XML 32 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets
12 Months Ended
Jan. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
The goodwill activity is summarized as follows:
 
Goodwill
Balance January 31, 2014
$
11,934,000

Goodwill acquired during fiscal 2014
4,251,000

Balance January 31, 2015 and January 31, 2016
$
16,185,000


Intangible assets, net, consist of the following:
 
January 31, 2016
Estimated
Useful Life
 
Gross Assets
 
Accumulated
Amortization
 
Net Assets
Definite-lived assets:
 
 
 
 
 
 
 
Trade name
1 year
 
$
26,000

 
$
26,000

 
$

Client relationships
10-15 years
 
5,932,000

 
2,220,000

 
3,712,000

Covenants not to compete
0.5-15 years
 
856,000

 
667,000

 
189,000

Supplier agreements
5 years
 
1,582,000

 
1,094,000

 
488,000

License agreement
15 years
 
4,431,000

 
665,000

 
3,766,000

Total
 
 
$
12,827,000

 
$
4,672,000

 
$
8,155,000

 
January 31, 2015
Estimated
Useful Life
 
Gross Assets
 
Accumulated
Amortization
 
Net Assets
Definite-lived assets:
 
 
 
 
 
 
 
Trade name
1 year
 
$
26,000

 
$
26,000

 
$

Client relationships
10-15 years
 
5,932,000

 
1,548,000

 
4,384,000

Covenants not to compete
0.5-15 years
 
856,000

 
606,000

 
250,000

Supplier agreements
5 years
 
1,582,000

 
778,000

 
804,000

License agreement
15 years
 
4,431,000

 
369,000

 
4,062,000

Total
 
 
$
12,827,000

 
$
3,327,000

 
$
9,500,000



In fiscal 2014, management determined that the concerted effort to rebrand the Company’s solutions under a single, harmonized Looking Glass® marketing platform moving forward, eroded, in total, the value of the Meta Trade name. As a result, the Company recorded a $1,952,000 loss, which is reflected in Impairment of intangible assets on the Consolidated Statements of Operations.
Amortization over the next five fiscal years for intangible assets is estimated as follows:
 
Annual Amortization Expense
2016
$
1,298,000

2017
1,088,000

2018
863,000

2019
826,000

2020
791,000

Thereafter
3,289,000

Total
$
8,155,000