XML 86 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Private Placement Investment - Common Stock Warrants Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 19, 2012
Aug. 16, 2012
Aug. 31, 2012
Jan. 31, 2016
Jan. 31, 2015
Oct. 31, 2012
Class of Stock [Line Items]            
Warrants exercisable (in shares)   1,200,000        
Weighted average exercise price (USD per share)   $ 3.99        
Net of transaction costs, allocated to the warrants     $ 1,425,000      
Annual volatility       55.00%    
Risk-free rate       0.80%    
Expected life       3 years    
Common Stock Warrant            
Class of Stock [Line Items]            
Warrants exercisable (in shares)       1,400,000    
Weighted average exercise price (USD per share)       $ 4.00    
Private Placement | Common Stock Warrant            
Class of Stock [Line Items]            
Warrants exercisable (in shares)   1,200,000        
Weighted average exercise price (USD per share)   $ 3.99        
Net of transaction costs, allocated to the warrants   $ 1,425,000        
Fair value of warrants   $ 2,856,000        
Annual volatility   75.00%        
Risk-free rate   0.90%        
Dividend yield   0.00%        
Expected life   5 years        
Placement Agent | Common Stock Warrant            
Class of Stock [Line Items]            
Warrants exercisable (in shares) 200,000          
Weighted average exercise price (USD per share) $ 4.06          
Fair value of warrants $ 754,000          
Annual volatility 75.00%          
Risk-free rate 0.90%          
Dividend yield 0.00%          
Expected life 5 years          
Estimate of Fair Value | Common Stock Warrant            
Class of Stock [Line Items]            
Derivative liability       $ 205,000 $ 1,834,000  
Estimate of Fair Value | Placement Agent | Common Stock Warrant            
Class of Stock [Line Items]            
Derivative liability           $ 4,139,000