stock $ 875,935 $ 1,336,072