XML 59 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Liabilities (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 19, 2012
Aug. 31, 2012
Jan. 31, 2016
Jan. 31, 2015
Oct. 31, 2012
Aug. 16, 2012
Derivative [Line Items]            
Warrants exercisable (in shares) (up to)           1,200,000
Exercise price (USD per share)           $ 3.99
Net of transaction costs, allocated to the warrants   $ 1,425,000        
Warrants liability     $ 205,113 $ 1,834,380    
Valuation adjustment for warrants liability     $ 1,629,267 2,283,345    
Annual volatility     60.10%      
Risk-free rate     0.60%      
Dividend yield     0.00%      
Expected life     2 years      
Annual volatility     55.00%      
Risk-free rate     0.80%      
Dividend yield     $ 0.000      
Expected life     3 years      
Estimate of Fair Value            
Derivative [Line Items]            
Warrants liability     $ 205,000 1,834,000    
Common Stock Warrant            
Derivative [Line Items]            
Warrants exercisable (in shares) (up to)     1,400,000      
Exercise price (USD per share)     $ 4.00      
Common Stock Warrant | Estimate of Fair Value            
Derivative [Line Items]            
Warrant liability at fair value     $ 205,000 $ 1,834,000    
Placement Agent | Common Stock Warrant            
Derivative [Line Items]            
Warrants exercisable (in shares) (up to) 200,000          
Exercise price (USD per share) $ 4.06          
Annual volatility 75.00%          
Risk-free rate 0.90%          
Expected life 5 years          
Placement Agent | Common Stock Warrant | Estimate of Fair Value            
Derivative [Line Items]            
Warrant liability at fair value         $ 4,139,000