XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill Activity
The goodwill activity is summarized as follows:
 
Goodwill
Balance at January 31, 2016 and January 31, 2015
$
16,185,000

Adjustments to goodwill related to sale of business during fiscal 2016
(648,000
)
Balance at January 31, 2017
$
15,537,000

Schedule of Intangible Asset Components
Intangible assets, net, consist of the following:
 
January 31, 2017
Estimated
Useful Life
 
Gross Assets
 
Accumulated
Amortization
 
Net Assets
Finite-lived assets:
 
 
 
 
 
 
 
Client relationships
5-15 years
 
$
5,805,000

 
$
2,692,000

 
$
3,113,000

Covenants not to compete
0.5-15 years
 
986,000

 
744,000

 
242,000

Supplier agreements
5 years
 
1,582,000

 
1,411,000

 
171,000

License agreement
15 years
 
4,431,000

 
960,000

 
3,471,000

Total
 
 
$
12,804,000

 
$
5,807,000

 
$
6,997,000

 
January 31, 2016
Estimated
Useful Life
 
Gross Assets
 
Accumulated
Amortization
 
Net Assets
Finite-lived assets:
 
 
 
 
 
 
 
Trade name
1 year
 
$
26,000

 
$
26,000

 
$

Client relationships
10-15 years
 
5,932,000

 
2,220,000

 
3,712,000

Covenants not to compete
0.5-15 years
 
856,000

 
667,000

 
189,000

Supplier agreements
5 years
 
1,582,000

 
1,094,000

 
488,000

License agreement
15 years
 
4,431,000

 
665,000

 
3,766,000

Total
 
 
$
12,827,000

 
$
4,672,000

 
$
8,155,000


Amortization Schedule of Intangible Assets
Amortization over the next five fiscal years for intangible assets is estimated as follows:
 
Annual Amortization Expense
2017
$
1,161,000

2018
937,000

2019
885,000

2020
823,000

2021
786,000

Thereafter
2,405,000

Total
$
6,997,000